Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-302025-04-30falsefalse2024-08-01falseActivities of other holding companies not elsewhere classified66false 12113737 2024-08-01 2025-04-30 12113737 2023-08-01 2024-07-31 12113737 2025-04-30 12113737 2024-07-31 12113737 2023-08-01 12113737 1 2024-08-01 2025-04-30 12113737 d:CompanySecretary1 2024-08-01 2025-04-30 12113737 d:Director1 2024-08-01 2025-04-30 12113737 d:Director1 2025-04-30 12113737 d:Director2 2024-08-01 2025-04-30 12113737 d:Director2 2025-04-30 12113737 d:Director3 2024-08-01 2025-04-30 12113737 d:Director3 2025-04-30 12113737 d:Director4 2024-08-01 2025-04-30 12113737 d:Director4 2025-04-30 12113737 d:Director5 2024-08-01 2025-04-30 12113737 d:Director5 2025-04-30 12113737 d:Director6 2024-08-01 2025-04-30 12113737 d:Director6 2025-04-30 12113737 d:RegisteredOffice 2024-08-01 2025-04-30 12113737 d:Agent1 2024-08-01 2025-04-30 12113737 c:Buildings 2024-08-01 2025-04-30 12113737 c:Buildings 2025-04-30 12113737 c:Buildings 2024-07-31 12113737 c:Buildings c:OwnedOrFreeholdAssets 2024-08-01 2025-04-30 12113737 c:Buildings c:LongLeaseholdAssets 2024-08-01 2025-04-30 12113737 c:LandBuildings 2025-04-30 12113737 c:LandBuildings 2024-07-31 12113737 c:PlantMachinery 2024-08-01 2025-04-30 12113737 c:MotorVehicles 2024-08-01 2025-04-30 12113737 c:MotorVehicles 2025-04-30 12113737 c:MotorVehicles 2024-07-31 12113737 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-08-01 2025-04-30 12113737 c:FurnitureFittings 2024-08-01 2025-04-30 12113737 c:FurnitureFittings 2025-04-30 12113737 c:FurnitureFittings 2024-07-31 12113737 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-08-01 2025-04-30 12113737 c:OtherPropertyPlantEquipment 2024-08-01 2025-04-30 12113737 c:OwnedOrFreeholdAssets 2024-08-01 2025-04-30 12113737 c:CurrentFinancialInstruments 2025-04-30 12113737 c:CurrentFinancialInstruments 2024-07-31 12113737 c:CurrentFinancialInstruments c:WithinOneYear 2025-04-30 12113737 c:CurrentFinancialInstruments c:WithinOneYear 2024-07-31 12113737 c:ShareCapital 2024-08-01 2025-04-30 12113737 c:ShareCapital 2025-04-30 12113737 c:ShareCapital 2023-08-01 2024-07-31 12113737 c:ShareCapital 2024-07-31 12113737 c:ShareCapital 2023-08-01 12113737 c:SharePremium 2024-08-01 2025-04-30 12113737 c:RetainedEarningsAccumulatedLosses 2024-08-01 2025-04-30 12113737 c:RetainedEarningsAccumulatedLosses 2025-04-30 12113737 c:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 12113737 c:RetainedEarningsAccumulatedLosses 2024-07-31 12113737 c:RetainedEarningsAccumulatedLosses 2023-08-01 12113737 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-04-30 12113737 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-07-31 12113737 d:OrdinaryShareClass1 2024-08-01 2025-04-30 12113737 d:OrdinaryShareClass1 2025-04-30 12113737 d:OrdinaryShareClass1 2024-07-31 12113737 d:FRS102 2024-08-01 2025-04-30 12113737 d:Audited 2024-08-01 2025-04-30 12113737 d:FullAccounts 2024-08-01 2025-04-30 12113737 d:PrivateLimitedCompanyLtd 2024-08-01 2025-04-30 12113737 c:Subsidiary1 2024-08-01 2025-04-30 12113737 c:Subsidiary1 1 2024-08-01 2025-04-30 12113737 c:WithinOneYear 2025-04-30 12113737 c:WithinOneYear 2024-07-31 12113737 c:BetweenOneFiveYears 2025-04-30 12113737 c:BetweenOneFiveYears 2024-07-31 12113737 d:Consolidated 2025-04-30 12113737 d:ConsolidatedGroupCompanyAccounts 2024-08-01 2025-04-30 12113737 2 2024-08-01 2025-04-30 12113737 6 2024-08-01 2025-04-30 12113737 e:PoundSterling 2024-08-01 2025-04-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12113737









BLACKLADIES INVESTMENTS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 APRIL 2025

 
BLACKLADIES INVESTMENTS LIMITED
 
 
COMPANY INFORMATION


Directors
Alice Georgina Charlotte McHale (appointed 30 April 2022)
Alice Rebecca McHale (appointed 19 July 2019)
Michael George William McHale (appointed 30 April 2022)
Philip Thomas McHale (appointed 19 July 2019)
Robert Philip Harry McHale (appointed 30 April 2022)
Emily Louise Rebecca Proffitt (appointed 30 April 2022)




Company secretary
Andrea Jane Bould-Griffiths



Registered number
12113737



Registered office
The Blackladies
Kiddlemore Green

Brewood

Staffordshire

ST19 9BH




Independent auditors
Fraser Russell Limited

77 Francis Road

Edgbaston

Birmingham

B16 8SP




Bankers
Barclays Bank UK PLC
161 High Street

Birmingham

B14 7LA





 
BLACKLADIES INVESTMENTS LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 4
Directors' Report
5 - 8
Independent Auditors' Report
9 - 13
Consolidated Statement of Comprehensive Income
14
Consolidated Balance Sheet
15 - 16
Company Balance Sheet
17 - 18
Consolidated Statement of Changes in Equity
19 - 20
Company Statement of Changes in Equity
21 - 22
Consolidated Statement of Cash Flows
23 - 24
Consolidated Analysis of Net Debt
25
Notes to the Financial Statements
26 - 51


 
BLACKLADIES INVESTMENTS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 30 APRIL 2025

Introduction
 
The directors present their report and the financial statements for the period ended 30 April 2025.

