| Registered number: 08049771 | ||||||||
| FOR THE YEAR ENDED 31/07/2025 | ||||||||
| Prepared By: | ||||||||
| MW & Co LLP | ||||||||
| Chartered Accountants | ||||||||
| 2 The Spinney | ||||||||
| Ripley Road | ||||||||
| Send | ||||||||
| Surrey | ||||||||
| GU23 7LH | ||||||||
| Chiltern Seeds Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/07/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Oxfordshire | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 08049771 | ||||||||
| ACCOUNTANTS | ||||||||
| MW & Co LLP | ||||||||
| Chartered Accountants | ||||||||
| 2 The Spinney | ||||||||
| Ripley Road | ||||||||
| Send | ||||||||
| Surrey | ||||||||
| GU23 7LH | ||||||||
| Chiltern Seeds Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/07/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Chiltern Seeds Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 563,778 | 623,768 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 362,925 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 270,143 | 380,490 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| Mrs S A Redhead | ||||||||||
| Chiltern Seeds Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/07/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Equipment | straight line33% | |||||||
| Motor Cars | straight line33% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1d. Stock | ||||||||
| Stocks of seed at the year end are considered to be of neglible value being discarded and replaced soon after the year end with seed harvested in the following autumn. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 18 | |||||
| Chiltern Seeds Ltd | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | ||||||||
| Machinery | Equipment | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/08/2024 | 6,499 | 16,355 | 109,715 | 132,569 | ||||
| At 31/07/2025 | 6,499 | 16,355 | 109,715 | 132,569 | ||||
| Depreciation | ||||||||
| At 01/08/2024 | 6,499 | 9,030 | 97,744 | 113,273 | ||||
| For the year | - | 2,747 | 11,971 | 14,718 | ||||
| At 31/07/2025 | 6,499 | 11,777 | 109,715 | 127,991 | ||||
| Net Book Amounts | ||||||||
| At 31/07/2025 | 4,578 | |||||||
| At 31/07/2024 | 19,296 | |||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 2,045 | 3,819 | ||||||
| Other debtors | 1,361 | 3,694 | ||||||
| Called up share capital not paid | 20 | 20 | ||||||
| Prepayments | 7,753 | 27,149 | ||||||
| 11,179 | 34,682 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 85,315 | 93,819 | ||||||
| VAT | 67,323 | 50,699 | ||||||
| PAYE control | 17,175 | 14,864 | ||||||
| Finance leases | - | 10,615 | ||||||
| Payments received on account | 32,399 | 26,069 | ||||||
| Trade creditors | 80,302 | 55,763 | ||||||
| Other creditors | 397 | 396 | ||||||
| Accruals | 14,138 | 8,618 | ||||||
| 297,049 | 260,843 | |||||||
| Chiltern Seeds Ltd | ||||||||
| 6. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 1,144 | 1,711 | ||||||
| 1,144 | 1,711 | |||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 20 | ||||||||
| 20 | 20 | |||||||