Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-01-01falseNo description of principal activity44falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14735139 2025-01-01 2025-12-31 14735139 2024-01-01 2024-12-31 14735139 2025-12-31 14735139 2024-12-31 14735139 c:Director2 2025-01-01 2025-12-31 14735139 d:ComputerEquipment 2025-01-01 2025-12-31 14735139 d:ComputerEquipment 2025-12-31 14735139 d:ComputerEquipment 2024-12-31 14735139 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14735139 d:CurrentFinancialInstruments 2025-12-31 14735139 d:CurrentFinancialInstruments 2024-12-31 14735139 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14735139 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14735139 d:ShareCapital 2025-12-31 14735139 d:ShareCapital 2024-12-31 14735139 d:RetainedEarningsAccumulatedLosses 2025-12-31 14735139 d:RetainedEarningsAccumulatedLosses 2024-12-31 14735139 c:FRS102 2025-01-01 2025-12-31 14735139 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14735139 c:FullAccounts 2025-01-01 2025-12-31 14735139 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14735139 d:ComputerSoftware 2025-12-31 14735139 d:ComputerSoftware 2024-12-31 14735139 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 14735139 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 14735139 d:Subsidiary1 2025-01-01 2025-12-31 14735139 d:Subsidiary1 1 2025-01-01 2025-12-31 14735139 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 14735139 6 2025-01-01 2025-12-31 14735139 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 14735139 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 14735139









DELPHI COMMUNICATIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
DELPHI COMMUNICATIONS LIMITED
REGISTERED NUMBER: 14735139

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
6,423
4,800

Tangible assets
 5 
3,636
3,430

Investments
 6 
1
1

  
10,060
8,231

Current assets
  

Debtors: amounts falling due within one year
 7 
209,315
78,823

Cash at bank and in hand
 8 
382,660
96,784

  
591,975
175,607

Creditors: amounts falling due within one year
 9 
(320,108)
(118,638)

Net current assets
  
 
 
271,867
 
 
56,969

Total assets less current liabilities
  
281,927
65,200

Provisions for liabilities
  

Deferred tax
  
(2,515)
-

  
 
 
(2,515)
 
 
-

Net assets
  
279,412
65,200


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
279,409
65,197

  
279,412
65,200


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
DELPHI COMMUNICATIONS LIMITED
REGISTERED NUMBER: 14735139
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




L St Claire
Director

Date: 27 April 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DELPHI COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Delphi Communications Limited is a private company, limited by shares, registered in England and Wales. The address of the company’s registered office is Ground Floor, 45 Pall Mall, London, SW1Y 5JG.

The company's principal activity is that of PR consultancy.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound sterling.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
DELPHI COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).

Page 4

 
DELPHI COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets



Computer software

£



Cost


At 1 January 2025
8,000


Additions
3,300



At 31 December 2025

11,300



Amortisation


At 1 January 2025
3,200


Charge for the year on owned assets
1,677



At 31 December 2025

4,877



Net book value



At 31 December 2025
6,423



Page 5

 
DELPHI COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Computer equipment

£



Cost


At 1 January 2025
5,361


Additions
1,050



At 31 December 2025

6,411



Depreciation


At 1 January 2025
1,931


Charge for the year on owned assets
844



At 31 December 2025

2,775



Net book value



At 31 December 2025
3,636


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2025
1



At 31 December 2025
1





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Delphi 393 Limited
45 Pall Mall, London, SW1Y 5JG
Ordinary
60%

Page 6

 
DELPHI COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£


Trade debtors
160,251
37,200

Other debtors
40,905
41,153

Prepayments and accrued income
8,159
470

209,315
78,823



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
382,660
96,784

382,660
96,784



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
71,430
15,049

Corporation tax
193,558
62,745

Other taxation and social security
34,733
19,885

Other creditors
2,329
18,339

Accruals and deferred income
18,058
2,620

320,108
118,638



10.


Deferred taxation




2025


£






Charged to profit or loss
(2,515)



At end of year
(2,515)

Page 7

 
DELPHI COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
10.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(2,515)
-

(2,515)
-


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £824 (2024 - £492). Contributions totalling £257 (2024 - £257) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8