Business review
 
The Directors are pleased to report an excellent year in the development of the Group towards the long-term objectives. 
The Confectionery business, Magna Specialist Confectioners, enjoyed a successful year, with strong investment enabling profitable growth despite the challenging economic environment.
Property investment continued, with plans to move into industrial buildings yielding strong returns established and expected to begin in the upcoming year.

Page 1

 
BLACKLADIES INVESTMENTS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Principal risks and uncertainties
 
The deteriorating condition of the UK economic environment dominates assessment of risk. Inflation remains high and unlikely to reduce in the near term, placing pressure on consumers discretionary spending. Costs of employment will continue to increase as it is politically impossible to have it lag inflation.
Cocoa price remained at very high levels.
The risk lies in the effects these factors will have on demand for products and pressure on prices, though our plans take account of them.
Foreign currency risk
The Group’s transactions are entirely in sterling for customers and the majority of vendors. Any transactional currency exposures are mitigated by using forward currency contracts.
Credit risk
The Group’s exposure to credit risk arises from trade receivables. Credit risk is managed through ongoing monitoring.
Liquidity
The Group maintains sufficient cash reserves and borrowing facilities.
Interest rate risk
Exposure arises from borrowings of £25,000,000. Sensitivity analysis indicates a 1% increase would impact profit by £250,000.
Going concern
The Group is in a net assets position and has a low gearing as working capital and short-term cash flow requirements are managed through a combination of retained earnings and financial support from the directors of the business.
The financial statements have been prepared on a going concern basis. In drawing this conclusion, the directors have considered the forecasts for the foreseeable future and any likely sensitivity that could be reasonably expected to occur. In addition, they have considered the funding available to them and believe that there is sufficient headroom provided through existing cash and facilities.

Financial key performance indicators
 
Given the nature of business, the directors believe the only necessary KPI's that give an understanding of the
development, performance or position of the business to be: turnover (2025: £107,274,675 and 2024: £101,034), operating profit (2025: £12,884,253 and 2024: £(93,371)) and EBITA  (2025: £20,537,984 and 2024: £6,125).

Other key performance indicators
 
The Group's non Financial key performance indicators include customer retention and customer satisfaction.

Page 2

 
BLACKLADIES INVESTMENTS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Directors' statement of compliance with duty to promote the success of the Group
 
The directors have considered their duty under section 172 of the Companies Act 2006 to act in good faith to promote the success of the Group for the benefit of its shareholders. In particular, the directors have clear regard to:
• Likely consequences of any decision in the long term
• The interest of the Group’s employees.
• Fostering the Group’s business relationships with suppliers, customers, and stakeholders.
• The impact of the Group’s operations on people, the environment and the communities in which it operates.
• The Group’s strong reputation for high standards of business conduct and values
• The need to act fairly, as members of the Group.
The Group is family owned and run, which permits a long-term view and clear focus.
We focus on strategic relationships with a small number of customers which have been developed over many years. These are built on mutual integrity and trust and are dynamic and highly collaborative in nature.
We have a strong pool of domestic and international suppliers for primary materials with whom we again strive to form strategic relationships. We provide our material suppliers with a communications portal to underpin excellent reliability and to enable the medium-term planning for global sourcing of primary materials. These strengths have been fundamental in our resilience with the challenges of global supply pressures.
We also have a strong local presence through long-standing relationships with many indirect materials, services and contracting suppliers, many of whom have grown along with the Group and share its approach to responsiveness and flexibility.
The Group's main operating subsidiary, Magna Specialist Confectioners Ltd maintains a diverse workforce with everyone recruited directly and not through intermediaries, to promote the most personal relationship they can. Many of those who work on seasonal contracts return to Magna annually which, in a local environment of low -negative unemployment, the Board of Blackladies Investments Limited views teh high rentention rate as a key indicator of the subsidiary's operational stability and reputational employer.
For those looking to make a long-term career we are a good choice, always looking to help them explore their potential and offering opportunities to develop. We are dedicated to promotion from within and are proud that a large proportion of people holding key positions joined when young, some with modest aspirations but strong personal qualities, and have grown along with the business.
The owner - managers are high profile and conspicuously active in the business. The culture is open, informal, and respectful. The Managing Director, Philip McHale updates everyone as events demand and in a direct and informative manner, whether this is to communicate business developments or to provide critical information when required. We have an employee communications portal for queries, questions, and Group updates and regularly consult via satisfaction and feedback surveys.
We also offer several enhancements including “Refer a friend scheme.” Transportation and parking facilities, access to discounts, Tech scheme and Cycle to work schemes.
Our subsidary, Magna Specialist Confectioners Ltd has been built by generations of people who share a commitment towards continuous improvement and regard sustainability in all forms as central. To optimise energy efficiency, the Group commissions regular Energy Savings Opportunity Scheme (ESOS) assessments which are carried out by a qualified assessor. The Group carefully reviews and adopts relevant recommendations provided by such reports to further reduce its energy consumption and increase efficiency.


 
Page 3

 
BLACKLADIES INVESTMENTS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025


The Group supports its local community in several ways, taking part in a range of fund-raising activities and donating quietly to schools and local causes. As a manufacturer of special confectionery, we are lucky to have products that so many find fun and valuable to raise money from, and recipients are delighted to make use of our freely offered Giant Charity Easter Eggs, which at 6kg never fail to inspire excitement and interest and enable them to raise many thousands of pounds.


This report was approved by the board on 29 April 2026 and signed on its behalf.



Andrea Jane Bould-Griffiths
Secretary

Page 4

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 APRIL 2025

The directors present their report and the financial statements for the period ended 30 April 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation and minority interests, amounted to £9,917,323 (2024 - £273,119).

During the year, a total dividends of £1,099,688 (2024: £298,549) were declared and divided amongst the shareholders of the Company.

Directors

The directors who served during the period were:

Alice Georgina Charlotte McHale (appointed 30 April 2022)
Alice Rebecca McHale (appointed 19 July 2019)
Michael George William McHale (appointed 30 April 2022)
Philip Thomas McHale (appointed 19 July 2019)
Robert Philip Harry McHale (appointed 30 April 2022)
Emily Louise Rebecca Proffitt (appointed 30 April 2022)

Future developments

The directors anticipate that the next financial year will present ongoing challenges. However, they remain
optimistic that the Company's and Group's proactive strategies will allow it to capitalise on any improvement in
the economy and market opportunities as they arise.

Page 5

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Engagement with employees

During the year, the policy of providing employees with information about the group has been continued through
internal media methods. Regular meetings are held between management and employees to allow a free flow of
information and ideas.

Engagement with suppliers, customers and others

The Group recognises that engaging with its stakeholders is crucial to achieving its strategic goals and fostering
responsible business practices that drive long-term sustainable growth.
The Group adheres to a strict policy for giving full and fair consideration to applications for employment that disabled people make.

Page 6

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

The Companies Act 2006 (Strategic Report and Directors’ Report) Regulation 2018 requires the Group to disclose annual UK energy consumption and Greenhouse Gas (GHG) emissions from SECR regulated sources. Energy and GHG emissions have been independently calculated by Envantage for the period ending 30th April 2025 due to the subsidiary, Magna Specialist Confectioners Ltd being the trading company, this data only applies to this company.
Reported energy and GHG emissions data is compliant with SECR requirements and has been calculated in accordance with the GHG Protocol and SECR guidelines. Energy and GHG emissions are reported from buildings and transport where operational control is held – this includes electricity, gaseous fuels and business travel in both company-owned and grey fleet vehicles (‘transport’). The table below details the SECR-regulated energy and GHG emission sources from the date of acquisition 1 October 2024 to the financial year end of 30 April 2025 of its subsidiary. As this is the first year of reportng for this subsidiary under Group ownership, only the current year data is therefore shown. 
img7b0a.png
The Company remains committed to reducing its environmental impact and contribution to climate change through increased energy management, awareness and improvements to operational procedures.
Operational emissions increased materially during the reporting period, driven by a combination of business growth and the Combined Heat and Power (CHP) engines which commenced full operation in February 2024.
The CHP installation was a strategic investment to mitigate exposure to elevated grid electricity costs in the UK market and improve long-term operational cost predictability, whilst also recovering waste heat for use in operational processes.
It is acknowledged that the transition to CHP will result in higher operational emissions in the short term. To address this impact, the Company has implemented a series of energy efficiency measures to minimise gas consumption and optimise system performance. These initiatives include: enhanced pipework insulation in the plant room to reduce thermal losses; retrofitting adiabatic cooling technology to the main chiller to lower cooling loads; refinement of energy management protocols during start-up and shutdown procedures; and the  introduction of a site-wide motor replacement policy to improve electrical efficiency.
The Company will utilise Phase 4 of the Energy Savings Opportunity Scheme (ESOS), due for completion in December 2027, to identify and prioritise further energy reduction measures across its operations.

Methodology
 
Page 7

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Activity data has been converted into energy and equivalent GHG emissions using the 2024 UK Government GHG Conversion Factors for Company Reporting. Gross calorific value factors were adopted for all activities excluding transport, where mileage data has been converted using net calorific value factors.
Natural gas and electricity disclosures have been calculated based on primary energy data taken from supplier invoices. Scope 2 emissions associated with purchased electricity have been reported using the location-based method. The market-based method considers emissions from specific energy contracts and instruments and has been disclosed for comparison only.
Transport disclosures have been calculated based on business travel expense claim records. Where vehicle information such as engine size and fuel type was not captured, an emissions factor for a vehicle of average size and unknown fuel type was applied.



Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsFraser Russell Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 29 April 2026 and signed on its behalf.
 





Andrea Jane Bould-Griffiths
Secretary

Page 8

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLACKLADIES INVESTMENTS LIMITED
 

Opinion


We have audited the financial statements of Blackladies Investments Limited (the 'parent Company') and its subsidiaries (the 'Group') for the period ended 30 April 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 April 2025 and of the Group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Other matter


The corresponding figures for the year ended 31 July 2024 were not subject to an audit. Our opinion on the financial statements for the year ended 30 April 2025 is not modified in respect of this matter.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLACKLADIES INVESTMENTS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 10

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLACKLADIES INVESTMENTS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 11

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLACKLADIES INVESTMENTS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; through communications with other group auditors, through communications with legal counsel, and via inspection of the company’s regulatory and legal correspondence.
We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations to our team and remained alert to any indicators of noncompliance throughout the audit, we also specifically considered where and how fraud may occur within the company.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly the company is subject to many other laws and regulations where the consequences of noncompliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: operating licences; employment legislation; health and safety legislation; trade and export legislation; legislation relevant to the commercial/domestic property rental environment; the regulatory requirements; GDPR; anti-bribery and corruption legislation.
International Auditing Standards (UK) limit the required procedures to identify non-compliance with these laws and regulations to the procedures, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance which laws and regulations that could have a material impact on the financial statements.
In relation to fraud, we performed the following specific procedures in addition to those already noted:
• Challenging assumptions made by management in its significant accounting estimates in particular;
• Identifying and testing journal entries, in particular any entries posted with unusual nominal ledger account
combinations, journal entries crediting cash or any revenue account, journal entries posted by senior management;
• Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;
• Ensuring that testing undertaken on both the Statement of Comprehensive Income including Profit or Loss Account and the Balance Sheet includes a number of items selected on a random basis;
These procedures did not identify any actual or suspected fraudulent irregularity that could have a material
Page 12

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BLACKLADIES INVESTMENTS LIMITED (CONTINUED)


impact on the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with International Auditing Standards UK). For example, the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing noncompliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Shokat Zaman (Senior Statutory Auditor)
  
for and on behalf of
Fraser Russell Limited
 
77 Francis Road
Edgbaston
Birmingham
B16 8SP

29 April 2026
Page 13

 
BLACKLADIES INVESTMENTS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 APRIL 2025

2025
2024
Note
£
£

  

Turnover
 4 
107,274,675
101,034

Cost of sales
  
(85,508,786)
-

Gross profit
  
21,765,889
101,034

Administrative expenses
  
(10,154,741)
(194,405)

Other operating income
 5 
1,273,105
-

Operating profit/(loss)
 6 
12,884,253
(93,371)

Income from participating interests
  
-
264,526

Interest receivable and similar income
 10 
1,380,900
101,964

Interest payable and similar expenses
 11 
(868,721)
-

Profit before tax
  
13,396,432
273,119

Tax on profit
 12 
(3,048,708)
-

Profit for the financial period
  
10,347,724
273,119

Other comprehensive income for the period
  

Total comprehensive income for the period
  
10,347,724
273,119

Profit for the year attributable to:
  

Non-controlling interest
  
(4,416,084)
-

Owners of the parent
  
(5,931,640)
(273,119)

  
(10,347,724)
(273,119)

The notes on pages 26 to 51 form part of these financial statements.

The current financial period covers 9 months from 1 August 2024 to 30 April 2025 following a change in accounting reference date. Comparative figures relate to the 12-month period ended 31 July 2024 and are therefore not directly comparable.

Page 14

 
BLACKLADIES INVESTMENTS LIMITED
REGISTERED NUMBER: 12113737

CONSOLIDATED BALANCE SHEET
AS AT 30 APRIL 2025

30 April
31 July
2025
2024
Note
£
£

Fixed assets
  

Goodwill
 14 
(20,551,548)
-

Tangible assets
 15 
81,561,329
5,808,230

Investments
 16 
2,888,291
8,339,656

  
63,898,072
14,147,886

Current assets
  

Stocks
 17 
2,985,864
-

Debtors: amounts falling due within one year
 18 
48,316,225
1,605,510

Cash at bank and in hand
 19 
1,992,988
55,844

  
53,295,077
1,661,354

Creditors: amounts falling due within one year
 20 
(43,088,206)
(191,616)

Net current assets
  
 
 
10,206,871
 
 
1,469,738

Total assets less current liabilities
  
74,104,943
15,617,624

Creditors: amounts falling due after more than one year
 21 
(3,799,038)
-

Provisions for liabilities
  

Deferred tax
 23 
(14,191,090)
-

  
 
 
(14,191,090)
 
 
-

Net assets
  
56,114,815
15,617,624
Page 15

 
BLACKLADIES INVESTMENTS LIMITED
REGISTERED NUMBER: 12113737
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

30 April
31 July
2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 24 
28,000
13,500

Equity attributable to owners of the parent
  
28,917,294
15,604,124

Non-controlling interests
  
27,169,521
-

Total equity
  
56,114,815
15,617,624


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 April 2026.




Philip Thomas McHale
Director

The notes on pages 26 to 51 form part of these financial statements.

The group changed its reporting year-end from 31 July to 30 April during this current financial year 2025.

Page 16

 
BLACKLADIES INVESTMENTS LIMITED
REGISTERED NUMBER: 12113737

COMPANY BALANCE SHEET
AS AT 30 APRIL 2025

30 April
31 July
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 15 
6,253,016
5,808,230

Investments
 16 
8,449,276
8,339,656

  
14,702,292
14,147,886

Current assets
  

Debtors: amounts falling due within one year
 18 
7,242,901
1,605,510

Cash at bank and in hand
 19 
908,786
55,844

  
8,151,687
1,661,354

Creditors: amounts falling due within one year
 20 
(577,908)
(191,616)

Net current assets
  
 
 
7,573,779
 
 
1,469,738

Total assets less current liabilities
  
22,276,071
15,617,624

  

  

Net assets excluding pension asset
  
22,276,071
15,617,624

Net assets
  
22,276,071
15,617,624

Page 17

 
BLACKLADIES INVESTMENTS LIMITED
REGISTERED NUMBER: 12113737
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

30 April
31 July
2025
2024
Note
£
£


Capital and reserves
  

Called up share capital 
 24 
28,000
13,500

Profit and loss account brought forward
  
15,604,124
15,629,554

Profit for the period
  
7,236,239
273,119

Other changes in the profit and loss account

  

(592,292)
(298,549)

Profit and loss account carried forward
  
22,248,071
15,604,124

  
22,276,071
15,617,624


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 April 2026.


Philip Thomas McHale
Director

The notes on pages 26 to 51 form part of these financial statements.

The company changed its reporting year-end from 31 July to 30 April during this current financial year 2025.

Page 18
 

 
BLACKLADIES INVESTMENTS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025



Called up share capital
Profit and loss account
Total Equity
Non-controlling interests
Equity attributable to parent company


£
£
£
£
£


At 1 August 2024
13,500
15,604,124
15,617,624
-
15,617,624



Comprehensive income for the period


Profit for the period

-
10,347,724
10,347,724
(4,416,084)
5,931,640


Net assets recognised on consolidation
-
30,727,259
30,727,259
(25,446,041)
5,281,218



Other comprehensive income for the period
-
30,727,259
30,727,259
(25,446,041)
5,281,218



Total comprehensive income for the period
-
41,074,983
41,074,983
(29,862,125)
11,212,858



Contributions by and distributions to owners


Dividends: Equity capital
-
(592,292)
(592,292)
(507,396)
(1,099,688)


Shares issued during the period
14,500
-
14,500
-
14,500


Preference shares
-
-
-
3,200,000
3,200,000



Total transactions with owners
14,500
(592,292)
(577,792)
2,692,604
2,114,812



At 30 April 2025
28,000
56,086,815
56,114,815
(27,169,521)
28,945,294



The notes on pages 26 to 51 form part of these financial statements.

Page 19

 

 
BLACKLADIES INVESTMENTS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JULY 2024



Called up share capital
Profit and loss account
Total Equity
Non-controlling interests
Equity attributable to owners of parent Company


£
£
£
£
£


At 1 August 2023
13,500
15,629,554
15,643,054
-
15,643,054



Comprehensive income for the year


Profit for the year

-
273,119
273,119
-
273,119



Other comprehensive income for the year
-
-
-
-
-



Total comprehensive income for the year
-
273,119
273,119
-
273,119



Contributions by and distributions to owners


Dividends: Equity capital
-
(298,549)
(298,549)
-
(298,549)



Total transactions with owners
-
(298,549)
(298,549)
-
(298,549)



At 31 July 2024
13,500
15,604,124
15,617,624
-
15,617,624



The notes on pages 26 to 51 form part of these financial statements.

Page 20
 
BLACKLADIES INVESTMENTS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 August 2024
13,500
15,604,124
15,617,624


Comprehensive income for the year

Profit for the period

-
7,236,239
7,236,239


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
7,236,239
7,236,239


Contributions by and distributions to owners

Dividends: Equity capital
-
(592,292)
(592,292)

Shares issued during the period
14,500
-
14,500


Total transactions with owners
14,500
(592,292)
(577,792)


At 30 April 2025
28,000
22,248,071
22,276,071


The notes on pages 26 to 51 form part of these financial statements.

Page 21

 
BLACKLADIES INVESTMENTS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JULY 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 August 2023
13,500
15,629,554
15,643,054


Comprehensive income for the year

Profit for the year

-
273,119
273,119


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
273,119
273,119


Contributions by and distributions to owners

Dividends: Equity capital
-
(298,549)
(298,549)


Total transactions with owners
-
(298,549)
(298,549)


At 31 July 2024
13,500
15,604,124
15,617,624


The notes on pages 26 to 51 form part of these financial statements.

Page 22

 
BLACKLADIES INVESTMENTS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 APRIL 2025

30 April
31 July
2025
2024
£
£

Cash flows from operating activities

Profit for the financial period
10,347,724
273,119

Adjustments for:

Depreciation of tangible assets
7,500,550
99,496

Loss on disposal of tangible assets
(32,135)
-

Interest paid
868,721
-

Interest received
(1,380,900)
(366,490)

Taxation charge
3,048,708
-

(Increase)/decrease in stocks
(2,985,864)
-

(Increase) in debtors
(38,374,578)
(43,898)

Decrease/(increase) in amounts owed by groups
-
(177,609)

Increase in creditors
16,194,751
91,693

Corporation tax received
4,074,366
-

Net cash generated from operating activities

(738,657)
(123,689)


Cash flows from investing activities

Purchase of tangible fixed assets
(25,475,526)
-

Sale of tangible fixed assets
32,135
-

Interest received
1,380,900
101,964

Income from investments in related companies
-
264,526

Acquisition of subsidiary
(68,860)
-

Net cash acquired from Subsidiary
(37,977)
-

Net cash from investing activities

(24,169,328)
366,490

Cash flows from financing activities

Issue of ordinary shares
14,500
-

New secured loans
25,000,000
-

Other new loans
3,799,038
-

Dividends paid
(1,099,688)
(298,549)

Interest paid
(868,721)
-

Net cash used in financing activities
26,845,129
(298,549)

Net increase/(decrease) in cash and cash equivalents
1,937,144
(55,748)

Cash and cash equivalents at beginning of period
55,844
111,592
Page 23

 
BLACKLADIES INVESTMENTS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

30 April
31 July

2025
2024

£
£


Cash and cash equivalents at the end of period
1,992,988
55,844


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
1,992,988
55,844

1,992,988
55,844


The notes on pages 26 to 51 form part of these financial statements.

Page 24

 
BLACKLADIES INVESTMENTS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 30 APRIL 2025






At 1 August 2024
Cash flows
Acquisition and disposal of subsidiaries
Other non-cash changes
At 30 April 2025
£

£

£

£

£

Cash at bank and in hand

55,844

852,942

1,084,202

-

1,992,988

Debt due after 1 year

-

-

(3,799,038)

-

(3,799,038)

Debt due within 1 year

-

(25,000,000)

-

(59,323)

(25,059,323)


55,844
(24,147,058)
(2,714,836)
(59,323)
(26,865,373)

The notes on pages 26 to 51 form part of these financial statements.

Page 25

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

1.


General information

Blackladies Investments Limited is a private company limited with ordinary share capital. The company was incorporated on 19 July 2019, having a registered office address of The Blackladies, Kiddemore Green, Brewood, Staffordshire, England, ST19 9BH, with a registration number of 12113737. The company's principal activities and nature of its business are as shown in the strategic and directors reports which form part of this annual report and financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 October 2024.

In the current year, the Blackladies Investments Ltd has prepared consolidated financial statements for the first time as it no longer meets the criteria for exemption from consolidation. In accordance with FRS 102 Section 9, the comparative figures for the year ended 31 July 2024 have been restated to reflect the financial position and performance of the group as if it has always been a consolidated entity. The impact of this restatement on the prior year's equity and profit is as follows:                                                                              -  Equity at transition date: Increased by £26,340,298 representing net assets of subsidiary undertakings at that date and profit for the year ended at 31 July 2024: Increased by £9,644,204 representing the post-tax profits of subsidiary undertakings. 

Page 26

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. Management have made an assesment of the Group's ability to continue as a going concern taking into account all available information about the future, which is at least, but not limited to, tweleve months from the date when the financial statements are approved.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 27

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 28

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 29

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

  
2.13

Negative goodwill (bargain purchase)

Business combinations are accounted for using the purchase method. The cost of the acquisition is measured as the fair value of the consideration transferred. Identifiable assets, liabilities and contingent liabilities are recognised at their fair values at the acquisition date.
Goodwill represents the excess of the cost of acquisition over the fair value of the identifiable net assets acquired and is amortised over its useful economic life.
Negative goodwill arises where the fair value of the identifiable net assets acquired exceeds the consideration transferred.
The directors reassess the identification and measurement of the acquiree’s identifiable assets, liabilities and contingent liabilities and the measurement of the consideration transferred to ensure that the resulting negative goodwill is appropriate.
Where negative goodwill relates to identifiable expected future losses or expenses, it is recognised in the Statement of Comprehensive Income in the periods in which those losses or expenses are recognised.
In other cases, where negative goodwill is attributable to non-monetary assets, including tangible fixed assets, it is recognised as deferred income and released to the Statement of Comprehensive Income over the periods in which those assets are consumed, typically through depreciation or amortisation. The period of release is determined by reference to the expected useful economic lives of the relevant assets.

