Tunbridge Wells Coffee Roastery Limited

Registered number

12161501

Unaudited Filleted Accounts

31 August 2025

Tunbridge Wells Coffee Roastery Limited
Registered number:		12161501
Balance Sheet
as at 31 August 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		10,584			19,581

Current assets
Stocks		3,000			1,599
Debtors	4	22,010			18,043
Cash at bank and in hand		38,492			54,856
		63,502			74,498

Creditors: amounts falling due within one year	5	(10,086)			(17,438)

Net current assets			53,416			57,060

Total assets less current liabilities			64,000			76,641


Provisions for liabilities			(2,011)			(3,720)


Net assets			61,989			72,921

Capital and reserves
Called up share capital			1			1
Profit and loss account			61,988			72,920

Shareholders' funds			61,989			72,921

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Mr P Sturdey
Director
Approved by the board on 10 March 2026

Tunbridge Wells Coffee Roastery Limited
Notes to the Accounts
for the year ended 31 August 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery			over 5 years
	Motor vehicles			25% reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					1		1


3	Tangible fixed assets
				Plant and machinery etc		Motor vehicles		Total
£					£		£
	Cost
	At 1 September 2024			38,187		14,600		52,787
	Disposals			(1,881)		-		(1,881)
	At 31 August 2025			36,306		14,600		50,906

	Depreciation
	At 1 September 2024			24,424		8,782		33,206
	Charge for the year			6,759		1,454		8,213
	On disposals			(1,097)		-		(1,097)
	At 31 August 2025			30,086		10,236		40,322

	Net book value
	At 31 August 2025			6,220		4,364		10,584
	At 31 August 2024			13,763		5,818		19,581


4	Debtors					2025		2024
£							£

	Trade debtors					14,227		10,317
	Director account					5,172		5,036
	Other debtors					2,611		2,690
						22,010		18,043


5	Creditors: amounts falling due within one year					2025		2024
£							£

	Trade creditors					6,412		12,454
	Taxation and social security costs					3,674		4,984
						10,086		17,438


6	Loans to directors
	Description and conditions	B/fwd	Paid		Repaid		C/fwd
£			£		£		£

	Mr P Sturdey	5,036		136		-		5,172

		5,036		136		-		5,172
	The loan is non interest bearing and repayable on demand.

7	Other information

	Tunbridge Wells Coffee Roastery Limited is a private company limited by shares and incorporated in England. Its registered office is:
	The Maisonette
	64 High Street
	Tunbridge Wells
	Kent
	TN1 1YB