Soul Feet Ltd NI047415 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is the operation of subway sandwich outlets Digita Accounts Production Advanced 6.30.9574.0 true NI047415 2024-08-01 2025-07-31 NI047415 2025-07-31 NI047415 bus:OrdinaryShareClass1 2025-07-31 NI047415 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-07-31 NI047415 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-07-31 NI047415 core:CurrentFinancialInstruments 2025-07-31 NI047415 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 NI047415 core:Non-currentFinancialInstruments 2025-07-31 NI047415 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 NI047415 core:PatentsTrademarksLicencesConcessionsSimilar 2025-07-31 NI047415 core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-07-31 NI047415 core:CostValuation 2025-07-31 NI047415 core:DisposalsRepaymentsInvestments 2025-07-31 NI047415 core:ProvisionsForImpairmentInvestments 2025-07-31 NI047415 core:FurnitureFittingsToolsEquipment 2025-07-31 NI047415 core:LandBuildings 2025-07-31 NI047415 core:MotorVehicles 2025-07-31 NI047415 core:OtherPropertyPlantEquipment 2025-07-31 NI047415 bus:SmallEntities 2024-08-01 2025-07-31 NI047415 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 NI047415 bus:FilletedAccounts 2024-08-01 2025-07-31 NI047415 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 NI047415 bus:RegisteredOffice 2024-08-01 2025-07-31 NI047415 bus:Director3 2024-08-01 2025-07-31 NI047415 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 NI047415 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 NI047415 core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-08-01 2025-07-31 NI047415 core:PatentsTrademarksLicencesConcessionsSimilar 2024-08-01 2025-07-31 NI047415 core:Buildings 2024-08-01 2025-07-31 NI047415 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 NI047415 core:LandBuildings 2024-08-01 2025-07-31 NI047415 core:MotorVehicles 2024-08-01 2025-07-31 NI047415 core:OfficeEquipment 2024-08-01 2025-07-31 NI047415 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 NI047415 core:PlantMachinery 2024-08-01 2025-07-31 NI047415 countries:NorthernIreland 2024-08-01 2025-07-31 NI047415 2024-07-31 NI047415 core:PatentsTrademarksLicencesConcessionsSimilar 2024-07-31 NI047415 core:CostValuation 2024-07-31 NI047415 core:FurnitureFittingsToolsEquipment 2024-07-31 NI047415 core:LandBuildings 2024-07-31 NI047415 core:MotorVehicles 2024-07-31 NI047415 core:OtherPropertyPlantEquipment 2024-07-31 NI047415 2023-08-01 2024-07-31 NI047415 2024-07-31 NI047415 bus:OrdinaryShareClass1 2024-07-31 NI047415 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 NI047415 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 NI047415 core:CurrentFinancialInstruments 2024-07-31 NI047415 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 NI047415 core:Non-currentFinancialInstruments 2024-07-31 NI047415 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 NI047415 core:PatentsTrademarksLicencesConcessionsSimilar 2024-07-31 NI047415 core:FurnitureFittingsToolsEquipment 2024-07-31 NI047415 core:LandBuildings 2024-07-31 NI047415 core:MotorVehicles 2024-07-31 NI047415 core:OtherPropertyPlantEquipment 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI047415

Soul Feet Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2025

 

Soul Feet Ltd

(Registration number: NI047415)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

3,771

12,315

Tangible assets

5

991,029

1,175,102

Investments

6

19,874

50,000

 

1,014,674

1,237,417

Current assets

 

Stocks

7

68,069

69,699

Debtors

8

140,695

123,948

Cash at bank and in hand

 

277,547

315,697

 

486,311

509,344

Creditors: Amounts falling due within one year

9

(771,868)

(896,998)

Net current liabilities

 

(285,557)

(387,654)

Total assets less current liabilities

 

729,117

849,763

Creditors: Amounts falling due after more than one year

9

(428,327)

(612,807)

Provisions for liabilities

(97,178)

(72,682)

Net assets

 

203,612

164,274

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

203,512

164,174

Shareholders' funds

 

203,612

164,274

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Soul Feet Ltd

(Registration number: NI047415)
Balance Sheet as at 31 July 2025

Approved and authorised by the Board on 22 April 2026 and signed on its behalf by:
 

.........................................
Mr Adam Heyes
Director

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 1 Ballymena Road, Doagh, Ballyclare, Co. Antrim, BT39 0QR.

These financial statements were authorised for issue by the Board on 22 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold costs

20% straight line basis

Store fit out

10% on straight line basis and 14.3% on straight line and reducing balance basis

Store equipment

20% reducing balance basis

Office equipment

20% reducing balance basis

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill and franchise licence fees

20% straight line basis

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 142 (2024 - 162).

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4

Intangible assets

Goodwill and franchise licence fees
 £

Total
£

Cost or valuation

At 1 August 2024

82,371

82,371

At 31 July 2025

82,371

82,371

Amortisation

At 1 August 2024

70,056

70,056

Amortisation charge

8,544

8,544

At 31 July 2025

78,600

78,600

Carrying amount

At 31 July 2025

3,771

3,771

At 31 July 2024

12,315

12,315

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

5

Tangible assets

Leasehold costs
£

Office equipment
£

Store equipment
£

Store fit out
£

Total
£

Cost or valuation

At 1 August 2024

4,338

52,613

1,326,280

1,410,726

2,793,957

Additions

-

548

37,790

-

38,338

At 31 July 2025

4,338

53,161

1,364,070

1,410,726

2,832,295

Depreciation

At 1 August 2024

4,338

40,578

684,346

889,593

1,618,855

Charge for the year

-

2,517

133,445

86,449

222,411

At 31 July 2025

4,338

43,095

817,791

976,042

1,841,266

Carrying amount

At 31 July 2025

-

10,066

546,279

434,684

991,029

At 31 July 2024

-

12,035

641,934

521,133

1,175,102

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of freehold land and buildings.
 

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

6

Investments

2025
£

2024
£

Investments in associated companies

19,874

50,000

Associates

£

Cost

At 1 August 2024

50,000

Disposals

(25,000)

At 31 July 2025

25,000

Provision for diminution in value

Provision for the year

5,126

At 31 July 2025

5,126

Carrying amount

At 31 July 2025

19,874

At 31 July 2024

50,000

7

Stocks

2025
£

2024
£

Stock of foodstuffs

68,069

69,699

8

Debtors

Current

2025
£

2024
£

Trade debtors

47,575

41,820

Prepayments

63,902

57,088

Other debtors

29,218

25,040

 

140,695

123,948

 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

179,747

166,054

Trade creditors

 

164,791

346,530

Taxation and social security

 

161,693

122,892

Accruals and deferred income

 

218,853

202,280

Other creditors

 

46,784

59,242

 

771,868

896,998

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

428,327

612,807

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Soul Feet Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

242,619

348,616

Hire purchase contracts

185,708

264,191

428,327

612,807

Current loans and borrowings

2025
£

2024
£

Bank borrowings

101,261

85,877

Hire purchase contracts

78,486

80,177

179,747

166,054

Bank security

Bank borrowings are secured by a fixed and floating charge over company assets, and by a personal guarantee to the sum of £100,000 (2024: £100,000).