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 30

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.14
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% - 20% straight line
Freehold land
-
not depreciated
Plant and machinery
-
10% - 33% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
10% - 33% straight line
Other fixed assets
-
not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 31

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.20

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.21

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of
Page 32

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.21
Financial instruments (continued)

financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments
Page 33

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.21
Financial instruments (continued)


Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.22

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 34

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described in note 2, the Directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. 
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. 
Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. 
During the year, the company reviewed its estimates containing depreciation, provisions, including accruals and prepayments and that of bad debts and no areas of material uncertainty are noted. For critical judgements such as fair value of assets acquired, an estimation of the fair value of tangible and intangible assets is based on the acquisition date which is 1st October 2024. These  estimates were based on assumptions regarding market conditions and future performance.


4.


Turnover

2025
2024
£
£

Turnover
107,274,675
101,034

107,274,675
101,034


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
99,913,452
101,034

Rest of Europe
7,361,223
-

107,274,675
101,034


The increase in turnover in the current year 2025 is primarily attributable to the results of acquisition of Magna Specialist Confectioners Ltd in October 2024 during this audited period.

Page 35

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

5.


Other operating income

2025
2024
£
£

Release of negative goodwill
1,273,105
-

1,273,105
-


Other operating income includes £1,273,105 (2024: £nil) in respect of the release of negative goodwill arising on the acquisition of Magna Specialist Confectioners Limited.


6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2025
2024
£
£

Research & development charged as an expense
157,459
-

Exchange differences
(446)
-

Depreciation of tangible fixed assets
4,409,534
99,496

Defined contribution pension cost
261,896
-

Depreciation of tangible fixed assets only included depreciation which is related with assets only used in operation.


7.


Auditors' remuneration

During the period, the Group obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and parent Company's financial statements
33,000
-

Page 36

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
30 April
Group
31 July
2025
2024
£
£

Staff salaries and PHI
6,075,366
-

Staff national insurance
484,799
-

Admin - staff training and welfare
184,607
-

Cost of defined contribution scheme
448,965
-

7,193,737
-


The average monthly number of employees, including the directors, during the period was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Avg. employees incl. directors
524
519
6
6


9.


Directors' remuneration



The highest paid director received remuneration of £NIL (2024 - £NIL).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2024 - £NIL).

The value of the Group's contributions paid to a defined benefit pension scheme in respect of the highest paid director amounted to £NIL (2024 - £NIL).

The total accrued pension provision of the highest paid director at 30 April 2025 amounted to £NIL (2024 - £NIL).

The amount of the accrued lump sum in respect of the highest paid director at 30 April 2025 amounted to £NIL (2024 - £NIL).

Page 37

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

10.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
7,628
101,964

Other interest receivable
1,373,272
-

1,380,900
101,964


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
667,918
-

Other interest payable
200,803
-

868,721
-


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
825,130
-


825,130
-


Total current tax
825,130
-

Deferred tax


Origination and reversal of timing differences
2,223,578
-

Total deferred tax
2,223,578
-


Tax on profit
3,048,708
-
The above deferred taxation was from subsidiary deferred tax charged to profit and loss which is proportionately included in the group for 7 months.

Page 38

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
 
12.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period/year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Profit on ordinary activities before tax
13,396,432
273,119


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
3,241,508
51,893

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,177,650
18,497

Capital allowances for period/year in excess of depreciation
(3,582,026)
(4,259)

Adjustments to tax charge in respect of prior periods
(12,002)
-

Non-taxable income
-
(66,131)

Deferred tax charge for the period/year
2,223,578
-

Total tax charge for the period/year
3,048,708
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Dividends

30 April
31 July
2025
2024
£
£


Ordinary Shares in Blackladies Investments Limited
592,292
298,549

592,292
298,549

Page 39

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

14.


Intangible

Group 







Negative goodwill

£





On acquisition of subsidiary
21,824,653



At 30 April 2025

21,824,653





Charge for the period on owned assets
(1,273,105)



At 30 April 2025

(1,273,105)



Net book value



At 30 April 2025
20,551,548



At 31 July 2024
-

Negative goodwill arises on the acquisition of Magna Specialist Confectioners Ltd as the fair value of the iidentifiable assets and liabilities acquired exceeds the cost of the acquisition. Total negative goodwill recognised is £21,824,653. That negative goodwill is being released over 10 years, which represents the period of non-monetary assets acquired are expected to be recovered. The current year credit of £1,273,105 represents the release for the 7-month period since the date of acquisition.



Page 40

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

15.


Tangible fixed assets

Group








Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Other fixed assets

£
£
£
£
£



Cost or valuation


At 1 August 2024
5,725,375
-
115,415
154,431
-


Additions
954,652
4,198,669
236,106
936,425
19,149,673


Acquired on consolidation
10,243,660
92,627,706
535,060
3,793,022
16,929,201


Disposals
-
-
(177,467)
-
-


Transfers between classes
-
10,489,351
-
-
(10,489,351)



At 30 April 2025

16,923,687
107,315,726
709,114
4,883,878
25,589,523



Depreciation


At 1 August 2024
90,539
-
45,614
50,838
-


Charge for the period on owned assets
470,488
6,538,257
98,709
34,098
-


Acquired on consolidation
5,331,050
57,932,583
336,519
3,109,371
-


Disposals
-
-
(177,467)
-
-



At 30 April 2025

5,892,077
64,470,840
303,375
3,194,307
-



Net book value



At 30 April 2025
11,031,610
42,844,886
405,739
1,689,571
25,589,523



At 31 July 2024
5,634,836
-
69,801
103,593
-
Page 41

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

           15.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 August 2024
5,995,221


Additions
25,475,525


Acquired on consolidation
124,128,649


Disposals
(177,467)


Transfers between classes
-



At 30 April 2025

155,421,928



Depreciation


At 1 August 2024
186,991


Charge for the period on owned assets
7,141,552


Acquired on consolidation
66,709,523


Disposals
(177,467)



At 30 April 2025

73,860,599



Net book value



At 30 April 2025
81,561,329



At 31 July 2024
5,808,230

Other fixed assets are assets under the cause of constructon amounting to £25,589,523, which are not depreciated.

There were no capital commitments at the balance sheet date.





The net book value of land and buildings may be further analysed as follows:


30 April
31 July
2025
2024
£
£

Freehold
11,031,611
5,634,836

11,031,611
5,634,836


Page 42

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

           15.Tangible fixed assets (continued)


Company









Freehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£

Cost or valuation


At 1 August 2024
5,725,375
115,415
154,431
5,995,221


Additions
293,420
-
243,961
537,381



At 30 April 2025

6,018,795
115,415
398,392
6,532,602



Depreciation


At 1 August 2024
90,539
45,614
50,838
186,991


Charge for the period on owned assets
45,445
13,052
34,098
92,595



At 30 April 2025

135,984
58,666
84,936
279,586



Net book value



At 30 April 2025
5,882,811
56,749
313,456
6,253,016



At 31 July 2024
5,634,836
69,801
103,593
5,808,230





The net book value of land and buildings may be further analysed as follows:


30 April
31 July
2025
2024
£
£

Freehold
5,882,811
5,634,836

5,882,811
5,634,836


Page 43

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

16.


Fixed asset investments

Group








Investments in subsidiary companies
Listed investments
Other fixed asset investments
Total

£
£
£
£



Cost or valuation


At 1 August 2024
5,454,360
-
2,885,296
8,339,656


Additions
14,500
-
-
14,500


Transfers intra group
(5,468,860)
-
-
(5,468,860)


On acquisition of subsidiaries
-
2,995
-
2,995



At 30 April 2025
-
2,995
2,885,296
2,888,291




Company








Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 August 2024
5,454,360
2,885,296
8,339,656


Additions
14,500
-
14,500


Initial investment in Magna
95,120
-
95,120



At 30 April 2025
5,563,980
2,885,296
8,449,276





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Magna Specialist Confectioners Limited
Magna House, Stafford Park 3, Telford, Shropshire, TF3 3BH
Ordinary
50.45%

Page 44

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
Subsidiary undertaking (continued)

The aggregate of the share capital and reserves as at 30 April 2025 and the profit or loss for the period ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Magna Specialist Confectioners Limited
59,954,272
15,278,365

On 1 October 2024, the Group acquired 50.45% of the issued share capital of Magna Specialist Confectioners Limited, a company incorporated in England and Wales, thereby obtaining control of the entity.
The acquisition has been accounted for using the purchase method in accordance with FRS 102 Section 19 – Business Combinations.
The fair value of total consideration transferred was £163,980.
The fair values of identifiable net assets acquired was:
                                            £,000
     Tangible fixed assets                    32,443     
     Inventories                                     4,150
     Trade and other receivables           21,681
     Trade and other payables            (27,016)
     Borrowings                                  (5,723)
     Deferred tax liabilities                   (3,546)
   
Total net identifiable assets acquired was £21,988,633.
This resulted in negative goodwill of £21,824,653. This represents the excess of the fair value of the identifiable net assets acquired over the consideration transferred.
In accordance with FRS 102 Section 19, negative goodwill is recognised as deferred income within non-current liabilities and released to profit or loss over the useful economic life of the acquired non-monetary assets.
The directors have assessed the appropriate amortisation period to be 10 years, reflecting the weighted average useful economic life of the acquired assets.
During the period, £1,273,105 of negative goodwill was released to the Statement of Comprehensive Income.
From the date of acquisition to 30 April 2025, Magna Specialist Confectioners Limited contributed revenue of £107,180,797 and profit after tax of £8,912,380.

Page 45

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

17.


Stocks

Group
30 April
Group
31 July
2025
2024
£
£

Raw materials and consumables
2,661,178
-

Work in progress (goods to be sold)
171,495
-

Finished goods and goods for resale
153,191
-

2,985,864
-


The difference between purchase price or production cost of stocks and their replacement cost is not material.


18.


Debtors

Group
30 April
Group
31 July
Company
30 April
Company
31 July
2025
2024
2025
2024
£
£
£
£


Trade debtors
43,692,648
-
-
-

Amounts owed by group undertakings
-
1,219,961
6,818,227
1,219,961

Other debtors
3,801,531
373,174
424,674
373,174

Prepayments and accrued income
761,994
12,375
-
12,375

Tax recoverable
60,052
-
-
-

48,316,225
1,605,510
7,242,901
1,605,510


Management has performed an impairment assessment and concluded that no provision for bad debts is requried for the year ended at 30 April 2025. This is due to the fact that all balances are current and fully supported by customer originated orders.


19.


Cash and cash equivalents

Group
30 April
Group
31 July
Company
30 April
Company
31 July
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
1,992,988
55,844
908,786
55,844

1,992,988
55,844
908,786
55,844


Page 46

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

20.


Creditors: Amounts falling due within one year

Group
30 April
Group
31 July
Company
30 April
Company
31 July
2025
2024
2025
2024
£
£
£
£

Bank loans
25,000,000
-
-
-

Trade creditors
10,430,286
48,705
60,203
48,705

Amounts owed to group undertakings
358,998
15,465
17,117
15,465

Corporation tax
1,358,309
-
-
-

Other taxation and social security
3,536,287
-
-
-

Other creditors
1,824,583
123,746
384,985
123,746

Accruals and deferred income
579,743
3,700
115,603
3,700

43,088,206
191,616
577,908
191,616



21.


Creditors: Amounts falling due after more than one year

30 April
31 July
2025
2024
£
£

Other loans
3,799,038
-

3,799,038
-


The above loans have an interest rate of 5% and 6%. Bank loans and overdrafts are secured over the whole assets of the company.


22.


Financial instruments

Group
30 April
Group
31 July
Company
30 April
Company
31 July
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets measured at amortised cost
1,995,983
1,995,983
908,786
55,844




Financial assets measured at amortised cost comprise of cash movements in the bank.


23.


Deferred taxation

Page 47

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
 
23.Deferred taxation (continued)


Group



2025


£






Charged to the profit or loss
(3,811,850)


Arising on business combinations
(10,379,240)



At end of year
(14,191,090)

The deferred tax charge recognised in the group profit or loss represents the time proportion for 7 months charge of £2,223,578.

Company


2025






At end of year
-
The deferred taxation balance is made up as follows:

Group
30 April
2025
£

Accelerated capital allowances
(14,211,349)

Tax losses carried forward
6,347

General provisions
13,912

(14,191,090)

Page 48

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

24.


Share capital

30 April
31 July
2025
2024
£
£
Allotted, called up and fully paid



28,000 (2024 - 13,500) Ordinary shares of £1.00 each
28,000
13,500


During the year, Blackladies Investments Limited became the 50.45% majority shareholder of the Magna Specialist Confectioners Limited, holding in total 28,000 of the Ordinary A and Ordinary B shares.


25.


Reserves

Share premium account

In relation to shares issued at premium with the premium value shown in the share premium account.

Profit and loss account

The profit or loss account includes all current and prior period retained profits or losses.


26.


Pension commitments

The Group operates three defined contribution pension schemes covering all senior and middle management and the permanently hourly paid personnel. The assets of each scheme are held separately from those of the company in independently administered funds.
The amount paid and charged to the profit or loss during the period was £448,965 (2024: Nil). The unpaid contributions outstanding at the year end, included in accruals amount to £55,648 (2024: Nil).

Page 49

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

27.


Commitments under operating leases

At 30 April 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
30 April
Group
31 July
Company
30 April
Company
31 July
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
187,545
127,281
-
-

Later than 1 year and not later than 5 years
200,641
281,300
(7,236,239)
(273,119)

388,186
408,581
(7,236,239)
(273,119)

For the period beginning 1 May 2025, the Group will adopt the revised Section 20 of FRS 102, requiring the recognition of a right-of-use asset and a corresponding lease liability on the balance sheet for the commitments disclosed above. This change in accounting policy will result in an increase in the Group's reported assets and liabilities. The current operaing lease rental expense will be replaced by depreciation and interest charges.


28.


Transactions with directors

During the period, Charlotte Laidlow, a director, repaid loans of £163,309 to the Company and received loans of £98,600 from the Company. As at the balance sheet date, the balance outstanding was £98,600 (2024: £162,809). The maximum balance outstanding at any point in the period was £261,409.
During the period, Billy McHale, a director, repaid loans of £53,227 to the Company and received loans of £42,075 from the Company. As at the balance sheet date, the balance outstanding was £42,075 (2024: £53,227). The maximum balance outstanding at any point in the period was £95,302.
During the period, Becca Proffitt a director, repaid loans of £85,725 to the Company and received loans of £112,450 from the Company. As at the balance sheet date, the balance outstanding was £112,450 (2024: £85,725). The maximum balance outstanding at any point in the period was £198,175.
During the period, Harry McHale, a director, repaid loans of £24,000 to the Company and received loans of £32,000 from the Company. As at the balance sheet date, the balance outstanding was £32,000 (2024: £24,000). The maximum balance outstanding at any point in the period was £56,000.
The above loans are none interest bearing and are repayable on demand and therefore there is no significant difference between the value of the original loan amount and the initial carrying value of the lloan as shown in the balance sheet.

Page 50

 
BLACKLADIES INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

29.


Related party transactions

All related party transactions were conducted on arm’s length terms.
During the period, one of the directors of the 50.45% subsidiary repaid loans of £3,772 to the Group and received loans of £3,812 from the Group. As at the balance sheet date, the balance outstanding was £804 (2024: £764). The maximum balance outstanding at any point in the period was £1,890.
During the period, one of the directors of the 50.45% subsidiary repaid loans of £3,265 to the Group and received loans of £146,596 from the Group. As at the balance sheet date, the balance outstanding was £177,863 (2024: £34,531). The maximum balance outstanding at any point in the period was £177,863.
During the period, one of the directors of the 50.45% subsidiary received loans of £400 from the Group. As at the balance sheet date, the balance outstanding was £400 (2024: £nil). The maximum balance outstanding at any point in the period was £400.
The Company has received loans from a UK Trust of which some of the directors are the main beneficiaries. The balance outstanding at the period end is £389,985 (2024: £123,745).
The above loans is none interest bearing and are repayable on demand and therefore there is no significant difference between the value of the original loan amount and the initial carrying value of the loan as shown in the balance sheet.

The Group has received loans from a UK Discretionary Trust of which the directors are the main beneficiaries. The loans are interest bearing at a rate of 5% (2024: 5%). The balance outstanding at the period end is £3,751,734 (2024: £3,751,734).
The Group has received loans from a related member of the directors. The loans are interest bearing at a rate of 5%. The balance outstanding at the period end is £40,965 (2024: £54,975).
The Company has provided loans to its 50.45% subsidiary company. The loans are interest bearing at a rate of 6% (2024: 5%). The balance outstanding at the period end is £6,818,227 (2024: £1,219,961).
The above loans are not secured and interest is charged at the market rate.


30.


Post balance sheet events

There have been no significant events affecting the Company since the year end.


31.


Controlling party

P T McHale and A R McHale are considered the ultimate controlling parties by virtue of majority shareholding.

 
Page 51