Company registration number 14755997 (England and Wales)
RR TRADING (LOWER DARWEN) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
RR TRADING (LOWER DARWEN) LIMITED
COMPANY INFORMATION
Directors
Mr M J Holden
Mr M J Anderson
Mr M T Edgar
Company number
14755997
Registered office
Riverside House
and business address
Riverside Industrial Estate
Branch Road
Lower Darwen
Lancashire
BB3 0PR
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Bankers
Yorkshire Bank plc
40 Church Street
Blackburn
Lancashire
BB1 5AW
RR TRADING (LOWER DARWEN) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Group statement of cash flows
11
Notes to the financial statements
12 - 27
RR TRADING (LOWER DARWEN) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -
The directors present the strategic report for the year ended 31 July 2025.
Review of the business
The directors are pleased with the results for the financial year and the group's financial position as at the balance sheet date.
Sales have increased by 9.38% compared with the previous year. Total sales of £19.9 million for the year to 31 July 2025. The group is reporting a gross profit of £4,979,495 (2024: £4,124,837) which corresponds to a gross profit margin of 24.9% (2024: 22.6%).
The directors have continued to exercise tight control of overheads and the group has returned an overall net profit before tax for the year of £2,860,356 (2024: £2,142,189).
Profits of £1,838,608 (2024: £1,311,049) have been retained for the year. Overall shareholders' funds were £6,105,175 (2024: £4,266,567).
The group's trading performance for the period to 31 March 2026 has remained strong. Turnover for this period is approximately £11 million with overall returned profits before tax in excess of £1 million.
The group held bank reserves in excess of £5 million at 31 March 2026 which will continue to provide a strong financial basis to fund its trading activities for the next twelve months.
The directors acknowledge the difficulties in projecting turnover for remainder of 2026. The group's major customers comprise significant house builders, both nationally and locally, who are continuing to complete existing developments. Sales levels are anticipated to be maintained in line with operating capacity. Demand for residential housing continues to remain strong in North West England albeit challenges are arising in the form of availability of land for development, skilled labour and increased competition. The group is continuing to manage ongoing increases in raw material costs through ongoing dialogue and negotiations with its key suppliers.
The directors are confident that the group will continue to trade successfully for the next twelve months with the ongoing support of its dedicated staff.
Principal risks and uncertainties
The group does not actively use financial instruments as part of its financial risk management. The group is exposed to the usual credit and cash flow risks associated with selling on credit and manages this through credit control procedures. The group finances working capital through retained earnings and when necessary through bank borrowings at the prevailing market interest rates. Its exposure to price risk is therefore minimal.
Mr M J Holden
Director
28 April 2026
RR TRADING (LOWER DARWEN) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 July 2025.
Principal activities
The principal activity of the company has been that of a holding company supplying management services to its subsidiary companies.
The principal activity of the group during the year has been that of a dry lining contractor to the construction industry.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £232,575. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M J Holden
Mr M J Anderson
Mr M T Edgar
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr M J Holden
Director
28 April 2026
RR TRADING (LOWER DARWEN) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RR TRADING (LOWER DARWEN) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RR TRADING (LOWER DARWEN) LIMITED
- 4 -
Opinion
We have audited the financial statements of RR Trading (Lower Darwen) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 July 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
RR TRADING (LOWER DARWEN) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RR TRADING (LOWER DARWEN) LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
In identifying and assessing risks of material misstatements in respect of irregularities (including fraud) we considered the following:
The nature of the industry, the company’s control environment, the significant laws and regulations relevant to the company, and the company’s policies on detection of fraud;
Results of our enquiries of management, those charged with governance, and of staff in compliance roles;
Our review of disclosures included in the financial statements; and
Engagement team discussions in respect of any potential indicators of non-compliance or fraud.
We have also performed specific procedures to consider the risk of management override and of fraud arising in significant transactions outside the normal course of business.
We did not identify a material risk of non-compliance with laws and regulations or of fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
RR TRADING (LOWER DARWEN) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RR TRADING (LOWER DARWEN) LIMITED
- 6 -
Linda Wilkinson (Senior Statutory Auditor)
for and behalf of Pierce C A Limited
28 April 2026
Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
RR TRADING (LOWER DARWEN) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
19,983,624
18,269,283
Cost of sales
(15,004,129)
(14,144,446)
Gross profit
4,979,495
4,124,837
Administrative expenses
(2,202,500)
(2,089,392)
Other operating income
63,833
66,191
Operating profit
4
2,840,828
2,101,636
Interest receivable and similar income
8
70,596
40,553
Interest payable and similar expenses
9
(51,068)
Profit before taxation
2,860,356
2,142,189
Tax on profit
10
(789,173)
(591,965)
Profit for the financial year
2,071,183
1,550,224
Profit for the financial period is attributable to:
- Owners of the parent company
2,046,283
1,424,616
- Non-controlling interests
24,900
125,608
2,071,183
1,550,224
RR TRADING (LOWER DARWEN) LIMITED
GROUP BALANCE SHEET
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
12
60,922
39,637
60,922
39,637
Current assets
Stocks
15
255,497
304,421
Debtors
16
5,239,576
5,130,423
Cash at bank and in hand
4,268,395
2,406,882
9,763,468
7,841,726
Creditors: amounts falling due within one year
17
(3,705,218)
(3,606,614)
Net current assets
6,058,250
4,235,112
Total assets less current liabilities
6,119,172
4,274,749
Provisions for liabilities
Deferred tax liability
18
13,997
8,182
(13,997)
(8,182)
Net assets
6,105,175
4,266,567
Capital and reserves
Called up share capital
20
500
500
Other reserves
501
501
Profit and loss reserves
5,673,833
3,860,125
Equity attributable to owners of the parent company
5,674,834
3,861,126
Non-controlling interests
430,341
405,441
Total equity
6,105,175
4,266,567
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
28 April 2026
Mr M J Holden
Director
Company registration number 14755997 (England and Wales)
RR TRADING (LOWER DARWEN) LIMITED
COMPANY BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
499
499
499
499
Current assets
Debtors
16
1,788,854
169,388
Cash at bank and in hand
144,811
106,945
1,933,665
276,333
Creditors: amounts falling due within one year
17
(145,574)
(145,579)
Net current assets
1,788,091
130,754
Net assets
1,788,590
131,253
Capital and reserves
Called up share capital
20
500
500
Profit and loss reserves
1,788,090
130,753
Total equity
1,788,590
131,253
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,889,912 (2024 - £369,928 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
28 April 2026
Mr M J Holden
Director
Company registration number 14755997 (England and Wales)
RR TRADING (LOWER DARWEN) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 August 2023
500
501
2,674,684
2,675,685
279,833
2,955,518
Year ended 31 July 2024:
Profit and total comprehensive income
-
-
1,424,616
1,424,616
125,608
1,550,224
Dividends
11
-
-
(239,175)
(239,175)
-
(239,175)
Balance at 31 July 2024
500
501
3,860,125
3,861,126
405,441
4,266,567
Year ended 31 July 2025:
Profit and total comprehensive income
-
-
2,046,283
2,046,283
24,900
2,071,183
Dividends
11
-
-
(232,575)
(232,575)
-
(232,575)
Balance at 31 July 2025
500
501
5,673,833
5,674,834
430,341
6,105,175
RR TRADING (LOWER DARWEN) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,672,392
999,821
Interest paid
(51,068)
Income taxes paid
(557,851)
(482,196)
Net cash inflow from operating activities
2,063,473
517,625
Investing activities
Purchase of tangible fixed assets
(40,034)
(30,484)
Proceeds from disposal of tangible fixed assets
53
-
Interest received
70,596
40,553
Net cash generated from investing activities
30,615
10,069
Financing activities
Dividends paid to equity shareholders
(232,575)
(239,175)
Net cash used in financing activities
(232,575)
(239,175)
Net increase in cash and cash equivalents
1,861,513
288,519
Cash and cash equivalents at beginning of year
2,406,882
2,118,363
Cash and cash equivalents at end of year
4,268,395
2,406,882
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
1
Accounting policies
Company information
RR Trading (Lower Darwen) Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is Riverside House, Riverside Industrial Estate, Branch Road, Lower Darwen, Lancashire, BB3 0PR.
