Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-31true2024-08-01falseThe principal activity of the Company during the year was that of commercial property development.22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09665722 2024-08-01 2025-07-31 09665722 2023-08-01 2024-07-31 09665722 2025-07-31 09665722 2024-07-31 09665722 c:Director1 2024-08-01 2025-07-31 09665722 d:FreeholdInvestmentProperty 2024-08-01 2025-07-31 09665722 d:FreeholdInvestmentProperty 2025-07-31 09665722 d:FreeholdInvestmentProperty 2024-07-31 09665722 d:CurrentFinancialInstruments 2025-07-31 09665722 d:CurrentFinancialInstruments 2024-07-31 09665722 d:Non-currentFinancialInstruments 2025-07-31 09665722 d:Non-currentFinancialInstruments 2024-07-31 09665722 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 09665722 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 09665722 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 09665722 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 09665722 d:ShareCapital 2025-07-31 09665722 d:ShareCapital 2024-07-31 09665722 d:RevaluationReserve 2025-07-31 09665722 d:RevaluationReserve 2024-07-31 09665722 d:RetainedEarningsAccumulatedLosses 2025-07-31 09665722 d:RetainedEarningsAccumulatedLosses 2024-07-31 09665722 c:FRS102 2024-08-01 2025-07-31 09665722 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 09665722 c:FullAccounts 2024-08-01 2025-07-31 09665722 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09665722 d:KeyManagementIndividualGroup1 d:OtherTransactionType1 2024-08-01 2025-07-31 09665722 d:KeyManagementIndividualGroup1 d:OtherTransactionType1 2025-07-31 09665722 2 2024-08-01 2025-07-31 09665722 6 2024-08-01 2025-07-31 09665722 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Registered number: 09665722










WM COMMERCIAL DEVELOPMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

 
WM COMMERCIAL DEVELOPMENT LIMITED
REGISTERED NUMBER: 09665722

BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
85,762
83,040

Investment property
 5 
364,425
332,993

  
450,187
416,033

Current assets
  

Debtors: amounts falling due within one year
 6 
110,533
10,100

Cash at bank and in hand
  
285,120
182,159

  
395,653
192,259

Creditors: amounts falling due within one year
 7 
(148,334)
(144,207)

Net current assets
  
 
 
247,319
 
 
48,052

Total assets less current liabilities
  
697,506
464,085

Creditors: amounts falling due after more than one year
 8 
(10,568)
(13,253)

  

Net assets
  
686,938
450,832


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
8,332
5,610

Profit and loss account
  
678,506
445,122

  
686,938
450,832


Page 1

 
WM COMMERCIAL DEVELOPMENT LIMITED
REGISTERED NUMBER: 09665722
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A J McFarlane Holt
Director

Date: 29 April 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

WM Commercial Development Limited is a private company, limited by shares, which is registered in England and Wales, registration number 09665722. The registered office is Eden House, Unit 8, St. Johns Business Park, Lutterworth, LE17 4HB.

Principal activities

The principal activity of the Company during the year was that of commercial property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.  The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentational currency is British Pound Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue from land transactions is recognised at a point in time when unconditional contracts are exchanged.

 
2.3

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

Page 3

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Profit and Loss Account except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Fixed asset investments





Unlisted investments
Watches
Total

£
£
£



Cost or valuation


At 1 August 2024
30,957
52,083
83,040


Revaluations
2,722
-
2,722



At 31 July 2025
33,679
52,083
85,762





5.


Investment property


Freehold investment property

£



Valuation


At 1 August 2024
332,993


Additions at cost
31,432



At 31 July 2025
364,425

The 2025 valuations were made by the directors, on an open market value for existing use basis.








6.


Debtors

2025
2024
£
£


Other debtors
110,533
10,100

110,533
10,100


Page 6

 
WM COMMERCIAL DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
2,682
2,549

Corporation tax
113,552
27,696

Other taxation and social security
-
16,862

Accruals and deferred income
32,100
97,100

148,334
144,207



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
10,568
13,253

10,568
13,253



9.


Transactions with directors

During the year total advances of £46,013 were made by the company to the director and capital repayments of £Nil were received, leaving a balance of £46,013 owed to the Company by a director at the year end.

Interest has been charged at a rate of 2.25% on overdrawn balances by the Company at the year end.


10.


 Related party transactions

The Habitat Bank Limited is a company under common control. At the year end, The Habitat Bank Limited owed £20,590 (2024 - £10,000) to the Company.

In accordance with FRS 102 35.1AC the Company is exempt from the requirements to disclose
transactions with other wholly owned members of the group.

 
Page 7