| Bexley Village Metals Limited |
| Registered number: |
10340435 |
| Balance Sheet |
| as at 31 January 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
22,807 |
|
|
25,046 |
|
| Current assets |
| Stocks |
|
|
1,555 |
|
|
8,870 |
| Debtors |
4 |
|
58,579 |
|
|
97,088 |
| Cash at bank and in hand |
|
|
244,930 |
|
|
75,182 |
|
|
|
305,064 |
|
|
181,140 |
|
| Creditors: amounts falling due within one year |
5 |
|
(132,328) |
|
|
(116,758) |
|
| Net current assets |
|
|
|
172,736 |
|
|
64,382 |
|
| Total assets less current liabilities |
|
|
|
195,543 |
|
|
89,428 |
|
| Provisions for liabilities |
|
|
|
(5,703) |
|
|
(5,637) |
|
| Net assets |
|
|
|
189,840 |
|
|
83,791 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
189,838 |
|
|
83,789 |
|
| Shareholders' funds |
|
|
|
189,840 |
|
|
83,791 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
| Approved by the board on 10 April 2026 |
|
|
|
|
| J Taylor |
| Director |
|
| Bexley Village Metals Limited |
| Notes to the Accounts |
| for the year ended 31 January 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of value added taxes. Turnover includes revenue earned from the the sale of scrap metals. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Motor vehicles |
25% per annum on cost |
|
Tools and equipment |
25% per annum on cost |
|
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
5 |
|
6 |
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Tools and equipment |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 February 2024 |
26,545 |
|
18,500 |
|
45,045 |
|
Additions |
9,500 |
|
- |
|
9,500 |
|
Disposals |
- |
|
- |
|
- |
|
At 31 January 2025 |
36,045 |
|
18,500 |
|
54,545 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2024 |
13,655 |
|
6,344 |
|
19,999 |
|
Charge for the year |
7,739 |
|
4,000 |
|
11,739 |
|
At 31 January 2025 |
21,394 |
|
10,344 |
|
31,738 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2025 |
14,651 |
|
8,156 |
|
22,807 |
|
At 31 January 2024 |
12,890 |
|
12,156 |
|
25,046 |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
12,072 |
|
16,675 |
|
Directors loans |
|
|
|
|
46,000 |
|
80,000 |
|
Other debtors |
507 |
|
413 |
|
|
|
|
|
|
58,579 |
|
97,088 |
|
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Taxation and social security costs |
117,580 |
|
105,795 |
|
Accrued expenses |
14,748 |
|
10,715 |
|
Other creditors |
- |
|
248 |
|
|
|
|
|
|
132,328 |
|
116,758 |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Loans to directors |
|
Interest bearing 2.25% per annum |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
|
J Taylor |
40,000 |
|
23,000 |
|
(40,000) |
|
23,000 |
|
F Haward-Taylor |
40,000 |
|
23,000 |
|
(40,000) |
|
23,000 |
|
|
|
80,000 |
|
46,000 |
|
(80,000) |
|
46,000 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
Bexley Village Metals Limited is a private company limited by shares and incorporated in England. Its registered office is 57 - 59 Bexley High Street, Bexley, Kent DA5 1AB |