Caseware UK (AP4) 2024.0.164 2024.0.164 Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-30768401579287766814908277668768402172021242024-07-01falseNo description of principal activity122025-06-30 08588589 2024-07-01 2025-06-30 08588589 2023-07-01 2024-06-30 08588589 2025-06-30 08588589 2024-06-30 08588589 2024-07-01 08588589 2023-07-01 08588589 c:RegisteredOffice 2024-07-01 2025-06-30 08588589 d:FurnitureFittings 2024-07-01 2025-06-30 08588589 d:FurnitureFittings 2025-06-30 08588589 d:FurnitureFittings 2024-06-30 08588589 d:CurrentFinancialInstruments 2025-06-30 08588589 d:CurrentFinancialInstruments 2024-06-30 08588589 d:CurrentFinancialInstruments 3 2025-06-30 08588589 d:CurrentFinancialInstruments 3 2024-06-30 08588589 c:FRS102 2024-07-01 2025-06-30 08588589 b:IndependentExaminationCharity 2024-07-01 2025-06-30 08588589 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 08588589 b:Trustee1 2024-07-01 2025-06-30 08588589 b:Trustee2 2024-07-01 2025-06-30 08588589 b:Trustee3 2024-07-01 2025-06-30 08588589 b:Trustee4 2024-07-01 2025-06-30 08588589 b:UnrestrictedFundsGeneral 2024-07-01 2025-06-30 08588589 b:UnrestrictedFundsGeneral 2023-07-01 2024-06-30 08588589 b:RestrictedIncomeFunds 2024-07-01 2025-06-30 08588589 b:RestrictedIncomeFunds 2023-07-01 2024-06-30 08588589 b:UnrestrictedFundsGeneral 2025-06-30 08588589 b:UnrestrictedFundsGeneral 2024-06-30 08588589 b:RestrictedIncomeFunds 2025-06-30 08588589 b:RestrictedIncomeFunds 2024-06-30 08588589 b:Activity1 2024-07-01 2025-06-30 08588589 b:Activity1 2023-07-01 2024-06-30 08588589 b:Activity1 b:TotalUnrestrictedFunds 2024-07-01 2025-06-30 08588589 b:Activity1 b:TotalUnrestrictedFunds 2023-07-01 2024-06-30 08588589 b:Activity1 b:TotalRestrictedIncomeFunds 2024-07-01 2025-06-30 08588589 b:Activity1 b:TotalRestrictedIncomeFunds 2023-07-01 2024-06-30 08588589 b:TotalUnrestrictedFunds 2025-06-30 08588589 b:TotalUnrestrictedFunds 2024-06-30 08588589 b:TotalRestrictedIncomeFunds 2025-06-30 08588589 b:TotalRestrictedIncomeFunds 2024-06-30 08588589 c:FullAccounts 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 08588589
Charity number: 1155278










FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
(A Company Limited by Guarantee)







UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 

CONTENTS



Page
Reference and Administrative Details of the Company, its Trustees and Advisers
1
Trustees' Report
2 - 7
Trustees' Responsibilities Statement
8
Independent Examiner's Report
9
Statement of Financial Activities
10
Balance Sheet
11 - 12
Notes to the Financial Statements
13 - 23

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 JUNE 2025



Trustees
L Edwards, Trustee
R Clarke, Trustee (resigned 11 October 2024)
D L Brooks-Hutchinson, Trustee
L P D Baptiste, Trustee (appointed 11 October 2024)


Company registered number
08588589

Charity registered number
1155278

Registered office
Belvedere House Community Resource Centre
Lemon Grove
Feltham
Middlesex
TW13 4DH

Independent examiner
Desaur LLP
Chartered Certified Accountants
5 Margaret Road
Romford
Essex
RM2 5SH

Page 1

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 JUNE 2025

The Trustees present their annual report together with the financial statements of the Company for the  1 July 2024 to 30 June 2025The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

To further or benefit the residents of Feltham and the neighbourhood by bringing together the residents and the local authorities, voluntary groups, and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare with the objective of improving the conditions of life for the residents.
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
 

b. Trustees
 

During the year in review, we have had 3 trustees who have a history of committed active community involvement –

- Lyndon Baptiste

- Lauren Edwards

- Danielle Hutchinson (Chair)

During the current financial year, we were also assisted by Committee members Paul Gibbons, Susie John, Allan Joseph, Shahine Korimbocus, Jermaine McLeod and Raheela Narchoor.
 

