eCapital Commercial Finance (South West) Limited 10508987 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is is a specialist invoice finance provider with a trusted track record of supporting UK SMEs with their working capital needs through the provision of invoice discounting and factoring solutions coupled with a suite of support services. Digita Accounts Production Advanced 6.30.9574.0 true true 10508987 2025-01-01 2025-12-31 10508987 2025-12-31 10508987 core:RetainedEarningsAccumulatedLosses 2025-12-31 10508987 core:ShareCapital 2025-12-31 10508987 core:SharePremium 2025-12-31 10508987 core:CurrentFinancialInstruments 2025-12-31 10508987 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 10508987 core:OtherResidualIntangibleAssets 2025-12-31 10508987 core:BetweenTwoFiveYears 2025-12-31 10508987 core:WithinOneYear 2025-12-31 10508987 core:FurnitureFittingsToolsEquipment 2025-12-31 10508987 core:OtherRelatedParties 2025-12-31 10508987 core:ParentEntities 2025-12-31 10508987 bus:SmallEntities 2025-01-01 2025-12-31 10508987 bus:Audited 2025-01-01 2025-12-31 10508987 bus:FilletedAccounts 2025-01-01 2025-12-31 10508987 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10508987 bus:RegisteredOffice 2025-01-01 2025-12-31 10508987 bus:CompanySecretary1 2025-01-01 2025-12-31 10508987 bus:Director1 2025-01-01 2025-12-31 10508987 bus:Director3 2025-01-01 2025-12-31 10508987 bus:Director7 2025-01-01 2025-12-31 10508987 bus:Director8 2025-01-01 2025-12-31 10508987 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10508987 bus:Agent1 2025-01-01 2025-12-31 10508987 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 10508987 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 10508987 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 10508987 1 2025-01-01 2025-12-31 10508987 countries:EnglandWales 2025-01-01 2025-12-31 10508987 2024-12-31 10508987 core:OtherResidualIntangibleAssets 2024-12-31 10508987 core:FurnitureFittingsToolsEquipment 2024-12-31 10508987 2024-01-01 2024-12-31 10508987 2024-12-31 10508987 core:RetainedEarningsAccumulatedLosses 2024-12-31 10508987 core:ShareCapital 2024-12-31 10508987 core:SharePremium 2024-12-31 10508987 core:CurrentFinancialInstruments 2024-12-31 10508987 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10508987 core:OtherResidualIntangibleAssets 2024-12-31 10508987 core:BetweenTwoFiveYears 2024-12-31 10508987 core:WithinOneYear 2024-12-31 10508987 core:FurnitureFittingsToolsEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 10508987

eCapital Commercial Finance (South West) Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

eCapital Commercial Finance (South West) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

eCapital Commercial Finance (South West) Limited

Company Information

Directors

A Taylor

D J Tilling

L M Cleaver

M Finn

Company secretary

Speafi Secretarial Limited

Registered office

Cube M4 Business Park
Old Gloucester Road
Bristol
BS16 1FX

Auditors

Xeinadin Audit Limited
Chartered Accountants
Statutory AuditorsLeavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

 

eCapital Commercial Finance (South West) Limited

(Registration number: 10508987)
Balance Sheet as at 31 December 2025

Note

2025

2024

   

£

£

£

£

Fixed assets

   

 

Intangible assets

5

 

76,323

 

130,927

Tangible assets

6

 

23,022

 

23,788

   

99,345

 

154,715

Current assets

   

 

Debtors

7

34,041,692

 

21,237,991

 

Cash at bank and in hand

 

1,874,572

 

1,892,924

 

 

35,916,264

 

23,130,915

 

Creditors: Amounts falling due within one year

8

(31,495,025)

 

(20,029,441)

 

Net current assets

   

4,421,239

 

3,101,474

Total assets less current liabilities

   

4,520,584

 

3,256,189

Provisions for liabilities

 

(5,947)

 

(5,947)

Net assets

   

4,514,637

 

3,250,242

Capital and reserves

   

 

Called up share capital

1,199

 

1,199

 

Share premium reserve

1,583,803

 

1,583,803

 

Retained earnings

2,929,635

 

1,665,240

 

Shareholders' funds

   

4,514,637

 

3,250,242

These financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 April 2026 and signed on its behalf by:
 

.........................................
A Taylor
Director

 

eCapital Commercial Finance (South West) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The company was formerly known as Optimum SME Finance Limited.

The address of its registered office is:
Cube M4 Business Park
Old Gloucester Road
Bristol
BS16 1FX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is pound sterling £. The level of rounding is to the nearest one pound.

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 28 April 2026 was Philp Cole FCA, who signed for and on behalf of Xeinadin Audit Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

eCapital Commercial Finance (South West) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings, tools and equipment

2 - 5 years

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

2-5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

eCapital Commercial Finance (South West) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

eCapital Commercial Finance (South West) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments.
 Recognition and measurement
Basic financial instruments are recognised at amortised cost.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2024 - 35).

4

Auditors' remuneration

2025
£

2024
£

Audit of the financial statements

23,845

14,000

Other fees to auditors

All other assurance services

2,045

3,075


 

5

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

293,517

293,517

At 31 December 2025

293,517

293,517

Amortisation

At 1 January 2025

162,590

162,590

Amortisation charge

54,604

54,604

At 31 December 2025

217,194

217,194

Carrying amount

At 31 December 2025

76,323

76,323

At 31 December 2024

130,927

130,927

 

eCapital Commercial Finance (South West) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

176,166

176,166

Additions

13,221

13,221

At 31 December 2025

189,387

189,387

Depreciation

At 1 January 2025

152,378

152,378

Charge for the year

13,987

13,987

At 31 December 2025

166,365

166,365

Carrying amount

At 31 December 2025

23,022

23,022

At 31 December 2024

23,788

23,788

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

33,531,947

20,952,508

Amounts owed by related parties

11

155,245

-

Prepayments

 

350,029

280,296

Other debtors

 

4,471

5,187

   

34,041,692

21,237,991

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

25,785,031

18,683,337

Trade creditors

 

128,122

589,547

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

4,714,065

-

Taxation and social security

 

444,032

569,331

Accruals and deferred income

 

423,775

172,398

Other creditors

 

-

14,828

 

31,495,025

20,029,441

 

eCapital Commercial Finance (South West) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

25,785,031

18,683,337

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

87,240

80,270

Later than one year and not later than five years

70,219

82,685

157,459

162,955

11

Related party transactions

Income and receivables from related parties

2025

Parent
£

Amounts receivable from related party

155,245

Expenditure with and payables to related parties

2025

Other related parties
£

Amounts payable to related party

4,714,065

12

Parent and ultimate parent undertaking

eCapital Commercial Finance Holdings UK Limited is the parent that produces consolidated financial statements, where these financial statements are consolidated. These are available from:

1 London Street
Reading
Berkshire
RG1 4PN


 The company's immediate parent is eCapital Commercial Finance Limited, incorporated in England and Wales.

 The ultimate parent is eCapital Finance Corp, incorporated in United States of America.