2024-07-012025-06-302025-06-30false11749924OPEN SOURCE EVENTS LTD2026-04-29falseiso4217:GBPxbrli:pure117499242024-06-30117499242025-06-30117499242024-07-012025-06-30117499242023-06-30117499242024-06-30117499242023-07-012024-06-3011749924bus:SmallEntities2024-07-012025-06-3011749924bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3011749924bus:FullAccounts2024-07-012025-06-3011749924bus:CompanyLimitedByGuarantee2024-07-012025-06-3011749924core:WithinOneYear2025-06-3011749924core:AfterOneYear2025-06-3011749924core:WithinOneYear2024-06-3011749924core:AfterOneYear2024-06-3011749924core:ShareCapital2025-06-3011749924core:SharePremium2025-06-3011749924core:RevaluationReserve2025-06-3011749924core:OtherReservesSubtotal2025-06-3011749924core:RetainedEarningsAccumulatedLosses2025-06-3011749924core:ShareCapital2024-06-3011749924core:SharePremium2024-06-3011749924core:RevaluationReserve2024-06-3011749924core:OtherReservesSubtotal2024-06-3011749924core:RetainedEarningsAccumulatedLosses2024-06-3011749924core:LandBuildings2025-06-3011749924core:PlantMachinery2025-06-3011749924core:Vehicles2025-06-3011749924core:FurnitureFittings2025-06-3011749924core:OfficeEquipment2025-06-3011749924core:NetGoodwill2025-06-3011749924core:IntangibleAssetsOtherThanGoodwill2025-06-3011749924core:ListedExchangeTraded2025-06-3011749924core:UnlistedNon-exchangeTraded2025-06-3011749924core:LandBuildings2024-06-3011749924core:PlantMachinery2024-06-3011749924core:Vehicles2024-06-3011749924core:FurnitureFittings2024-06-3011749924core:OfficeEquipment2024-06-3011749924core:NetGoodwill2024-06-3011749924core:IntangibleAssetsOtherThanGoodwill2024-06-3011749924core:ListedExchangeTraded2024-06-3011749924core:UnlistedNon-exchangeTraded2024-06-3011749924core:LandBuildings2024-07-012025-06-3011749924core:PlantMachinery2024-07-012025-06-3011749924core:Vehicles2024-07-012025-06-3011749924core:FurnitureFittings2024-07-012025-06-3011749924core:OfficeEquipment2024-07-012025-06-3011749924core:NetGoodwill2024-07-012025-06-3011749924core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3011749924core:ListedExchangeTraded2024-07-012025-06-3011749924core:UnlistedNon-exchangeTraded2024-07-012025-06-3011749924core:MoreThanFiveYears2024-07-012025-06-3011749924core:Non-currentFinancialInstruments2025-06-3011749924core:Non-currentFinancialInstruments2024-06-3011749924dpl:CostSales2024-07-012025-06-3011749924dpl:DistributionCosts2024-07-012025-06-3011749924core:LandBuildings2024-07-012025-06-3011749924core:PlantMachinery2024-07-012025-06-3011749924core:Vehicles2024-07-012025-06-3011749924core:FurnitureFittings2024-07-012025-06-3011749924core:OfficeEquipment2024-07-012025-06-3011749924dpl:AdministrativeExpenses2024-07-012025-06-3011749924core:NetGoodwill2024-07-012025-06-3011749924core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3011749924dpl:GroupUndertakings2024-07-012025-06-3011749924dpl:ParticipatingInterests2024-07-012025-06-3011749924dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3011749924core:ListedExchangeTraded2024-07-012025-06-3011749924dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3011749924core:UnlistedNon-exchangeTraded2024-07-012025-06-3011749924dpl:CostSales2023-07-012024-06-3011749924dpl:DistributionCosts2023-07-012024-06-3011749924core:LandBuildings2023-07-012024-06-3011749924core:PlantMachinery2023-07-012024-06-3011749924core:Vehicles2023-07-012024-06-3011749924core:FurnitureFittings2023-07-012024-06-3011749924core:OfficeEquipment2023-07-012024-06-3011749924dpl:AdministrativeExpenses2023-07-012024-06-3011749924core:NetGoodwill2023-07-012024-06-3011749924core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3011749924dpl:GroupUndertakings2023-07-012024-06-3011749924dpl:ParticipatingInterests2023-07-012024-06-3011749924dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3011749924core:ListedExchangeTraded2023-07-012024-06-3011749924dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3011749924core:UnlistedNon-exchangeTraded2023-07-012024-06-3011749924core:NetGoodwill2025-06-3011749924core:IntangibleAssetsOtherThanGoodwill2025-06-3011749924core:LandBuildings2025-06-3011749924core:PlantMachinery2025-06-3011749924core:Vehicles2025-06-3011749924core:FurnitureFittings2025-06-3011749924core:OfficeEquipment2025-06-3011749924core:AfterOneYear2025-06-3011749924core:WithinOneYear2025-06-3011749924core:ListedExchangeTraded2025-06-3011749924core:UnlistedNon-exchangeTraded2025-06-3011749924core:ShareCapital2025-06-3011749924core:SharePremium2025-06-3011749924core:RevaluationReserve2025-06-3011749924core:OtherReservesSubtotal2025-06-3011749924core:RetainedEarningsAccumulatedLosses2025-06-3011749924core:NetGoodwill2024-06-3011749924core:IntangibleAssetsOtherThanGoodwill2024-06-3011749924core:LandBuildings2024-06-3011749924core:PlantMachinery2024-06-3011749924core:Vehicles2024-06-3011749924core:FurnitureFittings2024-06-3011749924core:OfficeEquipment2024-06-3011749924core:AfterOneYear2024-06-3011749924core:WithinOneYear2024-06-3011749924core:ListedExchangeTraded2024-06-3011749924core:UnlistedNon-exchangeTraded2024-06-3011749924core:ShareCapital2024-06-3011749924core:SharePremium2024-06-3011749924core:RevaluationReserve2024-06-3011749924core:OtherReservesSubtotal2024-06-3011749924core:RetainedEarningsAccumulatedLosses2024-06-3011749924core:NetGoodwill2023-06-3011749924core:IntangibleAssetsOtherThanGoodwill2023-06-3011749924core:LandBuildings2023-06-3011749924core:PlantMachinery2023-06-3011749924core:Vehicles2023-06-3011749924core:FurnitureFittings2023-06-3011749924core:OfficeEquipment2023-06-3011749924core:AfterOneYear2023-06-3011749924core:WithinOneYear2023-06-3011749924core:ListedExchangeTraded2023-06-3011749924core:UnlistedNon-exchangeTraded2023-06-3011749924core:ShareCapital2023-06-3011749924core:SharePremium2023-06-3011749924core:RevaluationReserve2023-06-3011749924core:OtherReservesSubtotal2023-06-3011749924core:RetainedEarningsAccumulatedLosses2023-06-3011749924core:AfterOneYear2024-07-012025-06-3011749924core:WithinOneYear2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3011749924core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3011749924core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3011749924core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3011749924core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3011749924core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3011749924bus:Director12024-07-012025-06-3011749924bus:Director22024-07-012025-06-30

