Staffordshire Leisure Group Ltd 10153849 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is that of a restaurant and hotel. Digita Accounts Production Advanced 6.30.9574.0 true 10153849 2024-05-01 2025-04-30 10153849 2025-04-30 10153849 bus:Director1 1 2025-04-30 10153849 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-04-30 10153849 core:CurrentFinancialInstruments 2025-04-30 10153849 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 10153849 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 10153849 core:FurnitureFittingsToolsEquipment 2025-04-30 10153849 core:LandBuildings 2025-04-30 10153849 core:MotorVehicles 2025-04-30 10153849 core:OtherPropertyPlantEquipment 2025-04-30 10153849 bus:SmallEntities 2024-05-01 2025-04-30 10153849 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 10153849 bus:FilletedAccounts 2024-05-01 2025-04-30 10153849 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 10153849 bus:Director1 2024-05-01 2025-04-30 10153849 bus:Director1 1 2024-05-01 2025-04-30 10153849 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-05-01 2025-04-30 10153849 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10153849 core:IntangibleAssetsOtherThanGoodwill 2024-05-01 2025-04-30 10153849 core:FurnitureFittings 2024-05-01 2025-04-30 10153849 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 10153849 core:LandBuildings 2024-05-01 2025-04-30 10153849 core:LeaseholdImprovements 2024-05-01 2025-04-30 10153849 core:MotorVehicles 2024-05-01 2025-04-30 10153849 core:OfficeEquipment 2024-05-01 2025-04-30 10153849 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 10153849 core:PlantMachinery 2024-05-01 2025-04-30 10153849 countries:EnglandWales 2024-05-01 2025-04-30 10153849 2024-04-30 10153849 bus:Director1 1 2024-04-30 10153849 core:FurnitureFittingsToolsEquipment 2024-04-30 10153849 core:LandBuildings 2024-04-30 10153849 core:MotorVehicles 2024-04-30 10153849 core:OtherPropertyPlantEquipment 2024-04-30 10153849 2023-05-01 2024-04-30 10153849 2024-04-30 10153849 bus:Director1 1 2024-04-30 10153849 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-30 10153849 core:CurrentFinancialInstruments 2024-04-30 10153849 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 10153849 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 10153849 core:FurnitureFittingsToolsEquipment 2024-04-30 10153849 core:LandBuildings 2024-04-30 10153849 core:MotorVehicles 2024-04-30 10153849 core:OtherPropertyPlantEquipment 2024-04-30 10153849 bus:Director1 2023-05-01 2024-04-30 10153849 bus:Director1 1 2023-05-01 2024-04-30 10153849 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-05-01 2024-04-30 10153849 bus:Director1 1 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10153849

Staffordshire Leisure Group Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 April 2025

 

Staffordshire Leisure Group Ltd

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 10

 

Staffordshire Leisure Group Ltd

(Registration number: 10153849)
Abridged Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

3

5,008

5,008

Tangible assets

4

1,445,520

537,282

 

1,450,528

542,290

Current assets

 

Stocks

5

83,175

59,410

Debtors

1,084,058

417,771

Cash at bank and in hand

 

36,761

268,630

 

1,203,994

745,811

Prepayments and accrued income

 

67,235

46,323

Creditors: Amounts falling due within one year

(1,807,449)

(506,963)

Net current (liabilities)/assets

 

(536,220)

285,171

Total assets less current liabilities

 

914,308

827,461

Creditors: Amounts falling due after more than one year

(386,880)

(57,063)

Provisions for liabilities

(2,985)

(77,344)

Accruals and deferred income

 

(118,785)

(120,864)

Net assets

 

405,658

572,190

Capital and reserves

 

Called up share capital

6

1

1

Retained earnings

405,657

572,189

Shareholders' funds

 

405,658

572,190

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Staffordshire Leisure Group Ltd

(Registration number: 10153849)
Abridged Balance Sheet as at 30 April 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 April 2026
 

.........................................
Mr Leon Samuel Burton
Director

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to leasehold property

10% Straight line basis

Plant and machinery

20% Straight line basis

Fixtures and fittings

20% Straight line basis

Motor vehicles

20% Reducing balance method

Office equipment

33% Straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Domain name

Held at cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 110 (2024 - 348).

3

Intangible assets

Total
£

Cost or valuation

At 1 May 2024

5,008

At 30 April 2025

5,008

Amortisation

Carrying amount

At 30 April 2025

5,008

At 30 April 2024

5,008

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2024

269,683

422,126

148,345

200,439

1,040,593

Additions

1,015,596

161,945

-

31,218

1,208,759

At 30 April 2025

1,285,279

584,071

148,345

231,657

2,249,352

Depreciation

At 1 May 2024

80,730

281,750

34,565

106,266

503,311

Charge for the year

128,528

106,726

22,756

42,511

300,521

At 30 April 2025

209,258

388,476

57,321

148,777

803,832

Carrying amount

At 30 April 2025

1,076,021

195,595

91,024

82,880

1,445,520

At 30 April 2024

188,953

140,376

113,780

94,173

537,282

Included within the net book value of land and buildings above is £1,076,022 (2024 - £188,954) in respect of short leasehold land and buildings.
 

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

5

Stocks

2025
£

2024
£

Other inventories

83,175

59,410

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

7

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £3,000.00 (2024 - £4,000.00) per each Ordinary shares

3,000

4,000

 

 

Interim dividends paid

2025
£

2024
£

Interim dividend of £3,000 (2024 - £4,000) per each Ordinary shares

3,000

4,000

 

 

8

Related party transactions

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Transactions with the director

2025

At 1 May 2024
£

Advances to director
£

Other payments made to company by director
£

At 30 April 2025
£

Mr Leon Samuel Burton

Loan accounts

(46)

5,200

(5,500)

(346)

2024

At 1 May 2023
£

Advances to director
£

Other payments made to company by director
£

At 30 April 2024
£

Mr Leon Samuel Burton

Loan accounts

(46)

4,000

(4,000)

(46)

 

Staffordshire Leisure Group Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Compensation for loss of office

-

1,655