IMAGINE THIS EARLY YEARS AND FAMILY CIC

Company Registration Number:
15868621 (England and Wales)

Unaudited statutory accounts for the year ended 31 July 2025

Period of accounts

Start date: 31 July 2024

End date: 31 July 2025

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Contents of the Financial Statements

for the Period Ended 31 July 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Directors' report period ended 31 July 2025

The directors present their report with the financial statements of the company for the period ended 31 July 2025

Directors

The directors shown below have held office during the whole of the period from
31 July 2024 to 31 July 2025

Kirsty Agate
Rebecca Stoodley


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
23 April 2026

And signed on behalf of the board by:
Name: Rebecca Stoodley
Status: Director

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Profit And Loss Account

for the Period Ended 31 July 2025

2025


£
Turnover: 25,271
Cost of sales: ( 987 )
Gross profit(or loss): 24,284
Administrative expenses: ( 26,666 )
Operating profit(or loss): (2,382)
Interest receivable and similar income: 1
Profit(or loss) before tax: (2,381)
Profit(or loss) for the financial year: (2,381)

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Balance sheet

As at 31 July 2025

Notes 2025


£
Fixed assets
Tangible assets: 3 866
Total fixed assets: 866
Current assets
Cash at bank and in hand: 38
Total current assets: 38
Creditors: amounts falling due within one year: 4 ( 3,185 )
Net current assets (liabilities): (3,147)
Total assets less current liabilities: (2,281)
Total net assets (liabilities): (2,281)
Capital and reserves
Called up share capital: 100
Profit and loss account: (2,381 )
Total Shareholders' funds: ( 2,281 )

The notes form part of these financial statements

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Balance sheet statements

For the year ending 31 July 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 23 April 2026
and signed on behalf of the board by:

Name: Rebecca Stoodley
Status: Director

The notes form part of these financial statements

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Notes to the Financial Statements

for the Period Ended 31 July 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives: Computer equipment 3 years straight line

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Notes to the Financial Statements

for the Period Ended 31 July 2025

  • 2. Employees

    2025
    Average number of employees during the period 3

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Notes to the Financial Statements

for the Period Ended 31 July 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
Additions 1,299 1,299
Disposals
Revaluations
Transfers
At 31 July 2025 1,299 1,299
Depreciation
Charge for year 433 433
On disposals
Other adjustments
At 31 July 2025 433 433
Net book value
At 31 July 2025 866 866

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Notes to the Financial Statements

for the Period Ended 31 July 2025

4. Creditors: amounts falling due within one year note

2025
£
Accruals and deferred income 365
Other creditors 2,820
Total 3,185

COMMUNITY INTEREST ANNUAL REPORT

IMAGINE THIS EARLY YEARS AND FAMILY CIC

Company Number: 15868621 (England and Wales)

Year Ending: 31 July 2025

Company activities and impact

Imagine This Early Years and Family CIC have: * Created a safe, welcoming, and interactive family hub which supports early child development and learning through play. * Had over 4000 family visits to the centre. * Served over 5000 cups of free tea/coffee. * Given over 100 free ‘Helping Hands’ tickets to families in need, living in the most deprived area of the city. * Hosted 16 birthday parties, some of which have been for families in need, and have been entirely funded by the project. * Provided gluten free and other ‘free from’ sensory play sessions to enable equal opportunities for all. * Set up After School Pizza and Play, provided free pizza for all children in attendance. * Offered targeted SEN sessions, including specific sessions for children with ASD, ADHD and Arfid. * Run several fantastic Breakfast for Dads mornings with bacon/egg butties provided by the CIC – this has enabled Dad’s to build relationships with their little ones and find out more about Early Childhood Development. * Provided access to a range of high quality educational resources and enabled parents (particularly the young and vulnerable) to find out about learning through play and how activities can be delivered at home. * Forged strong links with a number of Salisbury Care Homes to deliver wonderful Intergenerational Sessions which bring the old and young together, building self esteem and improving wellbeing. * Provided open access to an ever increasing amount of pre-loved clothing and books. * Made links with a local Medical Centre to tackle loneliness amongst the elderly within the city for 2026 – providing free hot meals for those in attendance. * Provided opportunities for volunteers to become a key part of the project, learn new things, support their community, and develop independence. * Developed a weekly Toy Library to support reusing and recycling and provide families with access to a host of lovely toys at minimal expense. * Created a weekly 0-12 month session to support new mums in particular and signpost to other supportive services. * Enabled 2 new team members to complete their first ever Paediatric First Aid Course. * Supported other local community groups with resources. * Networked with local businesses such as Tesco Extra, Ready, Steady, Talk (Speech and Language Specialists), The Bridge Project, Radio Odstock, Rise 61, and Salisbury Reds to encourage community cohesion. * Laid foundations for working with local Primary Schools in 2026, to help close gaps in attainment on entry to school, and support SEN across the local area.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

The aggregate amount of emoluments paid to or receivable by directors in respect of qualifying services was £9,388. There were no other transactions or arrangements in connection with the renumeration of directors, or compensation for director’s loss of office, which require to be disclosed.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
17 April 2026

And signed on behalf of the board by:
Name: Rebecca Stoodley
Status: Director