The group consists of RR Trading (Lower Darwen) Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company RR Trading (Lower Darwen) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 July 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
On 23 May 2023 the company acquired the entire issued share capital of Red Rose Drylining Limited and ATFNW Limited for a consideration of the issue of its own 898 'A' ordinary shares of 50p each and 100 'B' ordinary shares of 50p each.
The 'acquisition' of Red Rose Drylining Limited and ATFNW Limited has been accounted for as a merger in the consolidation. The directors are of the opinion that the introduction of a new parent company, RR Trading (Lower Darwen) Limited, does not alter the relative rights of the individual shareholders.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
33% Reducing balance
Fixtures, fittings & equipment
40% Reducing balance
Computer equipment
40% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 14 -
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 15 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 17 -
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Rectification provisions
The group's rectification provisions are a key accounting estimate. The group provides for anticipated costs arising in respect of additional work required on completed contracts. These provisions are based on the directors' estimates of the likely costs to be incurred and take account of their knowledge of the industry, historic precedents and individual contracts.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Dry lining contracting
19,983,624
18,269,283
2025
2024
£
£
Other revenue
Interest income
70,596
40,553
All of the group's turnover is generated in the United Kingdom.
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
17,681
14,518
Loss on disposal of tangible fixed assets
1,015
480
Operating lease charges
205,062
189,338
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 18 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
27,350
24,400
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
28
26
0
0
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
935,285
865,432
Social security costs
103,951
91,499
-
-
Pension costs
254,880
353,414
1,294,116
1,310,345
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
61,799
77,991
Company pension contributions to defined contribution schemes
156,500
262,500
218,299
340,491
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 19 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
69,739
40,553
Other interest income
857
-
Total income
70,596
40,553
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
69,739
40,553
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
51,068
-
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 20 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
783,358
588,902
Deferred tax
Origination and reversal of timing differences
5,815
3,063
Total tax charge
789,173
591,965
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,860,356
2,142,189
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
715,089
535,547
Tax effect of expenses that are not deductible in determining taxable profit
73,804
58,687
Permanent capital allowances in excess of depreciation
(9)
(256)
Deferred tax charge
201
Unpaid pension contribution adjustment
88
(2,013)
Taxation charge
789,173
591,965
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
232,575
239,175
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
12
Tangible fixed assets
Group
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
1,302
25,736
13,092
11,733
51,863
Additions
984
6,002
33,048
40,034
Disposals
(2,403)
(2,403)
At 31 July 2025
2,286
29,335
13,092
44,781
89,494
Depreciation and impairment
At 1 August 2024
487
4,935
3,916
2,888
12,226
Depreciation charged in the year
490
13,537
3,654
17,681
Eliminated in respect of disposals
(1,335)
(1,335)
At 31 July 2025
977
17,137
3,916
6,542
28,572
Carrying amount
At 31 July 2025
1,309
12,198
9,176
38,239
60,922
At 31 July 2024
815
20,801
9,176
8,845
39,637
The company had no tangible fixed assets at 31 July 2025 or 31 July 2024.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 22 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
499
499
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024 and 31 July 2025
499
Carrying amount
At 31 July 2025
499
At 31 July 2024
499
14
Subsidiaries
Details of the company's subsidiaries at 31 July 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Red Rose Drylining Limited
*
Ordinary
90.01
ATFNW Limited
*
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
*
Riverside House, Riverside Industrial Estate, Branch Road, Lower Darwen, Lancashire BB3 0PR
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
255,497
304,421
-
-
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,988,879
3,188,461
Unpaid share capital
1
1
1
1
Amounts owed by group undertakings
1,788,853
169,387
Other debtors
1,886,956
1,346,385
Prepayments and accrued income
363,740
595,576
5,239,576
5,130,423
1,788,854
169,388
Included in Other debtors is a loan made by the group to one of its directors. An amount of £545 was advanced in the year. A balance of £750 (2024: £205) was outstanding at the balance sheet date.
