| Page | |
|---|---|
| Balance Sheet | 1 |
| Statement of Changes in Equity | 2 |
| Notes to the Financial Statements | 3—4 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 7 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 14,484 | 16,687 | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 August 2023 |
|
|
22,806 |
| Loss for the year and total comprehensive income | - |
( |
(5,119) |
| Dividends paid | - | (1,000) | (1,000) |
| As at 31 July 2024 and 1 August 2024 |
|
|
16,687 |
| Loss for the year and total comprehensive income | - |
( |
(1,203) |
| Dividends paid | - | (1,000) | (1,000) |
| As at 31 July 2025 |
|
|
14,484 |
| Plant & Machinery |
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 August 2024 |
|
| As at 31 July 2025 |
|
| Depreciation | |
| As at 1 August 2024 |
|
| As at 31 July 2025 |
|
| Net Book Value | |
| As at 31 July 2025 |
|
| As at 1 August 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors (Debtors < 1 year) |
|
|
|
| Director's loan account | - |
|
|
|
|
|
||
| Due after more than one year | |||
| Other debtors (1) |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other taxes and social security |
|
|
|
| Other creditors |
|
|
|
| Director's loan account |
|
- | |
|
|
|
||