16 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2025 - FRS102_2025 10,000 10,000 xbrli:pure xbrli:shares iso4217:GBP 07462301 2024-08-01 2025-07-31 07462301 2025-07-31 07462301 2024-07-31 07462301 2023-08-01 2024-07-31 07462301 2024-07-31 07462301 2023-07-31 07462301 core:NetGoodwill 2024-08-01 2025-07-31 07462301 core:LandBuildings 2024-08-01 2025-07-31 07462301 core:PlantMachinery 2024-08-01 2025-07-31 07462301 core:FurnitureFittings 2024-08-01 2025-07-31 07462301 core:MotorVehicles 2024-08-01 2025-07-31 07462301 bus:Director1 2024-08-01 2025-07-31 07462301 core:NetGoodwill 2025-07-31 07462301 core:LandBuildings 2024-07-31 07462301 core:PlantMachinery 2024-07-31 07462301 core:FurnitureFittings 2024-07-31 07462301 core:MotorVehicles 2024-07-31 07462301 core:LandBuildings 2025-07-31 07462301 core:PlantMachinery 2025-07-31 07462301 core:FurnitureFittings 2025-07-31 07462301 core:MotorVehicles 2025-07-31 07462301 core:WithinOneYear 2025-07-31 07462301 core:WithinOneYear 2024-07-31 07462301 core:ShareCapital 2025-07-31 07462301 core:ShareCapital 2024-07-31 07462301 core:RetainedEarningsAccumulatedLosses 2025-07-31 07462301 core:RetainedEarningsAccumulatedLosses 2024-07-31 07462301 core:LandBuildings 2024-07-31 07462301 core:PlantMachinery 2024-07-31 07462301 core:MotorVehicles 2024-07-31 07462301 bus:SmallEntities 2024-08-01 2025-07-31 07462301 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 07462301 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 07462301 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 07462301 bus:FullAccounts 2024-08-01 2025-07-31
COMPANY REGISTRATION NUMBER: 07462301
The Peacock Montessori Nursery Limited
Unaudited financial statements
31 July 2025
The Peacock Montessori Nursery Limited
Statement of financial position
31 July 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
6
132,630
138,056
Current assets
Debtors
7
287,696
350,279
Cash at bank and in hand
236,212
130,656
---------
---------
523,908
480,935
Creditors: Amounts falling due within one year
8
( 150,009)
( 196,076)
---------
---------
Net current assets
373,899
284,859
---------
---------
Total assets less current liabilities
506,529
422,915
Provisions
Taxation including deferred tax
( 10,665)
( 12,054)
Accruals and deferred income
( 2,340)
( 1,980)
---------
---------
Net assets
493,524
408,881
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
493,424
408,781
---------
---------
Shareholders funds
493,524
408,881
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
The Peacock Montessori Nursery Limited
Statement of financial position (continued)
31 July 2025
These financial statements were approved by the board of directors and authorised for issue on 25 April 2026 , and are signed on behalf of the board by:
H M Bartrum
Director
Company registration number: 07462301
The Peacock Montessori Nursery Limited
Notes to the financial statements
Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Place Farm, Old Bury Road, Stuston, Diss, Norfolk, IP21 4AD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered. Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings
-
2% straight line
Plant and machinery
-
5% straight line
Fixtures, fittings and equipment
-
25% straight line
Motor vehicles
-
20% straight line
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the year was 16 (2024: 16 ).
5. Intangible assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
10,000
-------
Amortisation
At 1 August 2024 and 31 July 2025
10,000
-------
Carrying amount
At 31 July 2025
-------
At 31 July 2024
-------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024 and 31 July 2025
103,344
39,192
15,684
6,995
165,215
---------
-------
-------
------
---------
Depreciation
At 1 August 2024
7,852
708
15,684
2,915
27,159
Charge for the year
2,067
1,960
1,399
5,426
---------
-------
-------
------
---------
At 31 July 2025
9,919
2,668
15,684
4,314
32,585
---------
-------
-------
------
---------
Carrying amount
At 31 July 2025
93,425
36,524
2,681
132,630
---------
-------
-------
------
---------
At 31 July 2024
95,492
38,484
4,080
138,056
---------
-------
-------
------
---------
7. Debtors
2025
2024
£
£
Amounts owed by group undertakings
264,440
322,420
Other debtors
23,256
27,859
---------
---------
287,696
350,279
---------
---------
8. Creditors: Amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
41,530
122,521
Social security and other taxes
74,855
38,402
Other creditors
33,624
35,153
---------
---------
150,009
196,076
---------
---------
9. Director's advances, credits and guarantees
Included within debtors is an amount of £3,256 (2024 - £7,859) due from H M Bartrum , a director of the Company. The loan is interest-free, and repayable on demand.