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
1,986,396
2,021,816
7
7
Corporation tax payable
778,761
553,254
89,971
89,976
Other taxation and social security
156,122
146,011
18,000
18,000
Other creditors
211,863
255,901
37,596
37,596
Accruals and deferred income
572,076
629,632
3,705,218
3,606,614
145,574
145,579
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 24 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
13,997
8,182
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 August 2024
8,182
-
Charge to profit or loss
5,815
-
Liability at 31 July 2025
13,997
-
The deferred tax liability set out above is expected to reverse within four years and relates to accelerated capital allowances that are expected to mature within the same period.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
254,880
353,414
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 25 -
20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A ordinary shares of 50p each
900
900
450
450
B ordinary shares of 50p each
100
100
50
50
1,000
1,000
500
500
Both classes of shares rank pari passu in all respects.
21
Financial commitments, guarantees and contingent liabilities
The group has given a guarantee and debenture over the assets of Red Rose Drylining Limited in respect of loan facilities provided by the group's bankers to a connected company, Red Rose Holdings Limited. At 31 July 2025 an amount of £42,574 (2024: £62,529) was due in respect of these bank facilities.
22
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
138,961
151,879
-
-
Between two and five years
188,494
147,342
-
-
327,455
299,221
-
-
23
Events after the reporting date
The group has declared and paid dividends of £407,491 in respect of its issued share capital after the balance sheet date.
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 26 -
24
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel, who are also directors of Red Rose Drylining Limited, is as follows.
2025
2024
£
£
Aggregate compensation
334,669
462,520
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Management charges received
2025
2024
2025
2024
£
£
£
£
Group
Entities under the common control of M J Anderson and M J Holden
38,500
285,000
61,333
64,000
Company
Entities under the common control of M J Anderson and M J Holden
360,000
360,000
-
-
Management charges and rent paid
Irrecoverable loans provided for
2025
2024
2025
2024
£
£
£
£
Group
Entities under the common control of M J Anderson and M J Holden
-
-
140,428
44,324
Pension scheme set up for the benefit of the directors
38,357
33,433
-
-
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Entities under the common control of M J Anderson and M J Holden
174,267
218,305
RR TRADING (LOWER DARWEN) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
24
Related party transactions
(Continued)
- 27 -
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities under the common control of M J Anderson and M J Holden
1,456,588
886,272
Company
Entities under the common control of M J Anderson and M J Holden
1,788,853
169,387
25
Cash generated from group operations
2025
2024
£
£
Profit after taxation
2,071,183
1,550,224
Adjustments for:
Taxation charged
789,173
591,965
Finance costs
51,068
Investment income
(70,596)
(40,553)
Loss on disposal of tangible fixed assets
1,015
480
Depreciation and impairment of tangible fixed assets
17,681
14,518
Movements in working capital:
Decrease/(increase) in stocks
48,924
(165,576)
Increase in debtors
(109,153)
(1,650,015)
(Decrease)/increase in creditors
(126,903)
698,778
Cash generated from operations
2,672,392
999,821
26
Analysis of changes in net funds - group
Cash flows
31 July 2025
£
£
Cash at bank and in hand
4,268,395
4,268,395
4,268,395
4,268,395
