Celtic Rose (Property) Limited 07141165 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is in the year under review was that of a MOT service station and vehicle sales. Digita Accounts Production Advanced 6.30.9574.0 true 07141165 2024-08-01 2025-07-31 07141165 2025-07-31 07141165 bus:OrdinaryShareClass1 2025-07-31 07141165 core:CurrentFinancialInstruments 2025-07-31 07141165 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 07141165 core:Non-currentFinancialInstruments 2025-07-31 07141165 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 07141165 core:FurnitureFittingsToolsEquipment 2025-07-31 07141165 core:LandBuildings 2025-07-31 07141165 core:MotorVehicles 2025-07-31 07141165 core:OtherPropertyPlantEquipment 2025-07-31 07141165 bus:SmallEntities 2024-08-01 2025-07-31 07141165 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 07141165 bus:FilletedAccounts 2024-08-01 2025-07-31 07141165 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 07141165 bus:RegisteredOffice 2024-08-01 2025-07-31 07141165 bus:Director2 2024-08-01 2025-07-31 07141165 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 07141165 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 07141165 bus:Agent1 2024-08-01 2025-07-31 07141165 core:FurnitureFittings 2024-08-01 2025-07-31 07141165 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 07141165 core:LandBuildings 2024-08-01 2025-07-31 07141165 core:MotorVehicles 2024-08-01 2025-07-31 07141165 core:OfficeEquipment 2024-08-01 2025-07-31 07141165 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 07141165 core:PlantMachinery 2024-08-01 2025-07-31 07141165 countries:AllCountries 2024-08-01 2025-07-31 07141165 2024-07-31 07141165 core:FurnitureFittingsToolsEquipment 2024-07-31 07141165 core:LandBuildings 2024-07-31 07141165 core:MotorVehicles 2024-07-31 07141165 core:OtherPropertyPlantEquipment 2024-07-31 07141165 2023-08-01 2024-07-31 07141165 2024-07-31 07141165 bus:OrdinaryShareClass1 2024-07-31 07141165 core:CurrentFinancialInstruments 2024-07-31 07141165 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 07141165 core:Non-currentFinancialInstruments 2024-07-31 07141165 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 07141165 core:FurnitureFittingsToolsEquipment 2024-07-31 07141165 core:LandBuildings 2024-07-31 07141165 core:MotorVehicles 2024-07-31 07141165 core:OtherPropertyPlantEquipment 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 07141165

Celtic Rose (Property) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2025

 

Celtic Rose (Property) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Celtic Rose (Property) Limited

Company Information

Directors

P McGibbon

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Solicitors

Birkett Long LLP
1 Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG

Bankers

HSBC
Midland House
26 North Station Road
Colchester
Essex
CO5 1SY

Accountants

Lambert Chapman LLP
Chartered Accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Celtic Rose (Property) Limited

(Registration number: 07141165)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

511,771

525,584

Current assets

 

Stocks

5

23,287

30,976

Debtors

6

269,455

6,194

Cash at bank and in hand

 

112,768

349,943

 

405,510

387,113

Creditors: Amounts falling due within one year

7

(370,323)

(398,698)

Net current assets/(liabilities)

 

35,187

(11,585)

Total assets less current liabilities

 

546,958

513,999

Creditors: Amounts falling due after more than one year

7

(222,361)

(242,078)

Provisions for liabilities

(3,105)

(3,896)

Net assets

 

321,492

268,025

Capital and reserves

 

Called up share capital

8

2

2

Revaluation reserve

8,721

8,721

Retained earnings

312,769

259,302

Shareholders' funds

 

321,492

268,025

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 April 2026
 

P McGibbon
Director

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

These financial statements were authorised for issue by the director on 29 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of vehicles and provision of vehicle maintenance and MOT services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost or valuation, less any subsequent accumulated depreciation.

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% reducing balance

Fixtures & Fittings

25% reducing balance

Motor vehicles

25% reducing balance

Plant & Machinery

25% reducing balance

Land and Buildings

Buildings 2% straight line. Land is not depreciated

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to it's selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit and loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 6).

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4

Tangible assets

Land and buildings
£

Office equipment
 £

Motor vehicles
 £

Plant and Machinery
£

Total
£

Cost or valuation

At 1 August 2024

532,500

12,832

7,300

28,427

581,059

Additions

-

762

-

-

762

At 31 July 2025

532,500

13,594

7,300

28,427

581,821

Depreciation

At 1 August 2024

22,500

10,345

5,892

16,738

55,475

Charge for the year

10,650

651

352

2,922

14,575

At 31 July 2025

33,150

10,996

6,244

19,660

70,050

Carrying amount

At 31 July 2025

499,350

2,598

1,056

8,767

511,771

At 31 July 2024

510,000

2,487

1,408

11,689

525,584

Included within the net book value of land and buildings above is £499,350 (2024 - £510,000) in respect of freehold land and buildings.
 

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

5

Stocks

2025
£

2024
£

Other inventories

23,287

30,976

6

Debtors

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

268,579

-

Other debtors

 

500

5,950

Prepayments

 

376

244

 

269,455

6,194

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

20,113

19,781

Trade creditors

 

32,662

28,951

Taxation and social security

 

17,843

19,791

Directors loan

 

269,436

292,090

Other creditors

 

5,640

3,733

Accruals and deferred income

 

5,639

3,038

Corporation tax

 

18,990

31,314

 

370,323

398,698


Loans and borrowings, under creditors due within one year includes £9,602 (2024: £9,133) on which security has been given by the Company.

Other creditors, under creditors due within one year includes Directors Loan of £267,963 (2024: £292,090) on which security has given by the Company.

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

222,361

242,078


Loans and borrowings, under creditors due after one year includes £222,578 (2024: £231,967) on which security has been given by the Company.

Creditors include bank loans repayable by instalments of £167,310 (2024- £179,407) due after more than five years.

 

Celtic Rose (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

20,113

19,781

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

222,361

242,078