OPEN SOURCE EVENTS LTD

Registered Number
11749924
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

OPEN SOURCE EVENTS LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors

ABUKALAM, Danny
JONES, Nicholas Peter

Registered Address

86-90 Paul Street
London
EC2A 4NE

Registered Number

11749924 (England and Wales)
OPEN SOURCE EVENTS LTD
Balance Sheet as at
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3164219
164219
Current assets
Debtors410,50069,117
Cash at bank and on hand63,25160,741
73,751129,858
Creditors amounts falling due within one year5(31,829)(103,979)
Net current assets (liabilities)41,92225,879
Total assets less current liabilities42,08626,098
Creditors amounts falling due after one year6(2,279)(6,110)
Provisions for liabilities7(31)(42)
Net assets39,77619,946
Capital and reserves
Profit and loss account39,77619,946
Reserves39,77619,946
The financial statements were approved and authorised for issue by the Board of Directors on 29 April 2026, and are signed on its behalf by:
ABUKALAM, Danny
Director
JONES, Nicholas Peter
Director

Registered Company No. 11749924
OPEN SOURCE EVENTS LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by guarantee and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 July 24693693
At 30 June 25693693
Depreciation and impairment
At 01 July 24474474
Charge for year5555
At 30 June 25529529
Net book value
At 30 June 25164164
At 30 June 24219219
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables10,500-
Other debtors-6,707
Prepayments and accrued income-62,410
Total10,50069,117
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables18068,651
Bank borrowings and overdrafts3,8313,736
Taxation and social security9,9691,712
Accrued liabilities and deferred income17,84929,880
Total31,829103,979
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts2,2796,110
Total2,2796,110
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)3142
Total3142