2025-07-312024-08-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M J HoldenMr M J AndersonMr M T EdgarfalseLinda WilkinsonPierce CA Limited14755997bus:Consolidated2024-08-012025-07-31147559972024-08-012025-07-3114755997bus:Director12024-08-012025-07-3114755997bus:Director22024-08-012025-07-3114755997bus:Director32024-08-012025-07-3114755997bus:RegisteredOffice2024-08-012025-07-31147559972025-07-3114755997bus:Consolidated2023-08-012024-07-3114755997bus:Consolidated2025-07-3114755997bus:Consolidated2024-07-3114755997core:PlantMachinerybus:Consolidated2025-07-3114755997core:FurnitureFittingsbus:Consolidated2025-07-3114755997core:ComputerEquipmentbus:Consolidated2025-07-3114755997core:MotorVehiclesbus:Consolidated2025-07-3114755997core:PlantMachinerybus:Consolidated2024-07-3114755997core:FurnitureFittingsbus:Consolidated2024-07-3114755997core:ComputerEquipmentbus:Consolidated2024-07-3114755997core:MotorVehiclesbus:Consolidated2024-07-3114755997core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-07-3114755997core:CurrentFinancialInstrumentsbus:Consolidated2024-07-31147559972024-07-3114755997core:ShareCapitalbus:Consolidated2025-07-3114755997core:ShareCapitalbus:Consolidated2024-07-3114755997core:OtherMiscellaneousReservebus:Consolidated2025-07-3114755997core:OtherMiscellaneousReservebus:Consolidated2024-07-3114755997core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-07-3114755997core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-3114755997core:Non-controllingInterestsbus:Consolidated2025-07-3114755997core:Non-controllingInterestsbus:Consolidated2024-07-3114755997core:ShareCapital2025-07-3114755997core:ShareCapital2024-07-3114755997core:RetainedEarningsAccumulatedLosses2025-07-3114755997core:RetainedEarningsAccumulatedLosses2024-07-3114755997core:ShareCapitalbus:Consolidated2023-07-31147559972023-07-3114755997bus:Consolidated2023-07-3114755997core:PlantMachinery2024-08-012025-07-3114755997core:FurnitureFittings2024-08-012025-07-3114755997core:ComputerEquipment2024-08-012025-07-3114755997core:MotorVehicles2024-08-012025-07-31147559972023-08-012024-07-3114755997core:UKTaxbus:Consolidated2024-08-012025-07-3114755997core:UKTaxbus:Consolidated2023-08-012024-07-3114755997bus:Consolidated12024-08-012025-07-3114755997bus:Consolidated12023-08-012024-07-3114755997bus:Consolidated22024-08-012025-07-3114755997bus:Consolidated22023-08-012024-07-3114755997core:PlantMachinerybus:Consolidated2024-07-3114755997core:FurnitureFittingsbus:Consolidated2024-07-3114755997core:ComputerEquipmentbus:Consolidated2024-07-3114755997core:MotorVehiclesbus:Consolidated2024-07-3114755997bus:Consolidated2024-07-3114755997core:PlantMachinerybus:Consolidated2024-08-012025-07-3114755997core:FurnitureFittingsbus:Consolidated2024-08-012025-07-3114755997core:ComputerEquipmentbus:Consolidated2024-08-012025-07-3114755997core:MotorVehiclesbus:Consolidated2024-08-012025-07-3114755997core:Subsidiary12024-08-012025-07-3114755997core:Subsidiary22024-08-012025-07-3114755997core:Subsidiary112024-08-012025-07-3114755997core:Subsidiary222024-08-012025-07-3114755997core:CurrentFinancialInstrumentsbus:Consolidated2025-07-3114755997core:CurrentFinancialInstruments2025-07-3114755997core:CurrentFinancialInstruments2024-07-3114755997core:CurrentFinancialInstrumentsbus:Consolidated12025-07-3114755997core:CurrentFinancialInstrumentsbus:Consolidated12024-07-3114755997core:CurrentFinancialInstruments22025-07-3114755997core:CurrentFinancialInstruments22024-07-3114755997core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-07-3114755997core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3114755997core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3114755997bus:PrivateLimitedCompanyLtd2024-08-012025-07-3114755997bus:FRS1022024-08-012025-07-3114755997bus:Audited2024-08-012025-07-3114755997bus:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3114755997bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP