Silverfin false false 31/12/2025 01/01/2025 31/12/2025 A J Berkely 06/06/2023 C M Berkely 06/06/2023 G Berkely 11/07/2025 06/06/2023 K P Berkely 06/06/2023 M Berkely 11/07/2025 06/06/2023 P Berkely 11/07/2025 06/06/2023 29 April 2026 The principal activity of the Company during the year was the letting of investment property. 14917595 2025-12-31 14917595 bus:Director1 2025-12-31 14917595 bus:Director2 2025-12-31 14917595 bus:Director3 2025-12-31 14917595 bus:Director4 2025-12-31 14917595 bus:Director5 2025-12-31 14917595 bus:Director6 2025-12-31 14917595 2024-12-31 14917595 core:CurrentFinancialInstruments 2025-12-31 14917595 core:CurrentFinancialInstruments 2024-12-31 14917595 core:ShareCapital 2025-12-31 14917595 core:ShareCapital 2024-12-31 14917595 core:OtherCapitalReserve 2025-12-31 14917595 core:OtherCapitalReserve 2024-12-31 14917595 core:RetainedEarningsAccumulatedLosses 2025-12-31 14917595 core:RetainedEarningsAccumulatedLosses 2024-12-31 14917595 core:Vehicles 2024-12-31 14917595 core:Vehicles 2025-12-31 14917595 core:CostValuation 2024-12-31 14917595 core:CostValuation 2025-12-31 14917595 core:ProvisionsForImpairmentInvestments 2024-12-31 14917595 core:ImpairmentLossProvisionsForImpairmentInvestments 2025-12-31 14917595 core:ProvisionsForImpairmentInvestments 2025-12-31 14917595 bus:OrdinaryShareClass1 2025-12-31 14917595 2025-01-01 2025-12-31 14917595 bus:FilletedAccounts 2025-01-01 2025-12-31 14917595 bus:SmallEntities 2025-01-01 2025-12-31 14917595 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 14917595 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14917595 bus:Director1 2025-01-01 2025-12-31 14917595 bus:Director2 2025-01-01 2025-12-31 14917595 bus:Director3 2025-01-01 2025-12-31 14917595 bus:Director4 2025-01-01 2025-12-31 14917595 bus:Director5 2025-01-01 2025-12-31 14917595 bus:Director6 2025-01-01 2025-12-31 14917595 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 14917595 2024-01-01 2024-12-31 14917595 core:Vehicles 2025-01-01 2025-12-31 14917595 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 14917595 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14917595 (England and Wales)

BALLA GROUP LTD

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

BALLA GROUP LTD

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

BALLA GROUP LTD

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
BALLA GROUP LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 1,417 0
Investment property 4 7,413,550 5,992,800
Investments 5 357,766 440,410
7,772,733 6,433,210
Current assets
Debtors 6 930,540 977,041
Cash at bank and in hand 17,828 0
948,368 977,041
Creditors: amounts falling due within one year 7 ( 7,328,439) ( 7,432,438)
Net current liabilities (6,380,071) (6,455,397)
Total assets less current liabilities 1,392,662 (22,187)
Provision for liabilities ( 352,854) 0
Net assets/(liabilities) 1,039,808 ( 22,187)
Capital and reserves
Called-up share capital 8 3,000 3,000
Other reserves 10 1,057,500 0
Profit and loss account ( 20,692 ) ( 25,187 )
Total shareholders' funds/(deficit) 1,039,808 ( 22,187)

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Balla Group Ltd (registered number: 14917595) were approved and authorised for issue by the Board of Directors on 29 April 2026. They were signed on its behalf by:

C M Berkely
Director
BALLA GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
BALLA GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Balla Group Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Balla Group, Unit 2 Acorn Farm Green Lane, Cutts Heath, Wotton-Under-Edge, GL12 8QW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net current liabilities of £6,380,071. The Company is supported through loans from group companies. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the Parent Company will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a 5 straight-line basis over its expected useful life, as follows:

Vehicles 5 years straight line
Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Tangible assets

Vehicles Total
£ £
Cost
At 01 January 2025 0 0
Additions 1,546 1,546
At 31 December 2025 1,546 1,546
Accumulated depreciation
At 01 January 2025 0 0
Charge for the financial year 129 129
At 31 December 2025 129 129
Net book value
At 31 December 2025 1,417 1,417
At 31 December 2024 0 0

4. Investment property

Investment property
£
Valuation
As at 01 January 2025 5,992,800
Additions 10,750
Fair value movement 1,410,000
As at 31 December 2025 7,413,550

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2025 2024
£ £
Historic cost 6,003,550 5,992,800

5. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 January 2025 440,410
At 31 December 2025 440,410
Provisions for impairment
At 01 January 2025 0
Impairment 82,644
At 31 December 2025 82,644
Carrying value at 31 December 2025 357,766
Carrying value at 31 December 2024 440,410

6. Debtors

2025 2024
£ £
Accrued income 0 43,890
VAT recoverable 923,405 930,151
Corporation tax 7,135 0
Other debtors 0 3,000
930,540 977,041

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 879 903
Amounts owed to Group undertakings 697,566 778,402
Amounts owed to directors 5,494,142 6,650,032
Accruals and deferred income 15,550 0
Taxation and social security 0 3,101
Other creditors 1,120,302 0
7,328,439 7,432,438

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
3,000 Ordinary shares of £ 1.00 each 3,000 3,000

9. Related party transactions

At the year end, the Directors were owed £5,494,142 (2024: £6,650,032) by the company which is shown in Note 6 to the accounts. These loans are interest free and there is no fixed date for repayment.

During the year the Company has taken advantage of the exemption in section 1AC.35 of FRS 102 to not disclose related party transactions with wholly owned subsidiaries within the group.

10. Other reserves

Other reserves is made up from the revaluations of investment properties as disclosed in investment property note and the deferred tax movement in respect of the revaluations.