Commercial Vehicle Repairs (Llanelli) Ltd 13516558 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is Maintenance and repair of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true true 13516558 2024-08-01 2025-07-31 13516558 2025-07-31 13516558 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-07-31 13516558 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-07-31 13516558 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-07-31 13516558 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-07-31 13516558 core:CurrentFinancialInstruments 2025-07-31 13516558 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 13516558 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 13516558 core:FurnitureFittingsToolsEquipment 2025-07-31 13516558 core:MotorVehicles 2025-07-31 13516558 core:OtherPropertyPlantEquipment 2025-07-31 13516558 bus:SmallEntities 2024-08-01 2025-07-31 13516558 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 13516558 bus:FilletedAccounts 2024-08-01 2025-07-31 13516558 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 13516558 bus:RegisteredOffice 2024-08-01 2025-07-31 13516558 bus:Director1 2024-08-01 2025-07-31 13516558 bus:Director2 2024-08-01 2025-07-31 13516558 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-08-01 2025-07-31 13516558 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-08-01 2025-07-31 13516558 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 13516558 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 13516558 core:MotorVehicles 2024-08-01 2025-07-31 13516558 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 13516558 countries:EnglandWales 2024-08-01 2025-07-31 13516558 2024-07-31 13516558 core:FurnitureFittingsToolsEquipment 2024-07-31 13516558 core:MotorVehicles 2024-07-31 13516558 core:OtherPropertyPlantEquipment 2024-07-31 13516558 2023-08-01 2024-07-31 13516558 2024-07-31 13516558 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-07-31 13516558 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-07-31 13516558 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 13516558 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 13516558 core:CurrentFinancialInstruments 2024-07-31 13516558 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 13516558 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 13516558 core:FurnitureFittingsToolsEquipment 2024-07-31 13516558 core:MotorVehicles 2024-07-31 13516558 core:OtherPropertyPlantEquipment 2024-07-31 13516558 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13516558

Commercial Vehicle Repairs (Llanelli) Ltd

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Year Ended 31 July 2025

 

Commercial Vehicle Repairs (Llanelli) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Commercial Vehicle Repairs (Llanelli) Ltd

Company Information

Directors

Mrs Emma Christina Smith

Mr Martin Lee Smith

Registered office

9 Parc Y Garreg
Kidwelly
Carmarthenshire
SA17 4PU
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

Commercial Vehicle Repairs (Llanelli) Ltd

(Registration number: 13516558)
Balance Sheet as at 31 July 2025

Note

31 July
2025
£

31 July
2024
£

Fixed assets

 

Tangible assets

4

135,702

58,698

Current assets

 

Debtors

5

116,131

84,392

Cash at bank and in hand

 

180,103

105,633

 

296,234

190,025

Creditors: Amounts falling due within one year

6

(95,576)

(81,479)

Net current assets

 

200,658

108,546

Total assets less current liabilities

 

336,360

167,244

Creditors: Amounts falling due after more than one year

6

(80,823)

(4,562)

Provisions for liabilities

(33,926)

(14,675)

Net assets

 

221,611

148,007

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

221,609

148,005

Shareholders' funds

 

221,611

148,007

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Commercial Vehicle Repairs (Llanelli) Ltd

(Registration number: 13516558)
Balance Sheet as at 31 July 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 April 2026 and signed on its behalf by:
 

.........................................
Mrs Emma Christina Smith
Director

.........................................
Mr Martin Lee Smith
Director

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Parc Y Garreg
Kidwelly
Carmarthenshire
SA17 4PU
Wales

These financial statements were authorised for issue by the Board on 22 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2024 - 5).

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2024

8,058

-

77,298

85,356

Additions

416

96,004

8,200

104,620

At 31 July 2025

8,474

96,004

85,498

189,976

Depreciation

At 1 August 2024

3,017

-

23,641

26,658

Charge for the year

1,408

5,771

20,437

27,616

At 31 July 2025

4,425

5,771

44,078

54,274

Carrying amount

At 31 July 2025

4,049

90,233

41,420

135,702

At 31 July 2024

5,041

-

53,657

58,698

5

Debtors

Current

31 July
2025
£

31 July
2024
£

Trade debtors

115,466

84,392

Prepayments

665

-

 

116,131

84,392

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

6

Creditors

Creditors: amounts falling due within one year

Note

31 July
2025
£

31 July
2024
£

Due within one year

 

Bank loans and overdrafts

8

13,466

1,795

Trade creditors

 

9,798

18,900

Taxation and social security

 

49,538

31,611

Accruals and deferred income

 

1,650

1,519

Other creditors

 

21,124

27,654

 

95,576

81,479

Creditors: amounts falling due after more than one year

Note

31 July
2025
£

31 July
2024
£

Due after one year

 

Loans and borrowings

8

80,823

4,562

7

Share capital

Allotted, called up and fully paid shares

31 July
2025

31 July
2024

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

Ordinary Shares of £1 each

1

1

1

1

2

2

2

2

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

8

Loans and borrowings

Non-current loans and borrowings

31 July
2025
£

31 July
2024
£

Hire purchase contracts

80,823

4,562

Current loans and borrowings

31 July
2025
£

31 July
2024
£

Hire purchase contracts

13,466

1,795

 

Commercial Vehicle Repairs (Llanelli) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2025

9

Dividends

Interim dividends paid

31 July
2025
£

31 July
2024
£

Interim dividend of £22,500.00 (2024 - £25,500.00) per each Ordinary Shares

45,000

51,000

 

 

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

21,676

15,608