Silverfin false false 31/07/2025 01/08/2024 31/07/2025 A C Jenkins 10/04/2008 T J G Neeves 10/04/2008 T J G Neeves 23 April 2026 The principal activity of the company continued to be that of the manufacture of metal products. 06562042 2025-07-31 06562042 bus:Director1 2025-07-31 06562042 bus:Director2 2025-07-31 06562042 2024-07-31 06562042 core:CurrentFinancialInstruments 2025-07-31 06562042 core:CurrentFinancialInstruments 2024-07-31 06562042 core:ShareCapital 2025-07-31 06562042 core:ShareCapital 2024-07-31 06562042 core:CapitalRedemptionReserve 2025-07-31 06562042 core:CapitalRedemptionReserve 2024-07-31 06562042 core:RetainedEarningsAccumulatedLosses 2025-07-31 06562042 core:RetainedEarningsAccumulatedLosses 2024-07-31 06562042 core:LeaseholdImprovements 2024-07-31 06562042 core:PlantMachinery 2024-07-31 06562042 core:ComputerEquipment 2024-07-31 06562042 core:LeaseholdImprovements 2025-07-31 06562042 core:PlantMachinery 2025-07-31 06562042 core:ComputerEquipment 2025-07-31 06562042 bus:OrdinaryShareClass1 2025-07-31 06562042 bus:OrdinaryShareClass2 2025-07-31 06562042 bus:OrdinaryShareClass3 2025-07-31 06562042 bus:OrdinaryShareClass4 2025-07-31 06562042 2024-08-01 2025-07-31 06562042 bus:FilletedAccounts 2024-08-01 2025-07-31 06562042 bus:SmallEntities 2024-08-01 2025-07-31 06562042 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 06562042 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 06562042 bus:Director1 2024-08-01 2025-07-31 06562042 bus:Director2 2024-08-01 2025-07-31 06562042 bus:CompanySecretary1 2024-08-01 2025-07-31 06562042 core:LeaseholdImprovements core:TopRangeValue 2024-08-01 2025-07-31 06562042 core:PlantMachinery core:TopRangeValue 2024-08-01 2025-07-31 06562042 core:ComputerEquipment core:TopRangeValue 2024-08-01 2025-07-31 06562042 2023-08-01 2024-07-31 06562042 core:LeaseholdImprovements 2024-08-01 2025-07-31 06562042 core:PlantMachinery 2024-08-01 2025-07-31 06562042 core:ComputerEquipment 2024-08-01 2025-07-31 06562042 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 06562042 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 06562042 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 06562042 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 06562042 bus:OrdinaryShareClass3 2024-08-01 2025-07-31 06562042 bus:OrdinaryShareClass3 2023-08-01 2024-07-31 06562042 bus:OrdinaryShareClass4 2024-08-01 2025-07-31 06562042 bus:OrdinaryShareClass4 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06562042 (England and Wales)

SCOTT TOOLS LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH THE REGISTRAR

SCOTT TOOLS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JULY 2025

Contents

SCOTT TOOLS LIMITED

BALANCE SHEET

AS AT 31 JULY 2025
SCOTT TOOLS LIMITED

BALANCE SHEET (continued)

AS AT 31 JULY 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 297,396 396,640
297,396 396,640
Current assets
Debtors 5 474,535 279,903
Cash at bank and in hand 205,779 251,077
680,314 530,980
Creditors: amounts falling due within one year 6 ( 227,063) ( 170,634)
Net current assets 453,251 360,346
Total assets less current liabilities 750,647 756,986
Provision for liabilities ( 74,349) ( 99,160)
Net assets 676,298 657,826
Capital and reserves
Called-up share capital 7 50 50
Capital redemption reserve 50 50
Profit and loss account 676,198 657,726
Total shareholders' funds 676,298 657,826

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Scott Tools Limited (registered number: 06562042) were approved and authorised for issue by the Board of Directors on 23 April 2026. They were signed on its behalf by:

T J G Neeves
Director
A C Jenkins
Director
SCOTT TOOLS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JULY 2025
SCOTT TOOLS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JULY 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Scott Tools Limited is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3rd Floor 86 - 90 Paul Street, London, EC2A 4NE, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 20 years straight line
Plant and machinery 4 years straight line
Computer equipment 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ
from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. The following judgements (apart from those involving estimates) have had the most significant effects on amounts recognised in the financial statements:

Revenue recognition

The key judgements made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon these terms and in particular where the risks and rewards of ownership transfer.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessment consider issues such as the remaining life of the asset and the projected disposal value.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 12

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Computer equipment Total
£ £ £ £
Cost
At 01 August 2024 142,650 676,608 35,402 854,660
Additions 0 55,950 0 55,950
At 31 July 2025 142,650 732,558 35,402 910,610
Accumulated depreciation
At 01 August 2024 34,997 389,055 33,968 458,020
Charge for the financial year 7,133 146,839 1,222 155,194
At 31 July 2025 42,130 535,894 35,190 613,214
Net book value
At 31 July 2025 100,520 196,664 212 297,396
At 31 July 2024 107,653 287,553 1,434 396,640

5. Debtors

2025 2024
£ £
Trade debtors 228,491 164,987
Amounts recoverable on contracts 6,735 11,020
Other debtors 239,309 103,896
474,535 279,903

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 68,012 63,652
Taxation and social security 135,572 54,168
Other creditors 23,479 52,814
227,063 170,634

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
2 B ordinary shares of £ 1.00 each 2 2
23 C ordinary shares of £ 1.00 each 23 23
2 D ordinary shares of £ 1.00 each 2 2
23 E ordinary shares of £ 1.00 each 23 23
50 50

8. Related party transactions

Transactions with entities in which the entity itself has a participating interest

2025 2024
£ £
Amounts owed by a company under common control. 231,911 96,911