| South Devon Homes Developments Ltd |
| Registered number: |
15022654 |
| Balance Sheet |
| as at 31 July 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Current assets |
| Stocks |
|
|
1,430,356 |
|
|
1,326,883 |
| Debtors |
3 |
|
14 |
|
|
26,484 |
| Cash at bank and in hand |
|
|
3,480 |
|
|
4,264 |
|
|
|
1,433,850 |
|
|
1,357,631 |
|
| Creditors: amounts falling due within one year |
4 |
|
(7,918) |
|
|
(668,817) |
|
| Net current assets |
|
|
|
1,425,932 |
|
|
688,814 |
|
| Total assets less current liabilities |
|
|
|
1,425,932 |
|
|
688,814 |
|
| Creditors: amounts falling due after more than one year |
5 |
|
|
(1,483,518) |
|
|
(692,835) |
|
|
|
| Net liabilities |
|
|
|
(57,586) |
|
|
(4,021) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
(57,588) |
|
|
(4,023) |
|
| Shareholders' funds |
|
|
|
(57,586) |
|
|
(4,021) |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| B A Stone-Parker |
| Director |
| Approved by the board on 29 April 2026 |
|
| South Devon Homes Developments Ltd |
| Notes to the Accounts |
| for the year ended 31 July 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Going concern |
|
The company’s balance sheet shows a net liability position. However, the directors consider the company can continue to rely upon their own support to ensure that its liabilities can be settled when they fall due. Accordingly, these financial statements have been prepared on a going concern basis and do not include any provision for adjustments that may become necessary if the support referred to above were withdrawn. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
VAT |
|
|
|
|
26,484 |
|
1,430 |
|
Other debtors |
(26,470) |
|
25,054 |
|
|
|
|
|
|
14 |
|
26,484 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
1,928 |
|
3,423 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
2,030 |
|
664,434 |
|
Other creditors |
3,960 |
|
960 |
|
|
|
|
|
|
7,918 |
|
668,817 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
358,303 |
|
572,143 |
|
Other creditors |
1,125,215 |
|
120,692 |
|
|
|
|
|
|
1,483,518 |
|
692,835 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Controlling party |
|
|
During the year the company was controlled by its directors. |
|
| 7 |
Related party relationships and transactions |
|
The ultimate controlling parties are B A Stone-Parker and J S Standing, each a director and 50% shareholder. |
|
|
Included in creditors due after more than one year is a directors current account balance due to J S Standing of £91,234 |
|
|
During the year purchases of £635,766 (2024: £1,160,560) were made from BSP Developers Limited, a business of which 100% is owned by B A Stone-Parker a director and 50% shareholder. These purchases were made on an arms length basis and normal credit terms were applied. |
|
|
As at 31 July 2025 an amount of £2,030 (2024: £664,434) was owing to BSP Developers Limited. BSP Developers Limited is 100% owned by B A Stone-Parker. |
|
|
As at 31 July 2025, an amount of £1,033,981 (2024: £35,692) was owed to B A Stone- Parker being a directors current account balance. |
|
|
All loans by directors and connected companies to the company are charged to the company at an arms length, market rate of interest of 5%. Interest due at 31 July 2025 has been rolled-up. |
|
| 7 |
Other information |
|
|
South Devon Homes Developments Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
The Mill |
|
Kingsteignton Road |
|
Newton Abbot |
|
Devon |
|
TQ12 2QA |