Company registration number 12491807 (England and Wales)
PIPERFINN HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PIPERFINN HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr I Singh
Mrs S K Rai
Company number
12491807
Registered office
Barmston Village Store
Barmston
Washington
Tyne and Wear
NE38 8DG
Auditor
Mitchells Limited
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
Accountants
Debere Limited
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
Bankers
Starling Bank Limited
3rd Floor
2 Finsbury Avenue
London
EC2M 2PP
PIPERFINN HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 10
Profit and loss account
11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Company statement of cash flows
18
Notes to the financial statements
19 - 33
PIPERFINN HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group to be that of a property rental company and also a holding company of Piperfinn Limited.

Review of the business

The directors are pleased with the year's results for the year.

 

Key Performance Indicators

 

Gross profit margin - 2025: 11.0%; 2024: 12.0%

 

Current ratio - 2025: 4.3; 2024: 3.4

Financial risk management objectives and policies

 

The group finances its operations through retained profits. The management's objectives are to:

 

 

 

 

As all of the group's surplus funds are invested in sterling bank accounts, we believe there is no price risk.

 

All normal banking arrangements are with Starling Bank and we believe our choice of bank minimises any credit risk.

PIPERFINN HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Principal risks and uncertainties

As for many groups of companies of our size, the business environment in which we operate continues to be challenging. With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen events outside of our control. However, we will continue to show flexibility and respond to market conditions and opportunities as they arise. Management also reviews these risks and appropriate processes are put in place to monitor and mitigate them. The key business risks affecting the company are set out below.

 

Credit risk

 

The group's activities expose it to a number of financial risks including price risk, credit risk, cash flow and liquidity risk. The use of financial derivatives is governed by the group's policies approved by the board of directors, which provide written principles on the use of financial derivatives to manage these risks. The group does not use derivative financial instruments for speculative purposes.

 

The group's principal financial assets are bank balances and cash, trade and other debtors. The group's credit risk is primarily attributable to its trade debtors.

 

The amounts presented in the balance sheet are net of allowances for doubtful debts. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The credit risk on liquid funds is limited because of the extensive customer database.

 

Liquidity risk

 

In order to maintain liquidity to ensure that sufficient funds are available for on-going operations and future developments, the group primarily uses it's available cash in the bank.

 

The group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the group should be able to operate with its current working capital and will not require, in the short to medium term, any bank borrowings.

 

Competition

 

The competition consists of other wholesale and retain providers. There is always a threat of losing customer orders, primarily on price, however by providing a customer focused service, an extensive stock range plus a quality service, we strive to keep this threat to a minimum.

On behalf of the board

Mr I Singh
Director
29 April 2026
PIPERFINN HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr I Singh
Mrs S K Rai
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mr I Singh
Mrs S K Rai
Director
Director
29 April 2026
PIPERFINN HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PIPERFINN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PIPERFINN HOLDINGS LIMITED
- 5 -

Disclaimer of opinion

We were engaged to audit the financial statements of Piperfinn Holdings Limited (the 'parent company') and its subsidiaries (the ‘group’) for the year ended 31 March 2025 which comprise the consolidated statement of comprehensive income, consolidated statement of financial position, company statement of financial position, consolidated statement of changes in equity, company statement of changes in equity, consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

We do not express an opinion on the accompanying financial statements of the group. Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

These consolidated financial statements include a closing stock balance of £811,495, however this figure has not been audited due to it not being possible to obtain audit evidence on the figures within the required timescales. As a result of this, we were unable to form an opinion on if the stock is true and fair.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

Notwithstanding our disclaimer of an opinion on the financial statements, in our opinion, based on the work undertaken in the course of our audit:

PIPERFINN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIPERFINN HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

PIPERFINN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIPERFINN HOLDINGS LIMITED
- 7 -

Fraud and breaches of laws and regulations - ability to detect

 

Identifying and responding to risks of material misstatement due to fraud

 

To identify risks of material misstatement due to fraud ("fraud risks") we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:

 

- Enquiring of Directors, the Audit and Risk Committee, internal audit, compliance officers and inspection of policy documentation as to the Company's high-level policies and procedures to prevent and detect fraud, including the internal audit function, and the Company's channel for "whistleblowing", as well as whether they have knowledge of any actual, suspected or alleged fraud.

 

- Reading Board and all relevant Committee minutes.

 

- Considering remuneration incentive schemes (primarily the annual incentive plan) and performance targets for management and Directors, including underlying profit from operations targets for management remuneration.

 

- Using analytical procedures to identify any unusual or unexpected relationships.

- Using our own forensic specialists to assist us in identifying fraud risks based on discussions of the circumstances of the Company.

 

We communicated identified fraud risk factors throughout the audit team and remained alert to any indications of fraud throughout the audit. This included communication from the Company component audit teams of relevant fraud risks identified at the Company level and request to component audit teams to report to the Company audit team any instances of fraud that could give rise to a material misstatement at the Company.

 

As required by auditing standards, and taking into account possible pressures to meet profit targets and our overall knowledge of the control environment, we performed procedures to address the risk of management override of controls and the risk of fraudulent revenue recognition, in particular the risk that revenue earned from construction and support services is recorded in the wrong period and the risk that Company and component management may be in a position to make inappropriate accounting entries, and the risk of bias in accounting estimates and judgements such as the estimation of forecast costs and the recognition of variable consideration.

 

On this audit we do not believe there is a fraud risk related to revenue recognition in the Infrastructure Investments segment based on the contractual nature of the segment's revenue with no significant judgement or estimation required in recognising revenue.

 

We also performed procedures including:

- Identifying journal entries and other adjustments to test for all full scope components based on specific risk-based criteria and comparing the identified entries to supporting documentation. These included those posted to unusual accounts, those posted by users who post journals infrequently and those with missing user identification; and

 

- Assessing significant accounting estimates for bias.

 

We discussed with the Audit and Risk Committee matters related to actual or suspected fraud, for which disclosure is not necessary, and considered any implications for our audit.

PIPERFINN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIPERFINN HOLDINGS LIMITED
- 8 -

Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations

 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the Directors and other management (as required by auditing standards), and from inspection of the Company's regulatory and legal correspondence and discussed with the Directors and other management the policies and procedures regarding compliance with laws and regulations.

 

As the Company is regulated, our assessment of risks involved gaining an understanding of the control environment including the entity's procedures for complying with regulatory requirements.

 

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. This included communication to audit teams of relevant laws and regulations identified at the Company level, and a request to report any instances of non-compliance with laws and regulations that could give rise to a material misstatement at the Company.

 

The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related company legislation), distributable profits legislation, and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Secondly, the Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or the loss of the Company's license to operate. We identified the following areas as those most likely to have such an effect: health and safety, anti-bribery, employment law and environmental law. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

 

We discussed with the Audit and Risk Committee matters related to actual or suspected breaches of laws or regulations, for which disclosure is not necessary, and considered any implications for our audit.

 

PIPERFINN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIPERFINN HOLDINGS LIMITED
- 9 -

Context of the ability of the audit to detect fraud or breaches of law or regulation

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

 

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as this may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

 

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

· Identify and assess the risks of material misstatement of the Consolidated Financial Statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

· Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group's internal control.

 

· Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

· Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's or the parent company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the Consolidated Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.

 

· Evaluate the overall presentation, structure and content of the Consolidated Financial Statements, including the disclosures, and whether the Consolidated Financial Statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

· Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the Consolidated Financial Statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PIPERFINN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIPERFINN HOLDINGS LIMITED
- 10 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr David Gair ACA (Senior Statutory Auditor)
For and on behalf of Mitchells Limited, Statutory Auditor
Chartered Accountants
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
29 April 2026
PIPERFINN HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
39,567,525
29,275,272
Cost of sales
(35,233,214)
(25,769,071)
Gross profit
4,334,311
3,506,201
Administrative expenses
(1,401,203)
(1,173,174)
Other operating income
963,205
339,985
Operating profit
4
3,896,313
2,673,012
Interest receivable and similar income
7
24,495
531
Profit before taxation
3,920,808
2,673,543
Tax on profit
8
(980,202)
(668,342)
Profit for the financial year
2,940,606
2,005,201
Profit for the financial year is all attributable to the owners of the parent company.
PIPERFINN HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
£
£
Profit for the year
2,940,606
2,005,201
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
2,940,606
2,005,201
Total comprehensive income for the year is all attributable to the owners of the parent company.
PIPERFINN HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
275,642
247,908
Investment property
11
3,937,283
1,971,311
4,212,925
2,219,219
Current assets
Stocks
14
811,495
2,053,529
Debtors
15
848,191
1,008,264
Cash at bank and in hand
4,407,017
1,964,419
6,066,703
5,026,212
Creditors: amounts falling due within one year
16
(1,417,468)
(1,481,832)
Net current assets
4,649,235
3,544,380
Total assets less current liabilities
8,862,160
5,763,599
Provisions for liabilities
Deferred tax liability
17
247,582
89,627
(247,582)
(89,627)
Net assets
8,614,578
5,673,972
Capital and reserves
Called up share capital
19
101
101
Non-distributable profits reserve
20
465,220
-
0
Distributable profit and loss reserves
8,149,257
5,673,871
Total equity
8,614,578
5,673,972

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
29 April 2026
Mr I Singh
Mrs S K Rai
Director
Director
Company registration number 12491807 (England and Wales)
PIPERFINN HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
32,400
-
0
Investment property
11
3,667,879
1,701,907
Investments
12
202
202
3,700,481
1,702,109
Current assets
Debtors
15
496,960
536,025
Cash at bank and in hand
3,441,488
67,115
3,938,448
603,140
Creditors: amounts falling due within one year
16
(78,370)
(48,231)
Net current assets
3,860,078
554,909
Total assets less current liabilities
7,560,559
2,257,018
Provisions for liabilities
Deferred tax liability
17
163,173
3,296
(163,173)
(3,296)
Net assets
7,397,386
2,253,722
Capital and reserves
Called up share capital
19
202
202
Non-distributable profits reserve
20
465,220
-
0
Distributable profit and loss reserves
6,931,964
2,253,520
Total equity
7,397,386
2,253,722

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £5,143,664 (2024 - £644,295 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
29 April 2026
Mr I Singh
Mrs S K Rai
Director
Director
Company registration number 12491807 (England and Wales)
PIPERFINN HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
101
-
3,670,670
3,670,771
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
2,005,201
2,005,201
Dividends
9
-
-
(2,000)
(2,000)
Balance at 31 March 2024
101
-
0
5,673,871
5,673,972
Year ended 31 March 2025:
Profit and total comprehensive income
-
465,220
2,475,386
2,940,606
Balance at 31 March 2025
101
465,220
8,149,257
8,614,578
PIPERFINN HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
202
-
0
1,611,225
1,611,427
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
644,295
644,295
Dividends
9
-
-
(2,000)
(2,000)
Balance at 31 March 2024
202
-
0
2,253,520
2,253,722
Year ended 31 March 2025:
Profit and total comprehensive income
-
465,220
4,678,444
5,143,664
Balance at 31 March 2025
202
465,220
6,931,964
7,397,386
PIPERFINN HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
4,579,942
1,961,670
Income taxes paid
(648,531)
(305,043)
Net cash inflow from operating activities
3,931,411
1,656,627
Investing activities
Purchase of tangible fixed assets
(78,717)
(125,549)
Proceeds from disposal of tangible fixed assets
190
-
Purchase of investment property
(1,358,862)
-
Repayment of loans
(75,919)
(285,149)
Interest received
24,495
531
Net cash used in investing activities
(1,488,813)
(410,167)
Financing activities
Dividends paid to equity shareholders
-
0
(2,000)
Net cash used in financing activities
-
(2,000)
Net increase in cash and cash equivalents
2,442,598
1,244,460
Cash and cash equivalents at beginning of year
1,964,419
719,959
Cash and cash equivalents at end of year
4,407,017
1,964,419
PIPERFINN HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
310,377
(230,655)
Income taxes paid
(30,512)
(21,760)
Net cash inflow/(outflow) from operating activities
279,865
(252,415)
Investing activities
Purchase of tangible fixed assets
(36,000)
-
0
Purchase of investment property
(1,358,862)
-
0
Repayment of loans
(75,919)
(285,149)
Interest received
23,289
10
Dividends received
4,542,000
552,710
Net cash generated from investing activities
3,094,508
267,571
Financing activities
Dividends paid to equity shareholders
-
(2,000)
Net cash used in financing activities
-
(2,000)
Net increase in cash and cash equivalents
3,374,373
13,156
Cash and cash equivalents at beginning of year
67,115
53,959
Cash and cash equivalents at end of year
3,441,488
67,115
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
1
Accounting policies
Company information

Piperfinn Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Barmston Village Store, Barmston, Washington, Tyne and Wear, NE38 8DG.

 

The group consists of Piperfinn Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value.

 

The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Piperfinn Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% / 15% Reducing balance
Computers
20% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 24 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Turnover
39,347,097
29,189,628
Rental income
214,667
84,086
Insurance income
5,761
1,558
39,567,525
29,275,272
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 25 -
2025
2024
£
£
Other revenue
Interest income
24,495
531
Royalty income
4,526
-
Commissions received
6,843
7,164
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of tangible fixed assets
50,591
41,375
Loss on disposal of tangible fixed assets
202
-
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,000
-
Audit of the financial statements of the company's subsidiaries
14,000
-
20,000
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
44
21
2
2
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
802,074
540,920
-
0
-
0
Social security costs
44,098
15,158
-
-
Pension costs
9,188
8,048
-
0
-
0
855,360
564,126
-
0
-
0
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
24,103
401
Other interest income
392
130
Total income
24,495
531
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
24,103
401
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
822,247
648,489
Deferred tax
Origination and reversal of timing differences
157,955
19,853
Total tax charge
980,202
668,342
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 27 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,920,808
2,673,543
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
980,202
668,386
Tax at marginal rate
-
0
(44)
Taxation charge
980,202
668,342
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
-
2,000
10
Tangible fixed assets
Group
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
285,129
26,383
81,245
392,757
Additions
68,717
10,000
-
0
78,717
Disposals
(645)
-
0
-
0
(645)
At 31 March 2025
353,201
36,383
81,245
470,829
Depreciation and impairment
At 1 April 2024
107,131
13,914
23,804
144,849
Depreciation charged in the year
31,572
4,659
14,360
50,591
Eliminated in respect of disposals
(253)
-
0
-
0
(253)
At 31 March 2025
138,450
18,573
38,164
195,187
Carrying amount
At 31 March 2025
214,751
17,810
43,081
275,642
At 31 March 2024
177,998
12,469
57,441
247,908
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Tangible fixed assets
(Continued)
- 28 -
Company
Fixtures and fittings
£
Cost
At 1 April 2024
-
0
Additions
36,000
At 31 March 2025
36,000
Depreciation and impairment
At 1 April 2024
-
0
Depreciation charged in the year
3,600
At 31 March 2025
3,600
Carrying amount
At 31 March 2025
32,400
11
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
1,971,311
1,701,907
Additions through external acquisition
1,358,862
1,358,862
Net gains or losses through fair value adjustments
607,110
607,110
At 31 March 2025
3,937,283
3,667,879

The fair value of the properties has been arrived at on the basis of valuation carried out by the directors as at the balance sheet date.

Piperfinn Limited holds a 5% interest in a property portfolio. Under a novation agreement, the Company receives the full profits from the portfolio, which is recognised in the financial statements.

 

The treatment is consistent with the legal rights established by the agreement, and the directors consider it appropriate.

12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
202
202
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
202
Carrying amount
At 31 March 2025
202
At 31 March 2024
202
13
Subsidiaries

Details of the company's subsidiary at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Piperfinn Limited
Nisa, Barmston Centre, Washington, Tyne And Wear, NE38 8DG
Ordinary
100.00
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
811,495
2,053,529
-
0
-
0
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
86,902
49,498
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
126,655
-
0
Other debtors
627,475
673,271
361,068
285,149
Prepayments and accrued income
133,814
285,495
9,237
250,876
848,191
1,008,264
496,960
536,025
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
355,753
795,691
260
45
Corporation tax payable
822,195
648,479
40,625
30,460
Other taxation and social security
11,792
9,042
-
0
-
0
Other creditors
49,659
12,063
29,763
10,350
Accruals and deferred income
178,069
16,557
7,722
7,376
1,417,468
1,481,832
78,370
48,231
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
92,509
89,627
Investment property
155,073
-
247,582
89,627
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
8,100
3,296
Investment property
155,073
-
163,173
3,296
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
89,627
3,296
Charge to profit or loss
157,955
159,877
Liability at 31 March 2025
247,582
163,173

 

PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
9,188
8,048

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary A Shares of £1 each
100
100
100
100
Ordinary B Shares of £1 each
2
2
2
2
202
202
202
202
20
Non-distributable profits reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
-
-
-
-
Non distributable profits in the year
465,220
-
465,220
-
At the end of the year
465,220
-
465,220
-
21
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
296,661
-
-
-
296,661
-
-
-
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
22
Cash generated from group operations
2025
2024
£
£
Profit after taxation
2,940,606
2,005,200
Adjustments for:
Taxation charged
980,202
668,342
Investment income
(24,495)
(531)
Loss on disposal of tangible fixed assets
202
-
Fair value gain on investment properties
(607,110)
-
0
Depreciation and impairment of tangible fixed assets
50,591
41,375
Movements in working capital:
Decrease/(increase) in stocks
1,242,034
(499,280)
Decrease/(increase) in debtors
235,992
(681,068)
(Decrease)/increase in creditors
(238,080)
427,632
Cash generated from operations
4,579,942
1,961,670
23
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Profit after taxation
5,143,664
644,294
Adjustments for:
Taxation charged
200,554
30,470
Investment income
(4,565,289)
(552,720)
Fair value gain on investment properties
(607,110)
-
0
Depreciation and impairment of tangible fixed assets
3,600
-
Movements in working capital:
Decrease/(increase) in debtors
114,984
(248,750)
Increase/(decrease) in creditors
19,974
(103,949)
Cash generated from/(absorbed by) operations
310,377
(230,655)
24
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,964,419
2,442,598
4,407,017
PIPERFINN HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
25
Analysis of changes in net funds - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
67,115
3,374,373
3,441,488
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr I SinghMrs S K Raifalse12491807bus:Consolidated2024-04-012025-03-31124918072024-04-012025-03-3112491807bus:Director12024-04-012025-03-3112491807bus:Director22024-04-012025-03-3112491807bus:RegisteredOffice2024-04-012025-03-3112491807bus:Agent12024-04-012025-03-31124918072025-03-3112491807bus:Consolidated2025-03-3112491807bus:Consolidated2023-04-012024-03-31124918072023-04-012024-03-3112491807bus:Consolidated2024-03-31124918072024-03-3112491807core:FurnitureFittingsbus:Consolidated2025-03-3112491807core:ComputerEquipmentbus:Consolidated2025-03-3112491807core:MotorVehiclesbus:Consolidated2025-03-3112491807core:FurnitureFittingsbus:Consolidated2024-03-3112491807core:ComputerEquipmentbus:Consolidated2024-03-3112491807core:MotorVehiclesbus:Consolidated2024-03-3112491807core:FurnitureFittings2025-03-3112491807core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3112491807core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3112491807core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3112491807core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3112491807core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112491807core:ShareCapitalbus:Consolidated2025-03-3112491807core:ShareCapitalbus:Consolidated2024-03-3112491807core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2025-03-3112491807core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2024-03-3112491807core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3112491807core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3112491807core:ShareCapital2025-03-3112491807core:ShareCapital2024-03-3112491807core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3112491807core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3112491807core:RetainedEarningsAccumulatedLosses2025-03-3112491807core:RetainedEarningsAccumulatedLosses2024-03-3112491807core:ShareCapitalbus:Consolidated2023-03-31124918072023-03-3112491807core:ShareCapital2023-03-3112491807core:FurtherSpecificReserve1ComponentTotalEquity2023-03-3112491807core:RetainedEarningsAccumulatedLosses2023-03-3112491807bus:Consolidated2023-03-3112491807core:FurnitureFittings2024-04-012025-03-3112491807core:ComputerEquipment2024-04-012025-03-3112491807core:MotorVehicles2024-04-012025-03-3112491807core:UKTaxbus:Consolidated2024-04-012025-03-3112491807core:UKTaxbus:Consolidated2023-04-012024-03-3112491807bus:Consolidated12024-04-012025-03-3112491807bus:Consolidated12023-04-012024-03-3112491807core:FurnitureFittingsbus:Consolidated2024-03-3112491807core:ComputerEquipmentbus:Consolidated2024-03-3112491807core:MotorVehiclesbus:Consolidated2024-03-3112491807bus:Consolidated2024-03-3112491807core:FurnitureFittings2024-03-3112491807core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3112491807core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3112491807core:MotorVehiclesbus:Consolidated2024-04-012025-03-3112491807core:Subsidiary12024-04-012025-03-3112491807core:Subsidiary112024-04-012025-03-3112491807core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3112491807core:CurrentFinancialInstruments2025-03-3112491807core:CurrentFinancialInstruments2024-03-3112491807core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3112491807core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3112491807core:CurrentFinancialInstruments22025-03-3112491807core:CurrentFinancialInstruments22024-03-3112491807bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112491807bus:FRS1022024-04-012025-03-3112491807bus:Audited2024-04-012025-03-3112491807bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3112491807bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP