Company Registration No. 10398586 (England and Wales)
WESTDALE MIDLANDS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
WESTDALE MIDLANDS LIMITED
COMPANY INFORMATION
Directors
Mr A Bishop
Mr L Bishop
Mrs S J Kitching
Mr M Kitching
Mr A J Bishop
Mrs P Bishop
Company number
10398586
Registered office
c/o Westdale Group Limited
Doncaster Road
Askern
Doncaster
DN6 9JD
Auditor
Knowles Warwick Audit Services Limited
Charlotte House
500 Charlotte Road
Sheffield
S2 4ER
Business address
c/o Westdale Group Limited
Doncaster Road
Askern
Doncaster
DN6 9JD
Bankers
Virgin Money
19 St Sepulchre Gate
Doncaster
DN1 1SJ
WESTDALE MIDLANDS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
WESTDALE MIDLANDS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
1
The directors present the strategic report for the year ended 31 July 2025.
Review of the business
Westdale Midlands Limited are specialists in the installation of energy saving products.
Increased activity within the EWI market has been noted in recent years as energy efficiency remains a hot topic. The energy performance of older properties can be improved and Westdale Midlands Limited have built a solid foundation in providing this service to housing associations and local authorities throughout the UK. The Company’s performance for the year has remained strong and is attributable to established resources and market positioning.
The balance sheet of the company is extremely strong, this puts us in a position to move forwards and build on the achievements of our team.
Principal risks and uncertainties
Our corporate governance continues to deliver a framework in which we control our activities effectively, and enables us to meet the high standards of workmanship and project delivery that have become expected of us. The directors have considered the key risks and uncertainties facing the company and are satisfied that systems are in place to minimise exposure to these risks.
Development and performance
The Company’s performance for the year has remained strong and is attributable to its positioning in the marketplace.
With particular emphasis on supervision and efficiency and whilst turnover and gross margin has slightly decreased, with a net profit (pre-tax) of £2,993,000 being reflected compared to £3,028,903 in the prior period. The balance sheet of the group remains strong with a net-assets increase to £4.6m, and holds cash reserves of £7.2m.
This puts us in a position to move forwards and build on the achievements of our team.
Key performance indicators
The Company's key performance indicators include turnover, gross profit margins, EBITDA and other non- financial indicators.
Other information and explanations
The Company continues to enhance the product lines it offers to existing and new customers. |
Mr A Bishop
Director
28 April 2026
WESTDALE MIDLANDS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
2
The directors present their annual report and financial statements for the year ended 31 July 2025.
Principal activities
The principal activity of the company is that of external wall insulation and general contracting.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £1,200,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A Bishop
Mr L Bishop
Mrs S J Kitching
Mr M Kitching
Mr A J Bishop
Mrs P Bishop
Auditor
Knowles Warwick Audit Services Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr A Bishop
Mr L Bishop
Director
Director
Mr M Kitching
Director
28 April 2026
WESTDALE MIDLANDS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
3
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WESTDALE MIDLANDS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WESTDALE MIDLANDS LIMITED
4
Opinion
We have audited the financial statements of Westdale Midlands Limited (the 'company') for the year ended 31 July 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WESTDALE MIDLANDS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WESTDALE MIDLANDS LIMITED (CONTINUED)
5
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly followed auditing standards.
We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur, by;
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
In response to the risk of revenue recognition, we;
In response to the risk of fraud through management bias and override of controls, we:
Performed analytical procedures to identify unusual transactions;
Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
Agreeing financial statement disclosures to underlying supporting documentation
Enquiring of management as to actual and potential litigation and claims; and
Reviewing correspondence with HMRC and other relevant parties.
WESTDALE MIDLANDS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WESTDALE MIDLANDS LIMITED (CONTINUED)
6
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Steven Knowles FCA (Senior Statutory Auditor)
For and on behalf of Knowles Warwick Audit Services Limited, Statutory Auditor
Chartered Accountants
Charlotte House
500 Charlotte Road
Sheffield
S2 4ER
28 April 2026
WESTDALE MIDLANDS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
7
2025
2024
Notes
£
£
Turnover
3
16,822,294
19,431,786
Cost of sales
(9,338,612)
(12,311,349)
Gross profit
7,483,682
7,120,437
Administrative expenses
(4,549,552)
(4,065,246)
Other operating income
9,000
Operating profit
4
2,934,130
3,064,191
Interest receivable and similar income
7
125,207
1,001
Interest payable and similar expenses
8
(66,337)
(36,289)
Profit before taxation
2,993,000
3,028,903
Tax on profit
9
(753,927)
(718,985)
Profit for the financial year
2,239,073
2,309,918
WESTDALE MIDLANDS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
8
2025
2024
£
£
Profit for the year
2,239,073
2,309,918
Other comprehensive income
-
-
Total comprehensive income for the year
2,239,073
2,309,918
WESTDALE MIDLANDS LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
9
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
934,487
908,584
Current assets
Stocks
12
7,493
5,767
Debtors
13
2,144,360
2,128,173
Cash at bank and in hand
7,179,198
5,957,561
9,331,051
8,091,501
Creditors: amounts falling due within one year
14
(5,401,795)
(5,065,307)
Net current assets
3,929,256
3,026,194
Total assets less current liabilities
4,863,743
3,934,778
Creditors: amounts falling due after more than one year
15
(150,668)
(252,184)
Provisions for liabilities
Deferred tax liability
17
106,458
115,050
(106,458)
(115,050)
Net assets
4,606,617
3,567,544
Capital and reserves
Called up share capital
19
50,000
50,000
Share premium account
45,942
45,942
Profit and loss reserves
4,510,675
3,471,602
Total equity
4,606,617
3,567,544
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
Mr A Bishop
Mr L Bishop
Director
Director
Mr M Kitching
Director
Company registration number 10398586 (England and Wales)
WESTDALE MIDLANDS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
10
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2023
50,000
45,942
1,495,016
1,590,958
Year ended 31 July 2024:
Profit and total comprehensive income
-
-
2,309,918
2,309,918
Dividends
10
-
-
(333,332)
(333,332)
Balance at 31 July 2024
50,000
45,942
3,471,602
3,567,544
Year ended 31 July 2025:
Profit and total comprehensive income
-
-
2,239,073
2,239,073
Dividends
10
-
-
(1,200,000)
(1,200,000)
Balance at 31 July 2025
50,000
45,942
4,510,675
4,606,617
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
11
1
Accounting policies
Company information
Westdale Midlands Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Westdale Group Limited, Doncaster Road, Askern, Doncaster, DN6 9JD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Westdale Group Limited. These consolidated financial statements are available from its registered office, Doncaster Road, Askern, Doncaster, England, DN6 9JD.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
12
1.3
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Construction contracts
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
13
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
14
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
15
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
16
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
External wall insulation and general contracting
16,822,294
19,431,786
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
16,822,294
19,431,786
2025
2024
£
£
Other revenue
Interest income
125,207
1,001
Grants received
-
9,000
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
17
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
-
(9,000)
Fees payable to the company's auditor for the audit of the company's financial statements
5,650
6,235
Depreciation of owned tangible fixed assets
189,823
271,644
Depreciation of tangible fixed assets held under finance leases
91,651
-
Loss/(profit) on disposal of tangible fixed assets
5,690
(296)
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
6
6
Administration staff
48
64
Total
54
70
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,041,803
1,847,433
Social security costs
245,048
200,281
Pension costs
88,684
48,875
2,375,535
2,096,589
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
126,600
126,600
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
125,093
1,001
Other interest income
114
Total income
125,207
1,001
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
18
8
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
32,256
36,289
Other interest
34,081
66,337
36,289
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
761,722
767,086
Adjustments in respect of prior periods
797
Total current tax
762,519
767,086
Deferred tax
Origination and reversal of timing differences
(8,592)
(48,101)
Total tax charge
753,927
718,985
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,993,000
3,028,903
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
748,250
757,226
Tax effect of expenses that are not deductible in determining taxable profit
71,486
2,069
Adjustments in respect of prior years
797
Permanent capital allowances in excess of depreciation
(59,437)
7,865
Deferred tax movement
(8,592)
(48,101)
Profit on sale of fixed assets
1,423
(74)
Taxation charge for the year
753,927
718,985
10
Dividends
2025
2024
£
£
Interim paid
1,200,000
333,332
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
19
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
25,915
4,567
4,117
1,575,413
1,610,012
Additions
17,240
6,397
324,958
348,595
Disposals
(124,752)
(124,752)
At 31 July 2025
43,155
4,567
10,514
1,775,619
1,833,855
Depreciation and impairment
At 1 August 2024
4,597
2,876
3,667
690,288
701,428
Depreciation charged in the year
9,418
420
1,712
269,924
281,474
Eliminated in respect of disposals
(83,534)
(83,534)
At 31 July 2025
14,015
3,296
5,379
876,678
899,368
Carrying amount
At 31 July 2025
29,140
1,271
5,135
898,941
934,487
At 31 July 2024
21,318
1,691
450
885,125
908,584
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
334,104
12
Stocks
2025
2024
£
£
Raw materials and consumables
7,493
5,767
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Gross amounts owed by contract customers
1,389,876
1,298,836
Corporation tax recoverable
355
355
Other debtors
690,299
812,642
Prepayments and accrued income
63,830
16,340
2,144,360
2,128,173
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
20
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
113,395
216,935
Trade creditors
163,646
408,379
Amounts owed to group undertakings
1,046,172
1,046,172
Corporation tax
253,988
767,440
Other taxation and social security
82,973
157,766
Other creditors
128,121
137,643
Accruals and deferred income
3,613,500
2,330,972
5,401,795
5,065,307
Amounts due under hire purchase contracts are secured against assets to which they relate.
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
150,668
252,184
Amounts due under hire purchase contracts are secured against assets to which they relate.
16
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
119,737
249,242
In two to five years
155,471
306,496
275,208
555,738
Less: future finance charges
(11,145)
(86,619)
264,063
469,119
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
21
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
106,458
115,050
2025
Movements in the year:
£
Liability at 1 August 2024
115,050
Credit to profit or loss
(8,592)
Liability at 31 July 2025
106,458
The deferred tax liability set out above is not expected to reverse within 12 months as it relates to accelerated capital allowances that have been claimed on assets necessary for the business.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
88,684
48,875
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
35,000
35,000
35,000
35,000
Ordinary A shares of £1 each
15,000
15,000
15,000
15,000
50,000
50,000
50,000
50,000
The company has two classes of shares in issue: Ordinary shares and Ordinary A shares.
The Ordinary shares and A Ordinary shares rank pari passu in all respects, including rights to dividends and distributions on a winding up.
The shares are not redeemable.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
22
20
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
41,774
26,276
Group entities - Wholly owned
-
-
403,467
369,913
Group entities - Not wholly owned
1,658,658
1,974,338
1,152,082
1,348,488
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
1,049,483
1,050,241
Group entities - Wholly owned
32,164
40,381
Group entities - Not wholly owned
54,262
98,045
2025
2024
Amounts due from related parties
£
£
Group entities - Not wholly owned
50,827
609,518
21
Directors' transactions
Loans have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Closing balance
£
£
Director's Loan
-
525
525
Director's Loan
-
525
525
1,050
1,050
22
Ultimate controlling party
Westdale Group Limited is the immediate and ultimate parent company and Westdale Midlands Limited is included in the consolidated financial statements of Westdale Group Limited. The registered office of Westdale Group Limited is c/o Westdale Group Limited, Doncaster Road, Askern, Doncaster, DN6 9JD.
WESTDALE MIDLANDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
23
23
Director's Dividends
Dividends totalling £360,000 (2024 - £100,000) were paid in the year in respect of shares held by the company's directors.
WESTDALE MIDLANDS LIMITED
MANAGEMENT INFORMATION
FOR THE YEAR ENDED 31 JULY 2025
2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A BishopMr L BishopMrs S J KitchingMr M KitchingMr A J BishopMrs P Bishop103985862024-08-012025-07-3110398586bus:Director12024-08-012025-07-3110398586bus:Director22024-08-012025-07-3110398586bus:Director32024-08-012025-07-3110398586bus:Director42024-08-012025-07-3110398586bus:Director52024-08-012025-07-3110398586bus:Director62024-08-012025-07-3110398586bus:RegisteredOffice2024-08-012025-07-3110398586bus:Agent12024-08-012025-07-31103985862025-07-31103985862023-08-012024-07-3110398586core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3110398586core:RetainedEarningsAccumulatedLosses2024-08-012025-07-31103985862024-07-3110398586core:PlantMachinery2025-07-3110398586core:FurnitureFittings2025-07-3110398586core:ComputerEquipment2025-07-3110398586core:MotorVehicles2025-07-3110398586core:PlantMachinery2024-07-3110398586core:FurnitureFittings2024-07-3110398586core:ComputerEquipment2024-07-3110398586core:MotorVehicles2024-07-3110398586core:WithinOneYear2025-07-3110398586core:WithinOneYear2024-07-3110398586core:AfterOneYear2025-07-3110398586core:AfterOneYear2024-07-3110398586core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3110398586core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3110398586core:ShareCapital2025-07-3110398586core:ShareCapital2024-07-3110398586core:SharePremium2025-07-3110398586core:SharePremium2024-07-3110398586core:RetainedEarningsAccumulatedLosses2025-07-3110398586core:RetainedEarningsAccumulatedLosses2024-07-3110398586core:ShareCapital2023-07-3110398586core:SharePremium2023-07-3110398586core:RetainedEarningsAccumulatedLosses2023-07-3110398586core:ShareCapitalOrdinaryShareClass12025-07-3110398586core:ShareCapitalOrdinaryShareClass12024-07-3110398586core:ShareCapitalOrdinaryShareClass22025-07-3110398586core:ShareCapitalOrdinaryShareClass22024-07-3110398586core:ShareCapitalOrdinaryShares2025-07-3110398586core:ShareCapitalOrdinaryShares2024-07-3110398586core:PlantMachinery2024-08-012025-07-3110398586core:FurnitureFittings2024-08-012025-07-3110398586core:ComputerEquipment2024-08-012025-07-3110398586core:MotorVehicles2024-08-012025-07-311039858612024-08-012025-07-311039858612023-08-012024-07-3110398586core:UKTax2024-08-012025-07-3110398586core:UKTax2023-08-012024-07-311039858622024-08-012025-07-311039858622023-08-012024-07-3110398586core:PlantMachinery2024-07-3110398586core:FurnitureFittings2024-07-3110398586core:ComputerEquipment2024-07-3110398586core:MotorVehicles2024-07-31103985862024-07-3110398586core:CurrentFinancialInstruments2025-07-3110398586core:CurrentFinancialInstruments2024-07-3110398586core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3110398586core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3110398586core:BetweenTwoFiveYears2025-07-3110398586core:BetweenTwoFiveYears2024-07-3110398586bus:OrdinaryShareClass12024-08-012025-07-3110398586bus:OrdinaryShareClass22024-08-012025-07-3110398586bus:OrdinaryShareClass12025-07-3110398586bus:OrdinaryShareClass12024-07-3110398586bus:OrdinaryShareClass22025-07-3110398586bus:OrdinaryShareClass22024-07-3110398586bus:AllOrdinaryShares2025-07-3110398586bus:AllOrdinaryShares2024-07-3110398586core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-08-012025-07-3110398586core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-08-012024-07-3110398586core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-07-3110398586bus:PrivateLimitedCompanyLtd2024-08-012025-07-3110398586bus:FRS1022024-08-012025-07-3110398586bus:Audited2024-08-012025-07-3110398586bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP