IRIS Accounts Production v26.1.0.640 NI069001 Board of Directors Board of Directors 1.5.24 30.4.25 30.4.25 Medium entities engineering. true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0690012024-04-30NI0690012025-04-30NI0690012024-05-012025-04-30NI0690012023-04-30NI0690012023-05-012024-04-30NI0690012024-04-30NI069001ns15:NorthernIreland2024-05-012025-04-30NI069001ns14:PoundSterling2024-05-012025-04-30NI069001ns10:Director12024-05-012025-04-30NI069001ns10:Director22024-05-012025-04-30NI069001ns10:CompanySecretary12024-05-012025-04-30NI069001ns10:PrivateLimitedCompanyLtd2024-05-012025-04-30NI069001ns10:MediumEntities2024-05-012025-04-30NI069001ns10:Audited2024-05-012025-04-30NI069001ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-05-012025-04-30NI069001ns10:Medium-sizedCompaniesRegimeForAccounts2024-05-012025-04-30NI069001ns10:FullAccounts2024-05-012025-04-30NI06900112024-05-012025-04-30NI069001ns10:OrdinaryShareClass12024-05-012025-04-30NI069001ns10:Director32024-05-012025-04-30NI069001ns10:Director42024-05-012025-04-30NI069001ns10:Director52024-05-012025-04-30NI069001ns10:RegisteredOffice2024-05-012025-04-30NI069001ns5:CurrentFinancialInstruments2025-04-30NI069001ns5:CurrentFinancialInstruments2024-04-30NI069001ns5:Non-currentFinancialInstruments2025-04-30NI069001ns5:Non-currentFinancialInstruments2024-04-30NI069001ns5:ShareCapital2025-04-30NI069001ns5:ShareCapital2024-04-30NI069001ns5:RetainedEarningsAccumulatedLosses2025-04-30NI069001ns5:RetainedEarningsAccumulatedLosses2024-04-30NI069001ns5:ShareCapital2023-04-30NI069001ns5:RetainedEarningsAccumulatedLosses2023-04-30NI069001ns5:RetainedEarningsAccumulatedLosses2023-05-012024-04-30NI069001ns5:RetainedEarningsAccumulatedLosses2024-05-012025-04-30NI06900112024-05-012025-04-30NI069001ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-05-012025-04-30NI069001ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-05-012024-04-30NI069001ns5:OwnedAssets2024-05-012025-04-30NI069001ns5:OwnedAssets2023-05-012024-04-30NI069001ns5:LeasedAssets2024-05-012025-04-30NI069001ns5:LeasedAssets2023-05-012024-04-30NI06900112024-05-012025-04-30NI06900112023-05-012024-04-30NI069001ns5:HirePurchaseContracts2024-05-012025-04-30NI069001ns5:HirePurchaseContracts2023-05-012024-04-30NI069001ns10:OrdinaryShareClass12023-05-012024-04-30NI069001ns5:NetGoodwill2024-04-30NI069001ns5:NetGoodwill2025-04-30NI069001ns5:NetGoodwill2024-04-30NI069001ns5:LandBuildings2024-04-30NI069001ns5:LeaseholdImprovements2024-04-30NI069001ns5:PlantMachinery2024-04-30NI069001ns5:LandBuildings2024-05-012025-04-30NI069001ns5:LeaseholdImprovements2024-05-012025-04-30NI069001ns5:PlantMachinery2024-05-012025-04-30NI069001ns5:LandBuildings2025-04-30NI069001ns5:LeaseholdImprovements2025-04-30NI069001ns5:PlantMachinery2025-04-30NI069001ns5:LandBuildings2024-04-30NI069001ns5:LeaseholdImprovements2024-04-30NI069001ns5:PlantMachinery2024-04-30NI069001ns5:FurnitureFittings2024-04-30NI069001ns5:ComputerEquipment2024-04-30NI069001ns5:FurnitureFittings2024-05-012025-04-30NI069001ns5:ComputerEquipment2024-05-012025-04-30NI069001ns5:FurnitureFittings2025-04-30NI069001ns5:ComputerEquipment2025-04-30NI069001ns5:FurnitureFittings2024-04-30NI069001ns5:ComputerEquipment2024-04-30NI069001ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-30NI069001ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-30NI069001ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-04-30NI069001ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-04-30NI069001ns5:WithinOneYearns5:HirePurchaseContracts2025-04-30NI069001ns5:WithinOneYearns5:HirePurchaseContracts2024-04-30NI069001ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-04-30NI069001ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-04-30NI069001ns5:HirePurchaseContracts2025-04-30NI069001ns5:HirePurchaseContracts2024-04-30NI069001ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-04-30NI069001ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-04-30NI069001ns5:Secured2025-04-30NI069001ns5:Secured2024-04-30NI069001ns5:DeferredTaxation2024-04-30NI069001ns5:DeferredTaxation2024-05-012025-04-30NI069001ns5:DeferredTaxation2025-04-30NI069001ns10:OrdinaryShareClass12025-04-30NI069001ns5:RetainedEarningsAccumulatedLosses2024-04-30NI06900112024-05-012025-04-30
REGISTERED NUMBER: NI069001 (Northern Ireland)















Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 30 April 2025

for

Reid Engineering (Cookstown) Limited

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Contents of the Financial Statements
for the year ended 30 April 2025










Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 14

Cash Flow Statement 15

Notes to the Cash Flow Statement 16

Notes to the Financial Statements 18


Reid Engineering (Cookstown) Limited

Company Information
for the year ended 30 April 2025







DIRECTORS: Mr A Reid
Mrs L Reid
Mr N J Whyte
Mr A V Ferguson
Mr N E Dallas



SECRETARY: Mr A Reid



REGISTERED OFFICE: 55 Knockanroe Road
Stewartstown
Dungannon
Co Tyrone
BT71 5LX



REGISTERED NUMBER: NI069001 (Northern Ireland)



AUDITORS: McIlveen Howard Limited
Statutory Auditors
Chartered Accountants
169a Upper Newtownards Road
Belfast
BT4 3HZ



BANKERS: AIB
18-20 Scotch Street
Dungannon
Tyrone
BT70 1AZ

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Strategic Report
for the year ended 30 April 2025


The directors present their strategic report for the year ended 30 April 2025.

REVIEW OF BUSINESS
The directors consider the results for the period to be satisfactory and the emphasis going forward continues to be on securing turnover that will result in sustainable profitability and cashflow.

The key performance indicators are those which communicate the financial performance and strength of the company.


Year ended 30 April 2025 Year ended 30 April 2024
Turnover £17.4m £14.8m
Gross profit Margin 24% 17.5%
Operating profit margin 8.4% 5.0%


PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and execution of the company's strategy are subject to a number of risks. The key business risks affecting the company are competition, increasing raw material costs and maintaining sales levels. The company's management regularly perform operational and strategic review to mitigate these risks.

The key risks are detailed below

Business performance risk
Business performance risk is the risk that the company may not perform as expected either due to internal factors or due to competitive pressures in the market in which it operates. This risk is managed through a number of measures including: ensuring the appropriate management team is in place, budget and business planning, monthly reporting, financial controls and reviewing key performance indicators

Health and safety risk
The company is committed to ensuring a safe working environment. Any associated risks are managed by the company through the promotion of a strong health and safety culture, in addition to well defined health and safety policies.

Management development
Senior management is committed to ensuring the long-term growth of the company and it aims to achieve this by ensuring it retains and attracts high quality personnel.

Financial and business control
Strong financial controls are necessary to ensure the integrity and reliability of both financial and non-financial information on which the company relies for day to day operations, external reporting and long-term planning. The company exercises financial and business control through a combination of qualified and experienced staff, regular performance analysis and clearly defined authorisation limits.


Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Strategic Report
for the year ended 30 April 2025

FUTURE DEVELOPMENTS AND RESTRUCTURING
The strength of the company's brand, together with its high quality products and high quality service levels will ensure the company continues to prosper in all market conditions.The directors remain committed to investing in fixed assets and new products in line with market requirements and are confident that the current level of performance will be improved in the future.

The directors are pleased to report that as part of the company's restructuring plans, a share for share exchange took place whereby the issued shares in Reid Engineering (Cookstown) Limited were transferred to Reid Group Holdings Limited. The directors report that there was no change in the ultimate controlling parties.

ON BEHALF OF THE BOARD:





Mr A Reid - Secretary


29 April 2026

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Report of the Directors
for the year ended 30 April 2025


The directors present their report with the financial statements of the company for the year ended 30 April 2025.

DIVIDENDS
No interim dividend was paid during the year. The directors recommend a final dividend of £175000 per share.

The total distribution of dividends for the year ended 30 April 2025 will be £ 350,000 .

RESEARCH AND DEVELOPMENT
The director's continue to invest in research and development projects to advanced the efficiency and production in the company.

EVENTS AFTER THE BALANCE SHEET DATE
Events after the balance sheet date are described in Note 25.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 May 2024 to the date of this report.

Mr A Reid
Mrs L Reid
Mr N J Whyte
Mr A V Ferguson

Other changes in directors holding office are as follows:

Mr N E Dallas was appointed as a director after 30 April 2025 but prior to the date of this report.

