|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
|
Tangible assets |
6 |
|
|
|
|
------- |
------- |
|||
|
|
|
|||
|
Stocks |
|
|
||
|
Debtors |
7 |
|
– |
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Equipment |
- |
20% reducing balance |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 May 2024 and 30 April 2025 |
|
|
-------- |
|
|
Amortisation |
|
|
At 1 May 2024 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 30 April 2025 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 30 April 2025 |
|
|
-------- |
|
|
At 30 April 2024 |
|
|
-------- |
|
|
Plant and machinery |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 May 2024 and 30 April 2025 |
|
1,220 |
|
|
------- |
------- |
------- |
|
|
Depreciation |
|||
|
At 1 May 2024 |
|
829 |
|
|
Charge for the year |
|
59 |
|
|
------- |
------- |
------- |
|
|
At 30 April 2025 |
|
888 |
|
|
------- |
------- |
------- |
|
|
Carrying amount |
|||
|
At 30 April 2025 |
|
332 |
|
|
------- |
------- |
------- |
|
|
At 30 April 2024 |
|
391 |
|
|
------- |
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
– |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
– |
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| (advances)/credits to the director | |||
| Director Loan Accounts | (48,638) | 60,228 | |
| -------- | -------- | ||