Company Registration No. 07773984 (England and Wales)
KENT GROUNDWORK AND DEMOLITION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
Star House
Star Hill
Rochester
Kent
ME1 1UX
KENT GROUNDWORK AND DEMOLITION LTD
CONTENTS
Page
Company information
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
KENT GROUNDWORK AND DEMOLITION LTD
COMPANY INFORMATION
- 1 -
Director
Mr R Deacon
Company number
07773984
Registered office
Pigeon Farm Cottage
Coldharbour Lane
Bobbing
Kent
ME9 8NN
Accountants
TC Group
Star House
Star Hill
Rochester
Kent
ME1 1UX
KENT GROUNDWORK AND DEMOLITION LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
505,876
649,488
Current assets
Stocks
2,000
2,000
Debtors
4
203,139
271,759
Cash at bank and in hand
5,291
99,624
210,430
373,383
Creditors: amounts falling due within one year
5
(350,437)
(275,340)
Net current (liabilities)/assets
(140,007)
98,043
Total assets less current liabilities
365,869
747,531
Creditors: amounts falling due after more than one year
6
(66,898)
(251,634)
Provisions for liabilities
(39,062)
(84,097)
Net assets
259,909
411,800
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
259,908
411,799
Total equity
259,909
411,800
KENT GROUNDWORK AND DEMOLITION LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 3 -

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 13 April 2026
Mr R Deacon
Director
Company registration number 07773984 (England and Wales)
KENT GROUNDWORK AND DEMOLITION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
1
Accounting policies
Company information

Kent Groundwork and Demolition Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Pigeon Farm Cottage, Coldharbour Lane, Bobbing, Kent, ME9 8NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KENT GROUNDWORK AND DEMOLITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KENT GROUNDWORK AND DEMOLITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

KENT GROUNDWORK AND DEMOLITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 7 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024
838,729
-
0
139,508
978,237
Additions
21,729
1,056
-
0
22,785
At 31 August 2025
860,458
1,056
139,508
1,001,022
Depreciation and impairment
At 1 September 2024
255,679
-
0
73,070
328,749
Depreciation charged in the year
149,524
264
16,609
166,397
At 31 August 2025
405,203
264
89,679
495,146
Carrying amount
At 31 August 2025
455,255
792
49,829
505,876
At 31 August 2024
583,050
-
0
66,438
649,488
KENT GROUNDWORK AND DEMOLITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
162,982
197,900
Other debtors
33,643
62,143
Prepayments and accrued income
6,514
11,716
203,139
271,759
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
69,593
-
0
Obligations under hire purchase
186,286
251,323
Other borrowings
363
510
Trade creditors
54,508
14,202
Amounts owed to group undertakings
15,800
-
0
Other creditors
21,212
4,895
Accruals
2,675
4,410
350,437
275,340
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under hire purchase
66,898
251,634

A charge dated 22 June 2021 is held by HSBC UK Bank PLC. The charge is a fixed and floating charge over all property, assets and undertakings.

KENT GROUNDWORK AND DEMOLITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
16,741
37,909
2025-08-312024-09-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R Deacon077739842024-09-012025-08-3107773984bus:Director12024-09-012025-08-3107773984bus:RegisteredOffice2024-09-012025-08-31077739842025-08-31077739842024-08-3107773984core:PlantMachinery2025-08-3107773984core:ComputerEquipment2025-08-3107773984core:MotorVehicles2025-08-3107773984core:PlantMachinery2024-08-3107773984core:ComputerEquipment2024-08-3107773984core:MotorVehicles2024-08-3107773984core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3107773984core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3107773984core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3107773984core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3107773984core:ShareCapital2025-08-3107773984core:ShareCapital2024-08-3107773984core:RetainedEarningsAccumulatedLosses2025-08-3107773984core:RetainedEarningsAccumulatedLosses2024-08-3107773984core:PlantMachinery2024-09-012025-08-3107773984core:ComputerEquipment2024-09-012025-08-3107773984core:MotorVehicles2024-09-012025-08-31077739842023-09-012024-08-3107773984core:PlantMachinery2024-08-3107773984core:ComputerEquipment2024-08-3107773984core:MotorVehicles2024-08-31077739842024-08-3107773984core:CurrentFinancialInstruments2025-08-3107773984core:CurrentFinancialInstruments2024-08-3107773984bus:PrivateLimitedCompanyLtd2024-09-012025-08-3107773984bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3107773984bus:FRS1022024-09-012025-08-3107773984bus:AuditExemptWithAccountantsReport2024-09-012025-08-3107773984bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP