Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31false2025-01-01falsePublic relations and communications activities52trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 15726490 2025-01-01 2025-12-31 15726490 2024-05-17 2024-12-31 15726490 2025-12-31 15726490 2024-12-31 15726490 c:Director1 2025-01-01 2025-12-31 15726490 d:ComputerEquipment 2025-01-01 2025-12-31 15726490 d:ComputerEquipment 2025-12-31 15726490 d:ComputerEquipment 2024-12-31 15726490 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15726490 d:ComputerSoftware 2025-12-31 15726490 d:ComputerSoftware 2024-12-31 15726490 d:CurrentFinancialInstruments 2025-12-31 15726490 d:CurrentFinancialInstruments 2024-12-31 15726490 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 15726490 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 15726490 d:ShareCapital 2025-12-31 15726490 d:ShareCapital 2024-12-31 15726490 d:RetainedEarningsAccumulatedLosses 2025-12-31 15726490 d:RetainedEarningsAccumulatedLosses 2024-12-31 15726490 c:FRS102 2025-01-01 2025-12-31 15726490 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 15726490 c:FullAccounts 2025-01-01 2025-12-31 15726490 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15726490 2 2025-01-01 2025-12-31 15726490 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 15726490 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 15726490









DELPHI 393 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
DELPHI 393 LIMITED
REGISTERED NUMBER: 15726490

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,797
3,107

Tangible assets
 5 
3,610
2,329

  
6,407
5,436

Current assets
  

Debtors: amounts falling due within one year
 6 
67,978
56,712

Cash at bank and in hand
  
125,733
22,195

  
193,711
78,907

Creditors: amounts falling due within one year
 7 
(144,397)
(58,917)

Net current assets
  
 
 
49,314
 
 
19,990

Total assets less current liabilities
  
55,721
25,426

Provisions for liabilities
  

Deferred tax
 8 
(1,602)
(1,359)

  
 
 
(1,602)
 
 
(1,359)

Net assets
  
54,119
24,067


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
54,019
23,967

  
54,119
24,067

Page 1

 
DELPHI 393 LIMITED
REGISTERED NUMBER: 15726490
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W Cook
Director

Date: 23 April 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DELPHI 393 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Delphi 393 Limited is a private company, limited by shares, registered in England and Wales. The address of the company’s registered office is Ground Floor, 45 Pall Mall, London, SW1Y 5JG.

The company's principal activity is that of PR consultancy.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound sterling.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
DELPHI 393 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 2).

Page 4

 
DELPHI 393 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Computer software

£



Cost


At 1 January 2025
3,200



At 31 December 2025

3,200



Amortisation


At 1 January 2025
93


Charge for the year on owned assets
310



At 31 December 2025

403



Net book value



At 31 December 2025
2,797



At 31 December 2024
3,107



Page 5

 
DELPHI 393 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Computer equipment

£



Cost


At 1 January 2025
2,524


Additions
1,892



At 31 December 2025

4,416



Depreciation


At 1 January 2025
195


Charge for the year on owned assets
611



At 31 December 2025

806



Net book value



At 31 December 2025
3,610



At 31 December 2024
2,329


6.


Debtors

2025
2024
£
£


Trade debtors
9,605
23,015

Other debtors
58,299
31,847

Prepayments and accrued income
74
1,850

67,978
56,712


Page 6

 
DELPHI 393 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
542
-

Corporation tax
9,168
6,474

Other taxation and social security
29,477
12,440

Other creditors
38,116
37,597

Accruals and deferred income
67,094
2,406

144,397
58,917



8.


Deferred taxation




2025


£






At beginning of year
(1,359)


Charged to profit or loss
(243)



At end of year
(1,602)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(1,602)
(1,359)

(1,602)
(1,359)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,787 (2024 - £86).

Contributions totalling £668 (
2024 - £150) were payable to the fund at the balance sheet date and are included in creditors

Page 7

 
DELPHI 393 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Transactions with directors

At the balance sheet date £58,298 (2024 - £31,292) was due from one of the directors. This is cleared in full after the balance sheet date. 


11.


Controlling party

Delphi Communications Limited, a company incorporated in the United Kingdom, is the ultimate controlling party by virtue of its majority shareholding.
 
Page 8