POLITICAL DONATIONS AND EXPENDITURE
The company did not make any disclosable political donations in the current year.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Report of the Directors
for the year ended 30 April 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, McIlveen Howard Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



Mr A Reid - Secretary


29 April 2026

Report of the Independent Auditors to the Members of
Reid Engineering (Cookstown) Limited


Opinion
We have audited the financial statements of Reid Engineering (Cookstown) Limited (the 'company') for the year ended 30 April 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 April 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Reid Engineering (Cookstown) Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Reid Engineering (Cookstown) Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. we also:

- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion,forgery, intentional omissions, misrepresentations, or the override of internal control.

- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.

- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

- Conclude on the appropriateness of the directors use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.

- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matters which we are required to address
In the previous accounting period the directors of the company took advantage of audit exemption under S477 of the Companies Act 2006. Therefore the prior year financial statements were not subject to audit.

Report of the Independent Auditors to the Members of
Reid Engineering (Cookstown) Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Roy Creelman (Senior Statutory Auditor)
for and on behalf of McIlveen Howard Limited
Statutory Auditors
Chartered Accountants
169a Upper Newtownards Road
Belfast
BT4 3HZ

29 April 2026

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Income Statement
for the year ended 30 April 2025

2025 2024
Notes £    £    £    £   

TURNOVER 5 17,352,141 14,814,951

Cost of sales 13,176,804 12,210,660
GROSS PROFIT 4,175,337 2,604,291

Distribution costs 109,444 70,380
Administrative expenses 2,646,472 1,843,233
2,755,916 1,913,613
1,419,421 690,678

Other operating income 34,636 37,829
OPERATING PROFIT 7 1,454,057 728,507

Interest receivable and similar income 30,301 27,640
1,484,358 756,147

Interest payable and similar expenses 8 25,940 23,214
PROFIT BEFORE TAXATION 1,458,418 732,933

Tax on profit 9 378,601 157,296
PROFIT FOR THE FINANCIAL YEAR 1,079,817 575,637

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Other Comprehensive Income
for the year ended 30 April 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 1,079,817 575,637


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,079,817

575,637

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Balance Sheet
30 April 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 2,872,265 2,268,167
2,872,265 2,268,167

CURRENT ASSETS
Stocks 13 266,080 446,394
Debtors 14 5,510,275 5,281,077
Cash at bank 885,113 154,001
6,661,468 5,881,472
CREDITORS
Amounts falling due within one year 15 4,076,120 3,457,750
NET CURRENT ASSETS 2,585,348 2,423,722
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,457,613

4,691,889

CREDITORS
Amounts falling due after more than one year 16 (525,586 ) (444,115 )

PROVISIONS FOR LIABILITIES 20 (314,056 ) (329,917 )

ACCRUALS AND DEFERRED INCOME 21 (133,211 ) (162,914 )
NET ASSETS 4,484,760 3,754,943

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Balance Sheet - continued
30 April 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 22 2 2
Retained earnings 23 4,484,758 3,754,941
SHAREHOLDERS' FUNDS 4,484,760 3,754,943


The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2026 and were signed on its behalf by:




Mr A Reid - Director



Mrs L Reid - Director


Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Statement of Changes in Equity
for the year ended 30 April 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 May 2023 2 3,279,304 3,279,306

Changes in equity
Dividends - (100,000 ) (100,000 )
Total comprehensive income - 575,637 575,637
Balance at 30 April 2024 2 3,754,941 3,754,943

Changes in equity
Dividends - (350,000 ) (350,000 )
Total comprehensive income - 1,079,817 1,079,817
Balance at 30 April 2025 2 4,484,758 4,484,760

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Cash Flow Statement
for the year ended 30 April 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,921,831 1,307,524
Interest paid - (12,854 )
Interest element of hire purchase payments
paid

(25,940

)

(10,360

)
Tax paid (106,511 ) (156,763 )
Net cash from operating activities 1,789,380 1,127,547

Cash flows from investing activities
Purchase of tangible fixed assets (859,762 ) (695,180 )
Interest received 30,301 27,640
Net cash from investing activities (829,461 ) (667,540 )

Cash flows from financing activities
Loan repayments in year (96,120 ) (86,550 )
Capital repayments in year 57,205 28,694
Amount introduced by directors - 38,000
Amount withdrawn by directors (135,957 ) (58,036 )
Net cash from financing activities (174,872 ) (77,892 )

Increase in cash and cash equivalents 785,047 382,115
Cash and cash equivalents at beginning of
year

2

100,066

(282,049

)

