Company registration number 12077305 (England and Wales)
THE HTC (HILLTOP CAFE) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
THE HTC (HILLTOP CAFE) LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
THE HTC (HILLTOP CAFE) LTD
COMPANY INFORMATION
- 1 -
Directors
Mr M R Pelling
Mr T Preis
Mrs J Preis
(Appointed 22 August 2024)
Company number
12077305
Registered office
Dyke Road Avenue
Brighton
East Sussex
BN1 5LF
Accountants
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
THE HTC (HILLTOP CAFE) LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
40,000
50,000
Tangible assets
4
18,028
28,223
58,028
78,223
Current assets
Stocks
2,121
2,240
Debtors
5
18,297
12,548
Cash at bank and in hand
54,245
32,978
74,663
47,766
Creditors: amounts falling due within one year
6
(106,333)
(78,481)
Net current liabilities
(31,670)
(30,715)
Total assets less current liabilities
26,358
47,508
Creditors: amounts falling due after more than one year
7
(36,361)
(37,368)
Provisions for liabilities
-
0
(6,037)
Net (liabilities)/assets
(10,003)
4,103
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
(10,005)
4,101
Total equity
(10,003)
4,103
THE HTC (HILLTOP CAFE) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 3 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
Mrs J Preis
Director
Company registration number 12077305 (England and Wales)
THE HTC (HILLTOP CAFE) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
1
Accounting policies
Company information

The HTC (Hilltop Cafe) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Dyke Road Avenue, Brighton, East Sussex, BN1 5LF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
7 years straight line
Plant and equipment
2-10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE HTC (HILLTOP CAFE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THE HTC (HILLTOP CAFE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE HTC (HILLTOP CAFE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 7 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
10
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
100,000
Amortisation and impairment
At 1 August 2024
50,000
Amortisation charged for the year
10,000
At 31 July 2025
60,000
Carrying amount
At 31 July 2025
40,000
At 31 July 2024
50,000
THE HTC (HILLTOP CAFE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 August 2024
15,190
61,609
76,799
Additions
-
0
274
274
Disposals
-
0
(10,105)
(10,105)
At 31 July 2025
15,190
51,778
66,968
Depreciation and impairment
At 1 August 2024
7,235
41,341
48,576
Depreciation charged in the year
2,169
5,640
7,809
Eliminated in respect of disposals
-
0
(7,445)
(7,445)
At 31 July 2025
9,404
39,536
48,940
Carrying amount
At 31 July 2025
5,786
12,242
18,028
At 31 July 2024
7,955
20,268
28,223
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,300
7,073
Other debtors
12,997
5,475
18,297
12,548
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
17,321
14,579
Corporation tax
500
4,310
Other taxation and social security
25,835
22,778
Other creditors
62,677
36,814
106,333
78,481
THE HTC (HILLTOP CAFE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
36,361
37,368
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its trading premises. The lease duration is 7 years from the date of acquisition (August 2019).

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
7,020
14,040
2025-07-312024-08-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M R PellingMr T PreisMrs J Preis120773052024-08-012025-07-3112077305bus:Director12024-08-012025-07-3112077305bus:Director22024-08-012025-07-3112077305bus:Director32024-08-012025-07-3112077305bus:RegisteredOffice2024-08-012025-07-31120773052025-07-31120773052024-07-3112077305core:NetGoodwill2025-07-3112077305core:NetGoodwill2024-07-3112077305core:LandBuildings2025-07-3112077305core:PlantMachinery2025-07-3112077305core:LandBuildings2024-07-3112077305core:PlantMachinery2024-07-3112077305core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3112077305core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3112077305core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3112077305core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3112077305core:CurrentFinancialInstruments2025-07-3112077305core:CurrentFinancialInstruments2024-07-3112077305core:ShareCapital2025-07-3112077305core:ShareCapital2024-07-3112077305core:RetainedEarningsAccumulatedLosses2025-07-3112077305core:RetainedEarningsAccumulatedLosses2024-07-3112077305core:ShareCapitalOrdinaryShareClass12025-07-3112077305core:ShareCapitalOrdinaryShareClass12024-07-3112077305core:Goodwill2024-08-012025-07-3112077305core:LandBuildingscore:LongLeaseholdAssets2024-08-012025-07-3112077305core:PlantMachinery2024-08-012025-07-31120773052023-08-012024-07-3112077305core:NetGoodwill2024-07-3112077305core:NetGoodwill2024-08-012025-07-3112077305core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-3112077305core:PlantMachinery2024-07-31120773052024-07-3112077305core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-07-3112077305core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-012025-07-3112077305core:Non-currentFinancialInstruments2025-07-3112077305core:Non-currentFinancialInstruments2024-07-3112077305bus:OrdinaryShareClass12024-08-012025-07-3112077305bus:OrdinaryShareClass12025-07-3112077305bus:OrdinaryShareClass12024-07-3112077305bus:PrivateLimitedCompanyLtd2024-08-012025-07-3112077305bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3112077305bus:FRS1022024-08-012025-07-3112077305bus:AuditExemptWithAccountantsReport2024-08-012025-07-3112077305bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP