3
29 April 2026
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2023 - FRS102_2023
1,835,373
183,537
36,708
220,245
1,615,128
1,651,836
100
100
100
xbrli:pure
xbrli:shares
iso4217:GBP
11679203
2024-04-01
2025-03-31
11679203
2025-03-31
11679203
2024-03-31
11679203
2023-04-01
2024-03-31
11679203
2024-03-31
11679203
2023-03-31
11679203
bus:Director1
2024-04-01
2025-03-31
11679203
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
11679203
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
11679203
core:WithinOneYear
2025-03-31
11679203
core:WithinOneYear
2024-03-31
11679203
core:AfterOneYear
2025-03-31
11679203
core:ShareCapital
2025-03-31
11679203
core:ShareCapital
2024-03-31
11679203
core:RetainedEarningsAccumulatedLosses
2025-03-31
11679203
core:RetainedEarningsAccumulatedLosses
2024-03-31
11679203
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-04-01
2025-03-31
11679203
core:CostValuation
core:Non-currentFinancialInstruments
2025-03-31
11679203
core:Non-currentFinancialInstruments
2025-03-31
11679203
core:Non-currentFinancialInstruments
2024-03-31
11679203
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
11679203
bus:SmallEntities
2024-04-01
2025-03-31
11679203
bus:Audited
2024-04-01
2025-03-31
11679203
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
11679203
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
11679203
bus:FullAccounts
2024-04-01
2025-03-31
11679203
core:AfterOneYear
2024-04-01
2025-03-31
COMPANY REGISTRATION NUMBER:
11679203
|
Filleted Financial Statements |
|
|
Statement of Financial Position |
|
31 March 2025
|
2025 |
2024 |
|
|
(restated) |
|
Note |
£ |
£ |
|
|
|
Fixed assets
|
Tangible assets |
5 |
1,615,128 |
1,651,836 |
|
Investments |
6 |
100 |
100 |
|
------------ |
------------ |
|
1,615,228 |
1,651,936 |
|
|
|
|
Current assets
|
Debtors |
7 |
1,954 |
73,954 |
|
Cash at bank and in hand |
1,148 |
534 |
|
------- |
-------- |
|
3,102 |
74,488 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
(
1,038,175) |
(
1,827,312) |
|
------------ |
------------ |
|
Net current liabilities |
(
1,035,073) |
(
1,752,824) |
|
------------ |
------------ |
|
Total assets less current liabilities |
580,155 |
(
100,888) |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
724,580) |
– |
|
--------- |
--------- |
|
Net liabilities |
(
144,425) |
(
100,888) |
|
--------- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
100 |
100 |
|
Profit and loss account |
(
144,525) |
(
100,988) |
|
--------- |
--------- |
|
Shareholders deficit |
(
144,425) |
(
100,888) |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
27 April 2026
, and are signed on behalf of the board by:
|
A Bijayendrayodhin |
|
Director |
|
Company registration number:
11679203
|
Notes to the Financial Statements |
|
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Orange Street, Haymarket, London, United Kingdom, WC2H 7DQ.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the year end, the company has net liabilities of £144,425 (2024: £100,888). At the time approving the financial statements, the company has adequate resources to continue in operational existence for the foreseeable future on the understanding that the company has the ongoing support of group entities which have lent money to the company. The company is reliant on its parent company, Lake Merritt Hospitality Holdings Limited, which has confirmed that it will provide the necessary financial support for a period of at least 12 months from the date of approval of the financial statements. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty as a result if the factors above and that they can continue to adopt the going concern basis in preparing the directors' report and accounts.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Property rental income is recognised in line with the terms of the lease agreement.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Freehold property |
- |
over
50 years
|
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2024:
3
).
5.
Tangible assets
|
Freehold property |
|
£ |
|
Cost |
|
|
At 1 April 2024 (as restated) and 31 March 2025 |
1,835,373 |
|
------------ |
|
Depreciation |
|
|
At 1 April 2024 |
183,537 |
|
Charge for the year |
36,708 |
|
------------ |
|
At 31 March 2025 |
220,245 |
|
------------ |
|
Carrying amount |
|
|
At 31 March 2025 |
1,615,128 |
|
------------ |
|
At 31 March 2024 |
1,651,836 |
|
------------ |
|
|
6.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 April 2024 as restated and 31 March 2025 |
100 |
|
---- |
|
Impairment |
|
|
At 1 April 2024 as restated and 31 March 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 March 2025 |
100 |
|
---- |
|
At 31 March 2024 |
100 |
|
---- |
|
|
7.
Debtors
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
– |
72,000 |
|
Other debtors |
1,954 |
1,954 |
|
------- |
-------- |
|
1,954 |
73,954 |
|
------- |
-------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Bank loans and overdrafts |
22,000 |
831,618 |
|
Trade creditors |
3,458 |
2,874 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
995,177 |
984,970 |
|
Social security and other taxes |
8,897 |
– |
|
Other creditors |
8,643 |
7,850 |
|
------------ |
------------ |
|
1,038,175 |
1,827,312 |
|
------------ |
------------ |
|
|
|
Bank loans are secured against the property, and by way of a debenture over the assets of the company, a guarantee issued by the subsidiary company and a postponement of shareholder loans provided by Lake Merritt Hospitality Holdings Limited. During the year management conducted a review with regards to the terms in respect of amounts due to group undertakings and reclassified the amounts previously disclosed within creditors falling due after more than one year to creditors falling due within one year. The corrected policy has been retrospectively applied and the comparative figures restated accordingly.
9.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
|
(restated) |
|
£ |
£ |
|
Bank loans and overdrafts |
724,580 |
– |
|
--------- |
---- |
|
|
|
Bank loans are secured against the property, and by way of a debenture over the assets of the company, a guarantee issued by the subsidiary company and a postponement of shareholder loans provided by Lake Merritt Hospitality Holdings Limited.
10.
Comparatives restatement
As disclosed in note 10 to the financial statements, the amounts due to group undertakings, previously classified as "due after more than one year," were reclassified as "due within one year," as these amounts were payable on demand. The effect was to reduce the amount classified as creditors due after more than one year by £984,970 and increase creditors due within one year by this amount. There was no effect on profit /loss for the year and no effect on the net liability figure in relation to the comparative year. No adjustments were required with regards to amounts due from group undertakings.
11.
Summary audit opinion
The auditor's report dated
29 April 2026
was
unqualified
.
The senior statutory auditor was
Terrence Bourne
, for and on behalf of
Moore Kingston Smith LLP
.
12.
Controlling party
The parent of the smallest group to prepare consolidated financial statements including this company is Lake Merritt Hospitality Holdings Limited. The registered office of Lake Merritt Hospitality Holdings Limited is 10 Orange Street, Haymarket, London, WC2H 7DQ. Copies of the consolidated financial statements can be obtained from Companies House. The company is a wholly owned subsidiary of
Lake Merritt Hospitality Holdings Limited
, a company incorporated in England and Wales. The ultimate parent company is Lake Merritt UK Hospitality Fund
, a company incorporated in Mauritius. The registered office is 35 Cybercity, Level 5, Alexander House, Ebene. Mauritius. There is no ultimate controlling party
.