Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Alan Hepple 08/08/2017 28 April 2026 The principal activity of the company during the year continued to be that of a holding company. 10904629 2025-08-31 10904629 bus:Director1 2025-08-31 10904629 2024-08-31 10904629 core:CurrentFinancialInstruments 2025-08-31 10904629 core:CurrentFinancialInstruments 2024-08-31 10904629 core:ShareCapital 2025-08-31 10904629 core:ShareCapital 2024-08-31 10904629 core:RetainedEarningsAccumulatedLosses 2025-08-31 10904629 core:RetainedEarningsAccumulatedLosses 2024-08-31 10904629 core:LandBuildings 2024-08-31 10904629 core:LeaseholdImprovements 2024-08-31 10904629 core:LandBuildings 2025-08-31 10904629 core:LeaseholdImprovements 2025-08-31 10904629 2024-09-01 2025-08-31 10904629 bus:FilletedAccounts 2024-09-01 2025-08-31 10904629 bus:SmallEntities 2024-09-01 2025-08-31 10904629 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 10904629 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10904629 bus:Director1 2024-09-01 2025-08-31 10904629 core:LeaseholdImprovements core:TopRangeValue 2024-09-01 2025-08-31 10904629 2023-09-01 2024-08-31 10904629 core:LandBuildings 2024-09-01 2025-08-31 10904629 core:LeaseholdImprovements 2024-09-01 2025-08-31 10904629 core:Subsidiary1 2024-09-01 2025-08-31 10904629 core:Subsidiary1 1 2024-09-01 2025-08-31 10904629 core:Subsidiary1 1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure decimalUnit

Company No: 10904629 (England and Wales)

HEPPLE NE LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH THE REGISTRAR

HEPPLE NE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

Contents

HEPPLE NE LIMITED

STATEMENT OF FINANCIAL POSITION

AS AT 31 AUGUST 2025
HEPPLE NE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

AS AT 31 AUGUST 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 218,825 221,392
Investments 4 1,130,633 1,530,633
1,349,458 1,752,025
Current assets
Debtors 5 1,435 1,136
Cash at bank and in hand 417,314 508,773
418,749 509,909
Creditors: amounts falling due within one year 6 ( 815,118) ( 941,299)
Net current liabilities (396,369) (431,390)
Total assets less current liabilities 953,089 1,320,635
Net assets 953,089 1,320,635
Capital and reserves
Called-up share capital 100 100
Profit and loss account 952,989 1,320,535
Total shareholder's funds 953,089 1,320,635

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Hepple NE Limited (registered number: 10904629) were approved and authorised for issue by the Director on 28 April 2026. They were signed on its behalf by:

Alan Hepple
Director
HEPPLE NE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
HEPPLE NE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hepple NE Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3 Industry Road, Heaton, Newcastle Upon Tyne, NE6 5XB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Leasehold improvements 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Income Statement as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Preference shares

The company has issued preference shares which, in accordance with FRS 102, are classified as a financial liability rather than equity because the terms allow the holder to redeem these for a fixed amount at the option of the holder.

The preference shares do not carry a right to interest and do not attract any fixed or variable dividend. However, because the issuer is obliged to redeem the instrument for cash on specified terms, the instrument meets the definition of a financial liability under Section 22 of FRS 102 and is accounted for as such.​

On initial recognition, the liability was measured at the transaction price (being the proceeds received, net of directly attributable transaction costs). Subsequently, the liability is measured at cost (being the amount payable on redemption), subject to adjustment for any repayments made.

No amounts in respect of the preference shares have been recognised as distributions or as finance costs in profit or loss during the year, as the shares do not carry any entitlement to interest or dividends.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Land and buildings Leasehold improve-
ments
Total
£ £ £
Cost
At 01 September 2024 200,000 25,670 225,670
At 31 August 2025 200,000 25,670 225,670
Accumulated depreciation
At 01 September 2024 0 4,278 4,278
Charge for the financial year 0 2,567 2,567
At 31 August 2025 0 6,845 6,845
Net book value
At 31 August 2025 200,000 18,825 218,825
At 31 August 2024 200,000 21,392 221,392

4. Fixed asset investments

2025 2024
£ £
Subsidiary undertakings 1,130,633 1,530,633

During the year, the Company recognised an impairment loss of £400,000 in respect of its investment in subsidiary undertakings. The impairment arose following a review of the subsidiary’s trading performance and future prospects. Based on expected future profits the recoverable amount of the investment has been assessed at approximately £1,130,633, and the investment has therefore been written down accordingly

Investments in shares

Name of entity Registered office Class of
shares
Ownership
31.08.2025
Ownership
31.08.2024
Held
Hepple Engineering Services Limited 3 Industry Road, Heaton, Newcastle Upon Tyne, NE6 5XB Ordinary 100.00% 100.00% Direct

5. Debtors

2025 2024
£ £
Prepayments 378 388
Deferred tax asset 1,057 748
1,435 1,136

6. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to Group undertakings 21,983 46,243
Amounts owed to director 12,526 16,322
Accruals 2,400 1,450
Taxation and social security 925 0
Other creditors 777,284 877,284
815,118 941,299

Included within other creditors are non-cumulative preference shares of £769,834 ( 2024 - £869,834).

Amounts owed to group undertakings are interest free and repayable on demand.

Amounts owed to the director are interest free and repayable on demand.