AIE Construction Ltd 12115573 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is Construction of agricultural buildings Digita Accounts Production Advanced 6.30.9574.0 true true 12115573 2024-08-01 2025-07-31 12115573 2025-07-31 12115573 bus:Director1 1 2025-07-31 12115573 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2025-07-31 12115573 core:CurrentFinancialInstruments 2025-07-31 12115573 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 12115573 core:Non-currentFinancialInstruments 2025-07-31 12115573 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 12115573 core:FurnitureFittingsToolsEquipment 2025-07-31 12115573 core:LandBuildings 2025-07-31 12115573 core:MotorVehicles 2025-07-31 12115573 bus:SmallEntities 2024-08-01 2025-07-31 12115573 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 12115573 bus:FullAccounts 2024-08-01 2025-07-31 12115573 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 12115573 bus:RegisteredOffice 2024-08-01 2025-07-31 12115573 bus:Director1 2024-08-01 2025-07-31 12115573 bus:Director1 1 2024-08-01 2025-07-31 12115573 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2024-08-01 2025-07-31 12115573 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 12115573 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 12115573 core:LandBuildings 2024-08-01 2025-07-31 12115573 core:MotorVehicles 2024-08-01 2025-07-31 12115573 core:OfficeEquipment 2024-08-01 2025-07-31 12115573 core:VehiclesPlantMachinery 2024-08-01 2025-07-31 12115573 countries:England 2024-08-01 2025-07-31 12115573 2024-07-31 12115573 bus:Director1 1 2024-07-31 12115573 core:FurnitureFittingsToolsEquipment 2024-07-31 12115573 core:LandBuildings 2024-07-31 12115573 core:MotorVehicles 2024-07-31 12115573 2023-08-01 2024-07-31 12115573 2024-07-31 12115573 bus:Director1 1 2024-07-31 12115573 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2024-07-31 12115573 core:CurrentFinancialInstruments 2024-07-31 12115573 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 12115573 core:Non-currentFinancialInstruments 2024-07-31 12115573 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 12115573 core:FurnitureFittingsToolsEquipment 2024-07-31 12115573 core:LandBuildings 2024-07-31 12115573 core:MotorVehicles 2024-07-31 12115573 bus:Director1 1 2023-08-01 2024-07-31 12115573 bus:Director1 1 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12115573

AIE Construction Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2025

 

AIE Construction Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

AIE Construction Ltd

Company Information

Director

Mr James Hugh Bourne

Registered office

Hobb Hill Quarry
Duckington Lane
Tilston
Malpas
Cheshire
SY14 7DU

Accountants

WLB Accountancy Ltd
20 Belgrave Road
Great Boughton
Chester
Cheshire
CH3 5SB

 

AIE Construction Ltd

(Registration number: 12115573)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

647,041

135,066

Current assets

 

Debtors

5

396,716

230,281

Cash at bank and in hand

 

420,390

829,720

 

817,106

1,060,001

Creditors: Amounts falling due within one year

6

(469,049)

(496,541)

Net current assets

 

348,057

563,460

Total assets less current liabilities

 

995,098

698,526

Creditors: Amounts falling due after more than one year

6

-

(9,951)

Provisions for liabilities

(29,062)

(20,393)

Net assets

 

966,036

668,182

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

966,035

668,181

Shareholders' funds

 

966,036

668,182

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 April 2026
 

 

AIE Construction Ltd

(Registration number: 12115573)
Balance Sheet as at 31 July 2025

.........................................
Mr James Hugh Bourne
Director

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Hobb Hill Quarry
Duckington Lane
Tilston
Malpas
Cheshire
SY14 7DU
England

These financial statements were authorised for issue by the director on 29 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% Straight Line

Vehicles, Plant & Machinery

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2024

-

132,595

74,411

207,006

Additions

477,099

80,385

42,000

599,484

At 31 July 2025

477,099

212,980

116,411

806,490

Depreciation

At 1 August 2024

-

47,567

24,373

71,940

Charge for the year

-

50,232

37,277

87,509

At 31 July 2025

-

97,799

61,650

159,449

Carrying amount

At 31 July 2025

477,099

115,181

54,761

647,041

At 31 July 2024

-

85,028

50,038

135,066

Included within the net book value of land and buildings above is £477,099 (2024 - £Nil) in respect of freehold land and buildings.
 

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

385,252

127,165

Amounts owed by related parties

9

-

81,941

Prepayments

 

10,664

7,961

Other debtors

 

800

13,214

   

396,716

230,281

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

10,833

10,882

Trade creditors

 

22,629

9,490

Taxation and social security

 

191,446

155,307

Accruals and deferred income

 

221,767

321,573

Other creditors

 

22,374

(711)

 

469,049

496,541

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

-

9,951

7

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

         

8

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

-

9,951

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

2025
£

2024
£

Current loans and borrowings

Bank borrowings

10,833

10,882

9

Related party transactions

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Transactions with the director

2025

At 1 August 2024
£

Repayments by director
£

At 31 July 2025
£

Mr James Hugh Bourne

Loan, 0% interest, repayable on demand

13,213

(34,738)

(21,525)

       
     

 

2024

At 1 August 2023
£

Advances to director
£

At 31 July 2024
£

Mr James Hugh Bourne

Loan, 0% interest, repayable on demand

-

13,213

13,213

       
     

 

 

AIE Construction Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

3,142