Company registration number 10299219 (England and Wales)
HEANEY & MILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2025
PAGES FOR FILING WITH REGISTRAR
HEANEY & MILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HEANEY & MILL LIMITED
BALANCE SHEET
AS AT 30 JULY 2025
30 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
283,408
316,924
Current assets
Stocks
19,647
16,663
Debtors
4
543,773
511,236
Cash at bank and in hand
2,415
563,420
530,314
Creditors: amounts falling due within one year
5
(1,024,555)
(650,869)
Net current liabilities
(461,135)
(120,555)
Total assets less current liabilities
(177,727)
196,369
Creditors: amounts falling due after more than one year
6
(38,289)
(129,634)
Provisions for liabilities
(11,206)
Net (liabilities)/assets
(216,016)
55,529
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(216,116)
55,429
Total equity
(216,016)
55,529
HEANEY & MILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JULY 2025
30 July 2025
- 2 -
For the financial year ended 30 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 28 April 2026
M A Heaney
Director
Company registration number 10299219 (England and Wales)
HEANEY & MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2025
- 3 -
1
Accounting policies
Company information
Heaney & Mill Limited is a private company limited by shares incorporated in England and Wales. The registered office is Yorkshire Bank Chambers, 2 Infirmary Street, Leeds, West Yorkshire, LS1 2JP.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The company has net liabilities of £216,016 and net current liabilities of £461,135 as at 30 July 2025. The company is reliant of funding from a company under common control to funds its ongoing operations.true
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is the value of restaurant services provided to customers during the year, net of Value Added Tax.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property improvements
2% on cost (excluding freehold land)
Plant and machinery
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
HEANEY & MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
HEANEY & MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.9
Leases
As lessee
Assets obtained under hire purchase contracts are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost using the effective rate of interest.
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
36
40
3
Tangible fixed assets
Leasehold property improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 31 July 2024
183,718
88,880
30,876
130,220
433,694
Additions
3,244
3,244
At 30 July 2025
183,718
92,124
30,876
130,220
436,938
Depreciation and impairment
At 31 July 2024
7,348
49,325
21,438
38,659
116,770
Depreciation charged in the year
3,674
8,308
1,888
22,890
36,760
At 30 July 2025
11,022
57,633
23,326
61,549
153,530
Carrying amount
At 30 July 2025
172,696
34,491
7,550
68,671
283,408
At 30 July 2024
176,370
39,555
9,438
91,561
316,924
HEANEY & MILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,293
2,190
Other debtors
491,884
458,497
Prepayments and accrued income
50,596
50,549
543,773
511,236
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
71,159
32,520
Obligations under finance leases
18,530
17,077
Other borrowings
106,785
110,940
Trade creditors
92,525
81,862
Taxation and social security
52,318
59,511
Other creditors
676,863
342,579
Accruals and deferred income
6,375
6,380
1,024,555
650,869
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
26,233
Obligations under finance leases
38,289
56,819
Other borrowings
46,582
38,289
129,634
The bank holds a fixed and floating charge over the assets of the business.
7
Related party transactions
The company owes £595,450 (2024 - £307,585) to companies under common control. This balance is included in other creditors, are unsecured and provided interest free.
The company is owed £491,884 (2024 - £458,087) from companies under common control. This balance is included in other debtors, are unsecured and provided interest free.
8
Directors' transactions
A director was advanced £343,688 (2024: £293,325) by the company and repaid £351,882 (2024: £421,234) to the company in the year. The total aggregate amount due to directors is £7,784 which is included in other creditors. (2024: £410 due from directors included in other debtors). No interest was charged on the loan and there were no formal repayment terms.