Achievements and performance
 

a. Main achievements of the Company
 

Adult Education

Community Keys continues to arrange a variety of adult education courses through provider Learning Curve. The courses are popular, and we have had many students returning to attend different courses throughout the year. The courses also provide opportunities for attendees to learn about and access other FCDA provisions. During the 2024/2025 financial year, the courses delivered included Child Care Level 2, Functional Skills (Maths and English), Support Work in Schools, Learning Difficulties, Mental Health, Child Care Boot Camp, and ESOL (English Speakers of Other Languages).

 
Page 2

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 
Achievements and performance (continued)

Centre for Human Development

The CHD is an OISC-accredited and CPD-certified organisation that supports women to help them understand their immigration status in relation to work or setting up a business and also advises victims of domestic abuse who want to leave partners but are concerned about their immigration status.

The CHD has rented space in the Centre on an ad-hoc basis to provide personalised skills, knowledge, and information services to BAME women whose education or employment have been disrupted by conflict / migration, long-term unemployment, and other life-changing events.

In September 2024, CHD ran a free, OCN-recognised course to train immigration advisers. This was very popular with professionals, the unemployed or individuals looking to change their careers.

FCDA Combatting Anti-Social Behaviour 

This year saw the continuation of our Combatting Anti-Social Behaviour programme, funded by Hounslow’s Thriving Community Revenue Fund (to the amount of £29,347). The programme consists of three parts, all of which will run throughout 2024/2025 and beyond:

1. FCDA ManCave - The creation and year-long support of the FCDA ManCave, a space where men can engage in a variety of healthy recreational pursuits.

2. Football Association Coach training - The training of 18 individuals to become youth football coaches, via an accredited Football Association course including prerequisite First Aid and Safeguarding training. This portion of the programme was successfully completed during the year.

3. Skill Builders for Youth - The provision of three categories of education –

(a) First Aid training and potential NHS careers – this ran successfully in collaboration with ST John’s Ambulance. There was a lot of interest amongst local young people, the classes were fully booked, and it was very well-received.

(b) Coding, Website Development, and careers in a digital world – this was effectively delivered during the February 2025 half-term. All classes were fully booked, and the attendees thoroughly enjoyed the experience. From the success of these classes, we have gone on to successfully apply for another grant to deliver these sessions every week during term-time until 2026.

(c) Financial Literacy – this will be delivered in the coming year.

FCDA Community Stitch Club: Talk Textiles, Art Re-Charge, Mindful Mosaic

FCDA ran a programme of creative activities from September 2024 to August 2025, generously funded by a £7,500 Heathrow Community Trust grant. Our project aimed to bring together community members – local residents who are isolated, economically disadvantaged, or disabled - with meaningful activities, to create and re-use. We successfully built on community spirit and increased pride in the local Feltham / Hounslow area. The programme included:

- Talk textiles - Crochet sessions
- Talk textiles - Patchwork & Sewing sessions
- Mindful Mosaic sessions
- Arts Recharge sessions

Participants have described the classes as life-changing, with one saying, "It has seriously saved my life." Many attendees found emotional healing through the sessions, calling the centre a "lifeline" and "nurturing for my soul." The groups fostered a collaborative and friendly atmosphere. The repetitive, meditative nature of crochet and sewing has helped many attendees manage anxiety and find calm. All these classes brought Social Connection & Belonging, Intergenerational Joy, Personal Growth, Career Boosts, Sustainability, Mindfulness
Page 3

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 
Achievements and performance (continued)

and Skill Transfer.

FCDA’s Feltham Active - Multi-Sports Club 

In 2025, FCDA successfully secured a £40,000 2-year grant from Go London, funded by the Mayor of London, the London Marathon Foundation, and Sport England. FCDA’s Feltham Active is aimed at low-income families, with the goal of providing young people aged 4 – 24 years old with opportunities to access sports and physical activities with qualified and experienced coaches. The club provides access to badminton, basketball, table tennis and football. The grant is being used to run weekly term-time sessions, which have so far been very popular – all groups are over-subscribed with a waiting list.

Feltham Arts

Feltham Arts ran a 10-week child-focused group this year, the Creative Camp sessions, which were held during the Autumn 2024 term. They have been very popular amongst the 8–12-year-old age group.. 

Let’s Talk

The Let's Talk Programme for children and mothers affected by domestic violence started with us in June 2024, offering SEND support, parenting courses and workshops. It is a therapeutic programme for children and their mothers to support them in processing their experiences and initiating the healing process. Also, for mothers to understand how to help and communicate with their children. The programme support infants (years 1 to 3), juniors (years 4 to 6), and teens (years 7, 8 to 9). Referrals are made to the program by professionals, including schools and social workers.

The program also provides opportunities for attendees to learn about and access other FCDA provisions.

Pulse Youth Club

Pulse Youth Club continues to be run through the FCDA, in partnership with local youth organisation Rise and Thrive. Pulse has been a real success; it has exceeded expectations. Our aim is to offer even more provision for the community and to bring the community closer together.

Pulse facilitator Darren Beecroft has been able to secure more funding, and so the Centre has been able to receive a small amount of rental income from the group since May 2024.

The Base and Boxing Club

With the success of the Pulse youth group, Darren Beecroft, in partnership with Perfectly Imperfect and Rise and Thrive, started the Boxing club in April 2024 (which was for referred individuals) and the Base youth club in September 2024 (for young adults who are excluded from regular education, from year 7 to year 10). It has been very popular and of great benefit to residents in the area.
 
Wednesday Community Day: Surplus to Supper Food distribution, Tea and Chat with Roda, Health Outreach Team, Citizen’s Advice

FCDA began surplus food distribution on Wednesdays in September 2024, for all local residents. Initially, it was only 9 to 10 people; however, over the months, it gradually became more popular with advertising and the addition of other services.

Roda is a BACP-qualified counsellor, who offers informal counselling to residents, particularly those who come for Surplus food. She has been at the Centre since October 2024, and introduced short check-ins and mindfulness exercises, activities related to Art therapy, reflection, etc. We have received feedback that it has helped families with a reduction in anxiety and trauma and increased emotional regulation and self-esteem.

With the help of the London Borough of Hounslow, in October 2024 we began offering Health outreach services (mental and physical health support) and citizens' advice (free, confidential advice on benefits, debt, housing,
Page 4

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 
Achievements and performance (continued)

employment, immigration and more).

The weekly community days have been very popular, feeding and supporting over 70 different families. The FCDA provides a warm, welcoming space for people experiencing multiple vulnerabilities, particularly social isolation, homelessness and mental health issues.

Other Clubs/Schools

Operating from FCDA premises, offering support to specific minority groups and niches are the following clubs. They have become very popular, with many members and their families being supported every week. FCDA earns a small income from renting its spaces to them:

- Carnatic Music- continues to offer cultural classical music classes and has grown over the years

- First Class Learning: Started in 2024, a tuition group to support with Maths and English from Reception to A Levels, it has been very popular and is growing.

- H&A Youth and Ladies group: A group set up in 2024 for Somalis, to help with integration, language, support in housing, advice, activities for youth, etc.

- Mind Scape London, Infinity Dawn: started in 2024, offers private assessments for Autism, ADHD, Dyslexia, Dyspraxia, etc., on a 1:1 basis.

- Natalie's Healing sessions: started in 2024, offer Kundalini energy healing sessions, Kundalini training, Reiki Share, Women's circle, and Chakra discussion groups

- SVITANOK- Ukrainian school: continue to support recent immigrants and their families with language, educational activities, arts, support in accessing services and activities to keep the culture, and help with integration, etc. It has grown immensely over the years.

- West London Tamil School: continue offering Cultural support in Arts, Tamil language, dance, etc

Please visit https://fcda.org.uk/activities/ for more information on any of these worthwhile community activities.
 

b. Fundraising activities and income generation
 

Income and Expenditure

The charity generates revenue in two ways. Firstly, through the receipt of funding for various community projects. An appropriate portion of each grant is set aside (as per the application) for FCDA expenses such as venue hire, administrative duties, utilities, and staff costs. Secondly, revenue is generated by third party hiring of rooms for community interest groups. We have a sliding scale of charges from free (if the activity has strong community value and the organising group does not have funding) to up to £25 per room per hour for organisations that are not community-driven.

FCDA expenses fall into two categories, namely (1) expenses that are related to and paid for by external funding (mainly grants), and (2) expenses incurred in the running of the organisation itself and the Centre. 
 

Financial review
 

a. Financial Position
 

FCDA's financial position at the end of this period is shown in the financial statements following. Income and expenditure increased in the period due the activities carried out in the year. The trustees are pleased to report the financial position of FCDA as stable despite the various challenges in the year.
 

Page 5

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 
Financial review (continued)

b. Going Concern
 

It is the intention of the trustees to keep the charity viable until we can resume working for the local community.  We will also be looking to apply for grants from both Council and other institutions. The current trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
 
 

c. Reserves Policy
 

The Trustees have examined the charity's requirements for reserves needed to meet the working capital requirements of the charity and they are confident that FCDA is able to continue the current charitable activities.
 

Structure, governance and management
 

a. Constitution
 

The company is registered as a charitable company limited by guarantee and was set up by a Memorandum of
Association on 14 November 2013 and is a registered charity number 1155278.
 

b. Methods of appointment or election of Trustees
 

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.

Based on the Board of Trustees’ skills audit, trustee recruitment is undertaken to seek candidates with the skills
sets identified. FCDA operates an open recruitment process using appropriate recruitment sites, local and socialmedia. Prospective candidates are asked to provide a CV and demonstrate the skills they would bring to the board and why they wish to engage with the charity. An opportunity to visit the operational site and or, attend a Trust Board meeting as an observer is made. Respondents are then asked to complete a Trustee application
form and attend for interview and are appointed by a majority vote by existing Trustees. Following completion of
the declaration of interest form and agreeing to a DBS, Trustees are then appointed and registered as Directors
of the Company.

FCDA also co-opts members to the Trust Board, a direct invitation is made by the Trustees if a candidate is
know to have a required skill set. Co-opted members are asked to follow the same appointment process as
Trustees. Co-opted members have full board voting rights but are not required to become Director’s of the
Company.

None of the members of the Trustees has any beneficial interest in the company. All of the members of the
Trustees are members of the company and guarantee to contribute £10 in the event of a winding up.
 
 

c. Financial risk management
 

The Trustees have assessed the major risks to which the Company is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
 

Page 6

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 
Plans for future periods
 

Going forward 
 
Once again, the FCDA is looking to the new year with ambitious plans and goals!  

Upcoming FCDA Projects

Arts & Crafts classes continue to be a popular and often-requested activity within the local community. Following the success of the sewing, mosaic, upcycled art and crochet classes funded by the Heathrow Community Trust grant, the FCDA applied for and was granted £40,000 from the National Lottery’s Awards for All programme in August 2025. This money will be put towards a variety of creative classes. Due to the popularity of the children’s coding classes (funded by LBH’s Thriving Community Fund grant), we have also included more of these classes within the Awards for All offering.

Current External Groups (using the Centre, not run by FCDA)  

We are happy to confirm that most of the groups that used the Centre on an ongoing basis during the 2024/2025 financial year will continue to do so in the 2025/2026 financial year (albeit some of them on a more ad hoc basis). This includes:  

- Afghanistan & Central Asian Association
- Anna’s Art afterschool classes 
- Reach Children's Hub’s various programmes  
- Svitanok Ukrainian Culture and Language School  
- Trinity School of Carnatic Music  
- West London Tamil School  

Upcoming External Groups

Towards the end of 2025, the FCDA welcomed Lift Training to the centre, an organisation that runs specialist employability, skills and enterprise support programmes to help individuals overcome barriers and progress into sustainable employment.

 
 

 

Approved by order of the members of the board of Trustees and signed on their behalf by:



................................................
L Edwards
(Trustee)
Date: 28 April 2026

Page 7

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
 

STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 30 JUNE 2025

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


Approved by order of the members of the board of Trustees on 28 April 2026 and signed on its behalf by:



................................................
L Edwards
(Trustee)

Page 8

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 30 JUNE 2025

Independent Examiner's Report to the Trustees of Feltham Community Development Association ('the Company')

 
We report to the charity Trustees on our examination of the accounts of the Company for the year ended 30 June 2025.


Responsibilities and Basis of Report


As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').


Having satisfied ourselves that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, we report in respect of our examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out our examination we have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.


Independent Examiner's Statement

We have completed our examination. We confirm that no matters have come to our attention in connection with the examination giving us cause to believe:

1.
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

2.
the accounts do not accord with those records; or

3.
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

4.
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].


We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008Our work has been undertaken so that we might state to the Company's Trustees those matters we are required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for our work or for this report.


Signed:      Dated: 28 April 2026

Jaswinder S Vasir     MAAT, FCCA

Desaur LLP
Chartered Certified Accountants
5 Margaret Road
Romford
Essex
RM2 5SH
Page 9

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)

 
 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 30 JUNE 2025


Unrestricted funds
2025
Restricted funds
2025
Total
funds
2025
Total
funds
2024
Note
        £
        £
        £
        £

Income from:







Donations and legacies

3

6,512

38,832

45,344

57,262
 
Investments

4

-

-

-

47
 
Other income


13,040

-

13,040

8,382
 
Total income
19,552
38,832
58,384
65,691
Expenditure on:







Charitable activities

5

22,534

25,638

48,172

62,465
 
Total expenditure
22,534
25,638
48,172
62,465

Net (expenditure)/income

  

(2,982)

13,194

10,212

3,226
 
Transfers between funds

 12 

12,780

(12,780)

-

-
 
Net movement in funds
  
9,798
414
10,212
3,226

Reconciliation of funds:

  





Total funds brought forward

  

1,062

38,420

39,482

36,256
 
Net movement in funds

  

9,798

414

10,212

3,226
 
Total funds carried forward
  
10,860
38,834
49,694
39,482

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 13 to 23 form part of these financial statements.

Page 10

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 08588589

 
 
BALANCE SHEET
AS AT 30 JUNE 2025


2025
2024
Note
£
£

Tangible assets
 10 
10,349
7,161

  
10,349
7,161

Current assets
  

Debtors
  
-
90

Cash at bank and in hand
  
41,887
33,985

  
41,887
34,075

Current liabilities
  

Creditors: amounts falling due within one year
 11 
(2,542)
(1,754)

Net current assets 
  
 
 
39,345
 
 
32,321

Total assets less current liabilities
  
49,694
39,482

Net assets excluding pension asset 
  
49,694
39,482

Total net assets 
  
49,694
39,482


Charity funds
  

Restricted funds
 12 
38,834
38,420

Unrestricted funds
 12 
10,860
1,062

Total funds
  
49,694
39,482

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on 28 April 2026 and signed on their behalf by:

Page 11

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 08588589

 
 
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025




................................................
L Edwards
(Trustee)

The notes on pages 13 to 23 form part of these financial statements.

Page 12

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Feltham Community Development Association is a private company limited by guarantee incorporated in England and Wales. The registered office is Belvedere House Community Resource Centre, Lemon Grove, Feltham, Middlesex, TW13 4DH.

The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £10 per member of the company.


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Feltham Community Development Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Going concern

The trustees have considered the current economic uncertainty and price volatility caused by   economic conditions. Despite this, the charity continues to carry out its functions and plans on continuing business as normal. 

On this basis, the trustees continue to adopt the going concern basis of accounting in preparing the accounts.

  
2.3

Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Other income is recognised in the period in which it is receivable.

  
2.4

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity
Page 13

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

2.4

Expenditure (continued)

and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

 
2.5

Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

  
2.6

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.7

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.8

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

Page 14

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

  
2.9

Pensions

The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.

  
2.10

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.


3.

Income from donations and legacies




Unrestricted funds
2025
Restricted funds
2025
Total
funds
2025
        £
        £
        £
 



Grants

6,512

38,832

45,344





Unrestricted funds
2024
Restricted funds
2024
Total
funds
2024
        £
        £
        £



Grants

3,348

53,914

57,262


Page 15

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.

Investment income


Total
funds
2025
        £





Unrestricted funds
2024
Total
funds
2024
        £
        £



Interest receivable

47

47



5.

Analysis of expenditure on charitable activities


Summary by fund type




Unrestricted funds
2025
Restricted funds
2025
Total
2025
        £
        £
        £




Courses and projects

22,534

25,638

48,172





Unrestricted funds
2024
Restricted funds
2024
Total
2024
        £
        £
        £




Courses and projects

22,095

40,370

62,465


Summary by expenditure type





Staff costs
2025
Depreciation
2025
Other costs
2025
Total
2025
        £
        £
        £
        £





Community and youth projects

15,683

909

31,580

48,172


Page 16

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.Analysis of expenditure on charitable activities (continued)

Summary by expenditure type (continued)





Staff costs
2024
Depreciation
2024
Other costs
2024
Total
2024
        £
        £
        £
        £





Community and youth projects

12,666

1,823

47,976

62,465



6.

Analysis of expenditure by activities




Activities undertaken directly
2025
Support costs
2025
Total
funds
2025
        £
        £
        £




Community and youth projects

13,928

34,244

48,172






Activities undertaken directly
2024
Support costs
2024
Total
funds
2024
        £
        £
        £




Community and youth projects

26,320

36,145

62,465



Analysis of direct costs



Charitable events
2025
Total
funds
2025
        £
        £



Charitable activities

13,928

13,928




Page 17

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.Analysis of expenditure by activities (continued)

Analysis of direct costs (continued)

Charitable events
2024
Total
funds
2024
        £
        £



Charitable activities

26,320

26,320


Analysis of support costs



Charitable events
2025
Total
funds
2025
        £
        £



Staff costs

15,683

15,683

Depreciation

909

909

Administration costs

16,572

16,572

Governance costs

1,080

1,080



34,244
34,244



Charitable events
2024
Total
funds
2024
        £
        £



Staff costs

12,666

12,666

Depreciation

1,823

1,823

Administration costs

20,576

20,576

Governance costs

1,080

1,080



36,145
36,145

Page 18

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.

Independent examiner's remuneration

2025
2024
£
£

Fees payable to the Company's independent examiner for the independent examination of the Company's annual accounts
1,080
1,080


8.



Staff costs


2025
2024
£
£


Wages and salaries
15,232
12,296

Social security costs
-
86

Contribution to defined contribution pension schemes
451
284

15,683
12,666

The average number of persons employed by the Company during the year was as follows:


2025
2024

No.
No.


Support
1
2

No employee received remuneration amounting to more than £60,000 in either year.




Page 19

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

9.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL).

During the year ended 30 June 2025, expenses of £841 were reimbursed to trustees as they incurred expenses on behalf of the charity.


10.


Tangible fixed assets




Fixtures and fittings

£


Cost or valuation

At 1 July 2024
9,116

Additions
4,097


At 30 June 2025

13,213


Depreciation

At 1 July 2024
1,955

Charge for the year
909


At 30 June 2025

2,864


Net book value


At 30 June 2025
10,349


At 30 June 2024
7,161


11.



Creditors: Amounts falling due within one year


2025
2024
£
£


Other taxation and social security
877
-

Pension fund loan payable
(116)
(27)

Other creditors
178
178

Accruals and deferred income
1,603
1,603

2,542
1,754

Page 20

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

12.

Statement of funds


Statement of funds - current year

Balance at 1 July 2024
£
Income
£
Expenditure
£
Transfers in/out
£
Balance at 30 June 2025
£

Unrestricted funds






General Funds - all funds

1,062

19,552

(22,534)

12,780

10,860
 

Restricted funds







LB Hounslow

38,420

38,832

(25,638)

(12,780)

38,834
 

Total of funds


39,482
58,384
(48,172)
-
49,694



Statement of funds - prior year

Balance at
1 July 2023
£
Income
£
Expenditure
£
Transfers in/out
£
Balance at
30 June 2024
£

Unrestricted funds






General Funds - all funds

2,773

11,777

(22,095)

8,607

1,062
 


Restricted funds







LB Hounslow

33,483

53,914

(40,370)

(8,607)

38,420
 


Total of funds


36,256
65,691
(62,465)
-
39,482

Page 21

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

13.

Summary of funds


Summary of funds - current year

Balance at 1 July 2024
£
 
Income
£
 
Expenditure
£
 
Transfers in/out
£
 
Balance at 30 June 2025
£
 
General funds

1,062

19,552

(22,534)

12,780

10,860
 
Restricted funds

38,420

38,832

(25,638)

(12,780)

38,834
 


39,482
58,384
(48,172)
-
49,694


Summary of funds - prior year

Balance at
1 July 2023
£
 
Income
£
 
Expenditure
£
 
Transfers in/out
£
 
Balance at
30 June 2024
£
 
General funds

2,773

11,777

(22,095)

8,607

1,062
 
Restricted funds

33,483

53,914

(40,370)

(8,607)

38,420
 


36,256
65,691
(62,465)
-
39,482


14.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted funds
2025
Restricted funds
2025
Total
funds
2025
        £
        £
        £



Tangible fixed assets

10,349

-

10,349

Current assets

3,053

38,834

41,887

Creditors due within one year

(2,542)

-

(2,542)

Total 


10,860
38,834
49,694


Page 22

 
FELTHAM COMMUNITY DEVELOPMENT ASSOCIATION

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

14.Analysis of net assets between funds (continued)


Analysis of net assets between funds - prior year

Unrestricted funds
2024
Restricted funds
2024
Total
funds
2024
        £
        £
        £



Tangible fixed assets

7,161

-

7,161

Current assets

(4,345)

38,420

34,075

Creditors due within one year

(1,754)

-

(1,754)

Total 

1,062
38,420
39,482


15.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £451 (2024 - £284).
At the balance sheet date there was £116 (2024: £27 due to) due from the fund.



16.


Related party transactions


The Company has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Company at 30 June 2025.

Page 23