Heyworker Construction Ltd 11873535 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true true 11873535 2024-04-01 2025-03-31 11873535 2025-03-31 11873535 core:RetainedEarningsAccumulatedLosses 2025-03-31 11873535 core:ShareCapital 2025-03-31 11873535 core:CurrentFinancialInstruments 2025-03-31 11873535 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11873535 core:Non-currentFinancialInstruments 2025-03-31 11873535 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 11873535 core:MotorVehicles 2025-03-31 11873535 core:OfficeEquipment 2025-03-31 11873535 core:PlantMachinery 2025-03-31 11873535 bus:SmallEntities 2024-04-01 2025-03-31 11873535 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11873535 bus:FullAccounts 2024-04-01 2025-03-31 11873535 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11873535 bus:RegisteredOffice 2024-04-01 2025-03-31 11873535 bus:Director1 2024-04-01 2025-03-31 11873535 bus:Director2 2024-04-01 2025-03-31 11873535 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11873535 core:MotorVehicles 2024-04-01 2025-03-31 11873535 core:OfficeEquipment 2024-04-01 2025-03-31 11873535 core:PlantMachinery 2024-04-01 2025-03-31 11873535 core:OtherRelatedParties 2024-04-01 2025-03-31 11873535 countries:EnglandWales 2024-04-01 2025-03-31 11873535 2024-03-31 11873535 core:MotorVehicles 2024-03-31 11873535 core:OfficeEquipment 2024-03-31 11873535 core:PlantMachinery 2024-03-31 11873535 2023-04-01 2024-03-31 11873535 2024-03-31 11873535 core:RetainedEarningsAccumulatedLosses 2024-03-31 11873535 core:ShareCapital 2024-03-31 11873535 core:CurrentFinancialInstruments 2024-03-31 11873535 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11873535 core:Non-currentFinancialInstruments 2024-03-31 11873535 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11873535 core:MotorVehicles 2024-03-31 11873535 core:OfficeEquipment 2024-03-31 11873535 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Filleted

Registration number: 11873535

Heyworker Construction Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Heyworker Construction Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Heyworker Construction Ltd

Company Information

Directors

Mrs V A Jones

Mr I C Jones

Registered office

Unit 1.20
Dyfatty Park Industrial Estate
Burry Port
SA16 0FB

 

Heyworker Construction Ltd

(Registration number: 11873535)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

35,545

53,294

Current assets

 

Stocks

6

115,150

135,220

Debtors

7

98,237

140,478

Cash at bank and in hand

 

7,634

7,789

 

221,021

283,487

Creditors: Amounts falling due within one year

8

(106,332)

(112,414)

Net current assets

 

114,689

171,073

Total assets less current liabilities

 

150,234

224,367

Creditors: Amounts falling due after more than one year

8

(14,133)

(29,459)

Net assets

 

136,101

194,908

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

136,099

194,906

Total equity

 

136,101

194,908

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Heyworker Construction Ltd

(Registration number: 11873535)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 28 April 2026 and signed on its behalf by:
 

.........................................
Mrs V A Jones
Director

.........................................
Mr I C Jones
Director

 
     
 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1.20
Dyfatty Park Industrial Estate
Burry Port
SA16 0FB

These financial statements were authorised for issue by the Board on 28 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% Reducing Balance

 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Office equipment

25% Reducing Balance

Plant and machinery

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 6).

4

Loss before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

9,511

13,888

 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

18,163

8,113

78,956

105,232

Disposals

-

-

(21,549)

(21,549)

At 31 March 2025

18,163

8,113

57,407

83,683

Depreciation

At 1 April 2024

11,867

4,416

35,655

51,938

Charge for the year

1,574

924

7,013

9,511

Eliminated on disposal

-

-

(13,311)

(13,311)

At 31 March 2025

13,441

5,340

29,357

48,138

Carrying amount

At 31 March 2025

4,722

2,773

28,050

35,545

At 31 March 2024

6,296

3,697

43,301

53,294

6

Stocks

2025
£

2024
£

Work in progress

115,150

135,220

 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

3,246

39,326

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

82,016

96,191

Prepayments

 

1,400

1,288

Other debtors

 

11,575

3,673

 

98,237

140,478

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

10

14,783

18,005

Trade creditors

 

9,696

7,781

Taxation and social security

 

3,231

10,426

Directors' loan accounts

11

73,335

58,980

Other creditors

 

5,287

17,222

 

106,332

112,414

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

14,133

29,459

 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

         

10

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

HP and finance lease liabilities

11,774

17,917

Other borrowings

2,359

11,542

14,133

29,459

2025
£

2024
£

Current loans and borrowings

Bank overdrafts

8,640

8,640

HP and finance lease liabilities

6,143

9,365

14,783

18,005

 

Heyworker Construction Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

11

Related party transactions

Transactions with directors

As at the balance sheet date, Mr I G Jones & Mrs V A Jones were owed £73,335 (2024: £58,980) from the company. The loan is interest free and repayable on demand.

Summary of transactions with other related parties

IV3 Properties Ltd
As at the balance sheet date, IV3 Properties Ltd owed the company £82,016 (2024: £96,191)