5 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 11107178 2025-01-01 2025-12-31 11107178 2025-12-31 11107178 2024-12-31 11107178 2024-01-01 2024-12-31 11107178 2024-12-31 11107178 2023-12-31 11107178 core:PlantMachinery 2025-01-01 2025-12-31 11107178 core:MotorVehicles 2025-01-01 2025-12-31 11107178 bus:Director1 2025-01-01 2025-12-31 11107178 bus:Director2 2025-01-01 2025-12-31 11107178 core:PlantMachinery 2024-12-31 11107178 core:MotorVehicles 2024-12-31 11107178 core:PlantMachinery 2025-12-31 11107178 core:MotorVehicles 2025-12-31 11107178 core:WithinOneYear 2025-12-31 11107178 core:WithinOneYear 2024-12-31 11107178 core:ShareCapital 2025-12-31 11107178 core:ShareCapital 2024-12-31 11107178 core:RetainedEarningsAccumulatedLosses 2025-12-31 11107178 core:RetainedEarningsAccumulatedLosses 2024-12-31 11107178 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 11107178 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11107178 core:PlantMachinery 2024-12-31 11107178 core:MotorVehicles 2024-12-31 11107178 bus:SmallEntities 2025-01-01 2025-12-31 11107178 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 11107178 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11107178 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11107178 bus:FullAccounts 2025-01-01 2025-12-31 11107178 core:OfficeEquipment 2025-01-01 2025-12-31 11107178 core:OfficeEquipment 2024-12-31 11107178 core:OfficeEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 11107178
Viable Service Solutions Ltd
Filleted Unaudited Financial Statements
31 December 2025
Viable Service Solutions Ltd
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed Assets
Tangible assets
5
28,969
17,074
Current Assets
Stocks
8,619
27,259
Debtors
6
146,347
162,993
Cash at bank and in hand
599,425
545,248
---------
---------
754,391
735,500
Creditors: amounts falling due within one year
7
78,933
129,346
---------
---------
Net Current Assets
675,458
606,154
---------
---------
Total Assets Less Current Liabilities
704,427
623,228
Provisions
7,243
4,269
---------
---------
Net Assets
697,184
618,959
---------
---------
Capital and Reserves
Called up share capital
2
2
Profit and loss account
697,182
618,957
---------
---------
Shareholders Funds
697,184
618,959
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Viable Service Solutions Ltd
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 13 April 2026 , and are signed on behalf of the board by:
M Huxley
J Huxley
Director
Director
Company registration number: 11107178
Viable Service Solutions Ltd
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Haswells, Suite 3B, Rossett Business Village, Rossett, Wrexham, LL12 0AY, Wales.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue Recognition
The turnover shown in the profit and loss account represents the value of work done during the year, exclusive of Value Added Tax.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Motor vehicles
-
15% reducing balance
Equipment
-
20% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs. Cost includes all costs of purchase including delivery.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial Instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transactional value and subsequently measured at their settlement value. Prepayments and deferred income do not constitute basic financial instruments.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 5 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2025
10,001
12,275
8,389
30,665
Additions
662
15,175
2,525
18,362
Disposals
( 2,108)
( 2,108)
--------
--------
-------
--------
At 31 December 2025
10,663
27,450
8,806
46,919
--------
--------
-------
--------
Depreciation
At 1 January 2025
4,427
5,867
3,297
13,591
Charge for the year
936
3,238
1,331
5,505
Disposals
( 1,146)
( 1,146)
--------
--------
-------
--------
At 31 December 2025
5,363
9,105
3,482
17,950
--------
--------
-------
--------
Carrying amount
At 31 December 2025
5,300
18,345
5,324
28,969
--------
--------
-------
--------
At 31 December 2024
5,574
6,408
5,092
17,074
--------
--------
-------
--------
6. Debtors
2025
2024
£
£
Trade debtors
142,585
159,831
Other debtors
3,762
3,162
---------
---------
146,347
162,993
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
8,839
26,666
Corporation tax
27,812
45,118
Social security and other taxes
34,031
46,680
Other creditors
8,251
10,882
--------
---------
78,933
129,346
--------
---------
8. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
7,243
4,269
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
7,243
4,269
-------
-------