Company registration number 09710343 (England and Wales)
MOOODY COW LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
MOOODY COW LIMITED
COMPANY INFORMATION
Directors
Mrs N Langford
Mr S D Langford
Company number
09710343
Registered office
Regency House
48 Birmingham Road
Bromsgrove
Worcestershire
B61 0DD
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
47 High Street
Bromsgrove
Worcestershire
B61 8AW
MOOODY COW LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
MOOODY COW LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MOOODY COW LIMITED FOR THE YEAR ENDED 31 JULY 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mooody Cow Limited for the year ended 31 July 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Mooody Cow Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Mooody Cow Limited and state those matters that we have agreed to state to the board of directors of Mooody Cow Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mooody Cow Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Mooody Cow Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mooody Cow Limited. You consider that Mooody Cow Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mooody Cow Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
15 January 2026
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
MOOODY COW LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
41,973
45,216
Current assets
Stocks
-
200,000
Debtors
4
1,335,170
352,015
Cash at bank and in hand
457,079
316
1,792,249
552,331
Creditors: amounts falling due within one year
5
(1,140,550)
(448,453)
Net current assets
651,699
103,878
Total assets less current liabilities
693,672
149,094
Creditors: amounts falling due after more than one year
6
(120,563)
(149,014)
Provisions for liabilities
8
(10,281)
-
0
Net assets
562,828
80
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
562,818
70
Total equity
562,828
80

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MOOODY COW LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 15 January 2026 and are signed on its behalf by:
Mr S D Langford
Director
Company registration number 09710343 (England and Wales)
MOOODY COW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
1
Accounting policies
Company information

Mooody Cow Limited is a private company limited by shares incorporated in England and Wales. The registered office is Regency House, 48 Birmingham Road, Bromsgrove, Worcestershire, B61 0DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computer equipment
25% on cost
Motor vehicles
25% reducing balance
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MOOODY COW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
5
MOOODY COW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
852
7,394
14,008
70,190
92,444
Additions
-
0
4,527
5,418
-
0
9,945
At 31 July 2025
852
11,921
19,426
70,190
102,389
Depreciation and impairment
At 1 August 2024
370
7,244
11,099
28,515
47,228
Depreciation charged in the year
213
572
1,984
10,419
13,188
At 31 July 2025
583
7,816
13,083
38,934
60,416
Carrying amount
At 31 July 2025
269
4,105
6,343
31,256
41,973
At 31 July 2024
482
150
2,909
41,675
45,216
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
726,274
217,221
Other debtors
608,896
134,794
1,335,170
352,015
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
29,759
79,881
Trade creditors
587,005
240,443
Taxation and social security
500,748
116,327
Other creditors
23,038
11,802
1,140,550
448,453
MOOODY COW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
73,430
103,277
Other creditors
47,133
45,737
120,563
149,014
7
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Hire purchase contracts
65,846
53,415
Bank overdrafts
-
0
22,034
Bank loans
103,189
161,124
169,035
236,573
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10,281
-
0
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 10p each
75
75
8
8
Ordindary B Shares of 10p each
25
25
2
2
100
100
10
10
MOOODY COW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan accounts
3.75
97,782
395,886
8,974
(58,578)
444,064
97,782
395,886
8,974
(58,578)
444,064
11
Ultimate controlling party

The ultimate controlling party is Mr S D Langford.

2025-07-312024-08-01falsefalsefalse15 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs N LangfordMr S D Langford097103432024-08-012025-07-3109710343bus:Director12024-08-012025-07-3109710343bus:Director22024-08-012025-07-3109710343bus:RegisteredOffice2024-08-012025-07-3109710343bus:Agent12024-08-012025-07-31097103432025-07-31097103432024-07-3109710343core:PlantMachinery2025-07-3109710343core:FurnitureFittings2025-07-3109710343core:ComputerEquipment2025-07-3109710343core:MotorVehicles2025-07-3109710343core:PlantMachinery2024-07-3109710343core:FurnitureFittings2024-07-3109710343core:ComputerEquipment2024-07-3109710343core:MotorVehicles2024-07-3109710343core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3109710343core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3109710343core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3109710343core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3109710343core:CurrentFinancialInstruments2025-07-3109710343core:CurrentFinancialInstruments2024-07-3109710343core:Non-currentFinancialInstruments2025-07-3109710343core:Non-currentFinancialInstruments2024-07-3109710343core:ShareCapital2025-07-3109710343core:ShareCapital2024-07-3109710343core:RetainedEarningsAccumulatedLosses2025-07-3109710343core:RetainedEarningsAccumulatedLosses2024-07-3109710343core:ShareCapitalOrdinaryShareClass12025-07-3109710343core:ShareCapitalOrdinaryShareClass12024-07-3109710343core:ShareCapitalOrdinaryShareClass22025-07-3109710343core:ShareCapitalOrdinaryShareClass22024-07-3109710343core:ShareCapitalOrdinaryShares2025-07-3109710343core:ShareCapitalOrdinaryShares2024-07-3109710343core:PlantMachinery2024-08-012025-07-3109710343core:FurnitureFittings2024-08-012025-07-3109710343core:ComputerEquipment2024-08-012025-07-3109710343core:MotorVehicles2024-08-012025-07-31097103432023-08-012024-07-3109710343core:PlantMachinery2024-07-3109710343core:FurnitureFittings2024-07-3109710343core:ComputerEquipment2024-07-3109710343core:MotorVehicles2024-07-31097103432024-07-3109710343bus:OrdinaryShareClass12024-08-012025-07-3109710343bus:OrdinaryShareClass22024-08-012025-07-3109710343bus:OrdinaryShareClass12025-07-3109710343bus:OrdinaryShareClass12024-07-3109710343bus:OrdinaryShareClass22025-07-3109710343bus:OrdinaryShareClass22024-07-3109710343bus:AllOrdinaryShares2025-07-3109710343bus:AllOrdinaryShares2024-07-3109710343bus:PrivateLimitedCompanyLtd2024-08-012025-07-3109710343bus:FRS1022024-08-012025-07-3109710343bus:AuditExemptWithAccountantsReport2024-08-012025-07-3109710343bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3109710343bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP