Pikehall Farming Limited 12227527 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is dairy farming Digita Accounts Production Advanced 6.30.9574.0 true 12227527 2025-01-01 2025-12-31 12227527 2025-12-31 12227527 core:RetainedEarningsAccumulatedLosses 2025-12-31 12227527 core:ShareCapital 2025-12-31 12227527 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-12-31 12227527 core:CurrentFinancialInstruments 2025-12-31 12227527 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 12227527 core:Non-currentFinancialInstruments 2025-12-31 12227527 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 12227527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 12227527 core:MoreThanFiveYears 1 2025-12-31 12227527 core:LandBuildings 2025-12-31 12227527 core:OtherPropertyPlantEquipment 2025-12-31 12227527 bus:SmallEntities 2025-01-01 2025-12-31 12227527 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 12227527 bus:FilletedAccounts 2025-01-01 2025-12-31 12227527 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12227527 bus:RegisteredOffice 2025-01-01 2025-12-31 12227527 bus:Director1 2025-01-01 2025-12-31 12227527 bus:Director2 2025-01-01 2025-12-31 12227527 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12227527 bus:Agent1 2025-01-01 2025-12-31 12227527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 12227527 core:LandBuildings 2025-01-01 2025-12-31 12227527 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 12227527 core:PlantMachinery 2025-01-01 2025-12-31 12227527 countries:AllCountries 2025-01-01 2025-12-31 12227527 2024-12-31 12227527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 12227527 core:LandBuildings 2024-12-31 12227527 core:OtherPropertyPlantEquipment 2024-12-31 12227527 2024-01-01 2024-12-31 12227527 2024-12-31 12227527 core:RetainedEarningsAccumulatedLosses 2024-12-31 12227527 core:ShareCapital 2024-12-31 12227527 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-12-31 12227527 core:CurrentFinancialInstruments 2024-12-31 12227527 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12227527 core:Non-currentFinancialInstruments 2024-12-31 12227527 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12227527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 12227527 core:MoreThanFiveYears 1 2024-12-31 12227527 core:LandBuildings 2024-12-31 12227527 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 12227527

Pikehall Farming Limited

Unaudited Financial Statements

31 December 2025

image-name

 

Pikehall Farming Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Pikehall Farming Limited
for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pikehall Farming Limited for the year ended 31 December 2025 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Pikehall Farming Limited, as a body, in accordance with the terms of our engagement letter dated 13 February 2024. Our work has been undertaken solely to prepare for your approval the accounts of Pikehall Farming Limited and state those matters that we have agreed to state to the Board of Directors of Pikehall Farming Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pikehall Farming Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pikehall Farming Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Pikehall Farming Limited. You consider that Pikehall Farming Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pikehall Farming Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

16 April 2026

 

Pikehall Farming Limited

(Registration number: 12227527)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

694

Tangible assets

5

164,032

176,720

Other financial assets

6

19,079

14,018

 

183,111

191,432

Current assets

 

Stocks

298,280

315,280

Debtors

7

103,856

141,491

Cash at bank and in hand

 

28,244

17,209

 

430,380

473,980

Creditors: Amounts falling due within one year

8

(74,872)

(119,149)

Net current assets

 

355,508

354,831

Total assets less current liabilities

 

538,619

546,263

Creditors: Amounts falling due after more than one year

8

(161,293)

(174,997)

Provisions for liabilities

(34,184)

(35,179)

Net assets

 

343,142

336,087

Capital and reserves

 

Allotted, called up and fully paid share capital

1,000

1,000

Profit and loss account

342,142

335,087

Total equity

 

343,142

336,087

 

Pikehall Farming Limited

(Registration number: 12227527)
Balance Sheet as at 31 December 2025 (continued)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 April 2026 and signed on its behalf by:
 

.........................................

M J Wheelton

Director

.........................................

P A Dean

Director

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Mill End Farm
Marton Lane
Gawsworth
MACCLESFIELD
SK11 9EX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.


Other grants
Other grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets on a basis consistent with the depreciation policy.

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Basic payment scheme

The amount paid in connection with the purchase of the basic payment scheme entitlement was amortised over the useful economic life of that entitlement, and has now been fully amortised.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

15 years straight line

Plant and equipment

15% reducing balance basis

Land and buildings relate to tenants improvements on land leased by the company from the shareholders. As the long term intention is for the farming operation to continue, it is deemed a true and fair view to depreciate the assets at 15% straight line over their useful economic life, and not the duration of the lease.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Equity shares and debt securities
 Recognition and measurement
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 Impairment
For instruments measured at cost less impairment the impairment is the difference between the assets' carrying amount and the best estimate the entity would receive for the asset if it were sold at the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 3).

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4

Intangible assets

Basic payment scheme
 £

Total
£

Cost or valuation

At 1 January 2025

4,170

4,170

At 31 December 2025

4,170

4,170

Amortisation

At 1 January 2025

3,476

3,476

Amortisation charge

694

694

At 31 December 2025

4,170

4,170

Carrying amount

At 31 December 2025

-

-

At 31 December 2024

694

694

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

38,829

254,710

293,539

Additions

-

12,609

12,609

At 31 December 2025

38,829

267,319

306,148

Depreciation

At 1 January 2025

10,783

106,036

116,819

Charge for the year

2,589

22,708

25,297

At 31 December 2025

13,372

128,744

142,116

Carrying amount

At 31 December 2025

25,457

138,575

164,032

At 31 December 2024

28,046

148,674

176,720

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Other financial assets (current and non-current)

2025
£

2024
£

Non-current financial assets

Financial assets at cost less impairment

19,079

14,018

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2025

14,017

14,017

Additions

5,062

5,062

At 31 December 2025

19,079

19,079

Carrying amount

At 31 December 2025

19,079

19,079

At 31 December 2024

14,018

14,018

7

Debtors

2025
£

2024
£

Trade debtors

2,361

102,571

Other debtors

101,495

38,920

103,856

141,491

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

16,475

18,447

Trade creditors

 

18,772

21,542

Taxation and social security

 

1,644

716

Corporation tax liability

 

4,262

43,403

Other creditors

 

33,719

35,041

 

74,872

119,149

Due after one year

 

Loans and borrowings

9

158,348

171,532

Other creditors

 

2,945

3,465

 

161,293

174,997

2025
£

2024
£

After more than five years by instalments

78,833

82,700

78,833

82,700

 

Pikehall Farming Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

9

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

16,475

18,447

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

16,475

18,447

Bank borrowings and overdrafts are secured by fixed and floating charges over the company's assets.

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

158,348

171,532

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

158,348

171,532

Bank borrowings are secured by fixed and floating charges over the company's assets.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £106,050 (2024 - £131,250). This relates to rent payable under the terms of a medium term farm business tenancy.