Company Registration No. 06607084 (England and Wales)
LAKESIDE FILMS LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
First Floor
Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
BS3 2BJ
LAKESIDE FILMS LTD
CONTENTS
Page
Company information
1
Balance sheet
7
Notes to the financial statements
8 - 14
LAKESIDE FILMS LTD
COMPANY INFORMATION
- 1 -
Directors
Mr S P Horne
Mr P F Cooper
(Appointed 14 November 2024)
Company number
06607084
Registered office
Unit 19
Hither Green Industrial Estate
Clevedon
United Kingdom
BS21 6XU
Auditor
TC Group
First Floor
Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
BS3 2BJ
LAKESIDE FILMS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAKESIDE FILMS LTD
- 2 -

Qualified opinion on financial statements

We have audited the financial statements of Lakeside Films Ltd (the 'company') for the period ended 30 April 2025 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the the matter described in the Basis for Qualified Opinion financial statements:

Basis for qualified opinion

We were not appointed as auditor of the company until after the 30 April 2025 and thus did not observe the counting of physical inventories at the period end. We were unable to satisfy ourselves by alternative means concerning the inventory quantities of £1,304,244 held at 30 April 2025 by using other audit procedures. Consequently we were unable to determine whether any adjustments to this amount at 30 April 2025 was necessary or whether there was a consequential effect on the cost of sales for the period ended 30 April 2025.

 

Our audit opinion on the current period's financial statements is also modified because of the possible effect of this matter on the comparability of the current period's figures and the corresponding figures.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

LAKESIDE FILMS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAKESIDE FILMS LTD
- 3 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to stock, described above:

 

Except for the matter described in the basis for qualified opinion section of our audit report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

Arising solely from the limitation on the scope of our work relating to inventory, referred to above:

 

- we have not obtained all the information and explanations that we considered necessary for the purpose of our audit: and

- we were unable to determine whether adequate accounting records have been kept

 

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

LAKESIDE FILMS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAKESIDE FILMS LTD
- 4 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

LAKESIDE FILMS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAKESIDE FILMS LTD
- 5 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

Other matters which we are required to address

The prior years' financial statements were not audited.

LAKESIDE FILMS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAKESIDE FILMS LTD
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Amanda Kruger FCCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
First Floor
Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
NS3 2BJ
LAKESIDE FILMS LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 7 -
30 April 2025
30 June 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
25,813
93,870
Current assets
Stocks
1,304,244
1,167,462
Debtors
5
1,690,800
1,660,529
Cash at bank and in hand
309,326
378,925
3,304,370
3,206,916
Creditors: amounts falling due within one year
6
(882,990)
(1,195,714)
Net current assets
2,421,380
2,011,202
Total assets less current liabilities
2,447,193
2,105,072
Provisions for liabilities
(5,641)
(22,645)
Net assets
2,441,552
2,082,427
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
2,441,542
2,082,417
Total equity
2,441,552
2,082,427

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
Mr S P Horne
Director
Company registration number 06607084 (England and Wales)
LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
- 8 -
1
Accounting policies
Company information

Lakeside Films Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 19, Hither Green Industrial Estate, Clevedon, United Kingdom, BS21 6XU.

1.1
Reporting period

The company has shortened its reporting period to align with that of the parent group. The current reporting period is therefore ten months long, whereas the previous reporting period was 12 months long. As such, the figures between the two years may not be directly comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 9 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 10 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 11 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 12 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Total
11
12
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2024
308,435
Additions
2,501
Disposals
(107,278)
At 30 April 2025
203,658
Depreciation and impairment
At 1 July 2024
214,565
Depreciation charged in the period
18,179
Eliminated in respect of disposals
(54,899)
At 30 April 2025
177,845
Carrying amount
At 30 April 2025
25,813
At 30 June 2024
93,870
LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 13 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,414,836
1,461,555
Corporation tax recoverable
424
-
0
Amounts owed by group undertakings
160,549
76,850
Other debtors
114,991
122,124
1,690,800
1,660,529
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
758,925
774,647
Corporation tax
-
0
160,236
Other taxation and social security
55,991
110,539
Other creditors
68,074
150,292
882,990
1,195,714
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

LAKESIDE FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
7
Audit report information
(Continued)
- 14 -

Qualified opinion on financial statements

We have audited the financial statements of Lakeside Films Ltd (the 'company') for the period ended 30 April 2025 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the the matter described in the Basis for Qualified Opinion financial statements:

Basis for qualified opinion

We were not appointed as auditor of the company until after the 30 April 2025 and thus did not observe the counting of physical inventories at the period end. We were unable to satisfy ourselves by alternative means concerning the inventory quantities of £1,304,244 held at 30 April 2025 by using other audit procedures. Consequently we were unable to determine whether any adjustments to this amount at 30 April 2025 was necessary or whether there was a consequential effect on the cost of sales for the period ended 30 April 2025.

 

Our audit opinion on the current period's financial statements is also modified because of the possible effect of this matter on the comparability of the current period's figures and the corresponding figures.

Senior Statutory Auditor:
Amanda Kruger FCCA
Statutory Auditor:
TC Group
Date of audit report:
28 April 2026
8
Parent company

Until 14 November 2024, the company's parent was Quad IV Holdings Limited, a company ultimately controlled by Scott Horne. (Director.)

 

From 14 November 2024, the company's immiediate parent is Spandex Limited. The ultimate parent undertaking and controlling party is Viscominvest AcquiCo AG, (a company controlled by the Chequers Capital XVI fund) incorporated in Switzerland.

 

The largest and smallest group in which the results of the company are consolidated is that headed by Viscominvest AcquiCo AG, a company incorporated in Switzerland. Copies of the financial statements of the parent company and controlling party can be obtained from The Secretary, Viscominvest AcquiCo AG, Aegertweg 4, 8305 Dietlikon, Switzerland.

2025-04-302024-07-01falsefalsefalse28 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S P HorneMr P F Cooper066070842024-07-012025-04-3006607084bus:Director12024-07-012025-04-3006607084bus:Director22024-07-012025-04-3006607084bus:RegisteredOffice2024-07-012025-04-30066070842025-04-30066070842024-06-3006607084core:OtherPropertyPlantEquipment2025-04-3006607084core:OtherPropertyPlantEquipment2024-06-3006607084core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3006607084core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3006607084core:CurrentFinancialInstruments2025-04-3006607084core:CurrentFinancialInstruments2024-06-3006607084core:ShareCapital2025-04-3006607084core:ShareCapital2024-06-3006607084core:RetainedEarningsAccumulatedLosses2025-04-3006607084core:RetainedEarningsAccumulatedLosses2024-06-3006607084core:PlantMachinery2024-07-012025-04-3006607084core:FurnitureFittings2024-07-012025-04-3006607084core:ComputerEquipment2024-07-012025-04-3006607084core:MotorVehicles2024-07-012025-04-30066070842023-07-012024-06-3006607084core:OtherPropertyPlantEquipment2024-06-3006607084core:OtherPropertyPlantEquipment2024-07-012025-04-3006607084bus:PrivateLimitedCompanyLtd2024-07-012025-04-3006607084bus:FRS1022024-07-012025-04-3006607084bus:Audited2024-07-012025-04-3006607084bus:SmallCompaniesRegimeForAccounts2024-07-012025-04-3006607084bus:FullAccounts2024-07-012025-04-30xbrli:purexbrli:sharesiso4217:GBP