Cash and cash equivalents at end of year 2 885,113 100,066

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Cash Flow Statement
for the year ended 30 April 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 1,458,418 732,933
Depreciation charges 357,283 360,024
Loan interest 30,422 30,680
Finance costs 25,940 23,214
Finance income (30,301 ) (27,640 )
1,841,762 1,119,211
Decrease in stocks 180,314 1,267,419
Increase in trade and other debtors (443,241 ) (2,210,227 )
Increase in trade and other creditors 342,996 1,131,121
Cash generated from operations 1,921,831 1,307,524

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 April 2025
30/4/25 1/5/24
£    £   
Cash and cash equivalents 885,113 154,001
Bank overdrafts - (53,935 )
885,113 100,066
Year ended 30 April 2024
30/4/24 1/5/23
£    £   
Cash and cash equivalents 154,001 15,536
Bank overdrafts (53,935 ) (297,585 )
100,066 (282,049 )


Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Cash Flow Statement
for the year ended 30 April 2025


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1/5/24 Cash flow changes At 30/4/25
£    £    £    £   
Net cash
Cash at bank 154,001 731,112 885,113
Bank overdrafts (53,935 ) 53,935 -
100,066 785,047 885,113
Debt
Finance leases (234,960 ) (57,205 ) - (393,784 )
Debts falling due
within 1 year (81,159 ) - - (81,159 )
Debts falling due
after 1 year (295,454 ) 65,698 - (229,756 )
(611,573 ) 8,493 - (704,699 )
Total (511,507 ) 793,540 - 180,414

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements
for the year ended 30 April 2025


1. STATUTORY INFORMATION

Reid Engineering (Cookstown) Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.

Turnover
Turnover comprises the invoice value of goods and services supplied by the company, excluding discounts, rebates, valued added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the the goods has passed to the buyer. The amount of revenue can be measured reliably, if it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be reliably measured. Revenue also includes the accrual value of sales completed and invoiced shortly after the end of the financial year.

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Except for Land, depreciation is provided on the following basis:

Buildings - 2% on cost
Improvements to property - 2% on cost
Plant and machinery - 20% reducing balance
Fixtures and fittings - 15% reducing balance
Computer equipment - 33% on cost

The carrying values of tangible fixed assets are reviewed for impairment in each accounting period if events or changes in circumstances indicate the carrying amount may not be recoverable. If there is evidence of impairment. the recoverable amount of the asset, (being the higher of fair value less costs to sell and the value in use of the asset), is estimated to determine the extent of any such impairment.

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


3. ACCOUNTING POLICIES - continued

Stocks
Cost comprises direct materials and, where applicable direct labour and those overheads that have been incurred in bringing the stocks to their present location and condition. Net realisable value is the price at which the stock can be realised in the normal course of business after allowing for the costs of realisation, and where appropriate, the cost of conversion from their existing state to the finished condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversal of impairment losses are also recognised in profit or loss.

Financial instruments
The company has elected to apply the provisions of section 11 'Basic Financial Instruments' and section 12 'Other Financial Instrument Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets.
Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

Derivatives, including forward exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the profit and loss in finance costs or finance income as appropriate.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for impairment at each reporting date.

Financial assets are impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occuring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


3. ACCOUNTING POLICIES - continued

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some of the risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Financial liabilities
Basic financial liabilities, including trade and other creditors and bank loans and overdrafts, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


3. ACCOUNTING POLICIES - continued

Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Dividends
Dividends are included in the financial statements in the period in which they are actually paid.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


4. SIGNIFICANT ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of these financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.

Judgements and estimates are continually evaluated and are based on historical experiences and other factors including expectations of future events that are believed to be reasonable under the circumstances.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are:

a) Carrying value and impairment of stock
Stock represents goods for resale and is measured at the lower of costs and net realisable value. Net reaslisable value is the estimated selling price in the ordinary course of business. Provision is made for obsolete and slow-moving stock based on historical experience. The directors are of the view that an adequate charge has been made to reflect the possibility of stocks being sold for less than cost. However, this estimate is subject to inherent uncertainty.

b) Impairment of trade debtors and providing for doubtful debts
The company make an estimate of the recoverable value of trade and other debtors. The company uses estimates based upon historical experience in determining the level of debts which the company believes will not be collected. These estimates include such factors as the ageing profile of debtors and historical experience. The level of impairment required is reviewed on an ongoing basis.

c) Accrued costs
The company uses estimates which it incorporates in trade and other liabilities incurred in the ordinary course of business as a prudent measure to complement its financial year end procedures. These estimates are based upon historical company experience and are continually reviewed for their appropriateness and accuracy.

d) Accrued income
The company uses estimates it incorporates in revenue recognition and accrued income in the ordinary course of business as a prudent measure to evaluate all income, sales and services awaiting invoicing at the financial year year. These estimates are based upon historical company experience and are continually reviewed for their appropriateness and accuracy

5. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

Information in relation to geographical markets is not disclosed on the basis that, in the opinion of the directors, this information would be seriously prejudicial to the interest of the company.

6. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,559,939 1,329,486
Social security costs 171,790 134,868
Other pension costs 199,999 253,130
1,931,728 1,717,484

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


6. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Directors 4 4
Other 34 30
38 34

2025 2024
£ £
Directors' remuneration 576,930 437,444

Information regarding the highest paid director is as follows:

2025 2024
£ £
Directors remuneration 218,072 188,428

7. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Hire of plant and machinery 118,430 107,595
Depreciation - owned assets 245,305 220,450
Depreciation - assets on hire purchase contracts 111,978 139,571
Auditors' remuneration 7,500 -

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Interest on corporation tax - 12,854
Hire purchase 25,940 10,360
25,940 23,214

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 358,692 70,741
Prior year adjustment 35,770 -
Total current tax 394,462 70,741

Deferred tax (15,861 ) 86,555
Tax on profit 378,601 157,296

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,458,418 732,933
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

364,605

183,233

Effects of:
Capital allowances in excess of depreciation (5,913 ) (82,452 )
Adjustments to tax charge in respect of previous periods 35,770 -
Deferred tax (15,861 ) 86,555
Research & Development credit - (30,040 )
Total tax charge 378,601 157,296

10. DIVIDENDS
2025 2024
£    £   
Final 350,000 100,000

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


11. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2024
and 30 April 2025 104,000
AMORTISATION
At 1 May 2024
and 30 April 2025 104,000
NET BOOK VALUE
At 30 April 2025 -
At 30 April 2024 -

12. TANGIBLE FIXED ASSETS
Improvements
Land and to Plant and
buildings property machinery
£    £    £   
COST
At 1 May 2024 651,639 351,480 3,299,798
Additions 706,280 - 244,972
At 30 April 2025 1,357,919 351,480 3,544,770
DEPRECIATION
At 1 May 2024 30,724 68,142 1,947,986
Charge for year 23,742 7,030 319,357
At 30 April 2025 54,466 75,172 2,267,343
NET BOOK VALUE
At 30 April 2025 1,303,453 276,308 1,277,427
At 30 April 2024 620,915 283,338 1,351,812

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


12. TANGIBLE FIXED ASSETS - continued

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 May 2024 28,869 84,112 4,415,898
Additions 2,715 7,414 961,381
At 30 April 2025 31,584 91,526 5,377,279
DEPRECIATION
At 1 May 2024 22,238 78,641 2,147,731
Charge for year 1,416 5,738 357,283
At 30 April 2025 23,654 84,379 2,505,014
NET BOOK VALUE
At 30 April 2025 7,930 7,147 2,872,265
At 30 April 2024 6,631 5,471 2,268,167

Land and building above includes development costs that the company intends to transfer to Reid Group Holdings Limited as part of the restructuring plans as outlined in note 25.

The net book value of tangible fixed assets includes £ 447,909 (2024 - £ 558,287 ) in respect of assets held under hire purchase contracts.

13. STOCKS
2025 2024
£    £   
Stocks 266,080 446,394

The replacement cost of stock did not differ significantly from the figure above.

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 3,634,424 3,815,941
Amounts recoverable on
contracts 1,310,509 693,286
Directors' current accounts 375,768 589,811
Section 455 tax recoverable 166,789 166,789
Prepayments and other debtors 22,785 15,250
5,510,275 5,281,077

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 17) 81,159 135,094
Hire purchase contracts (see note 18) 97,954 86,299
Trade creditors 3,030,210 2,434,033
Corporation Tax 358,692 70,741
Social security and other taxes 63,942 51,124
VAT 363,282 324,183
Other creditors and accruals 80,881 356,276
4,076,120 3,457,750

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 17) 229,756 295,454
Hire purchase contracts (see note 18) 295,830 148,661
525,586 444,115

17. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 53,935
Bank loans 81,159 81,159
81,159 135,094

Amounts falling due between two and five years:
Bank loans - 2-5 years 229,756 295,454

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


18. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Gross obligations repayable:
Within one year 119,551 99,462
Between one and five years 329,066 163,880
448,617 263,342

Finance charges repayable:
Within one year 21,597 13,163
Between one and five years 33,236 15,219
54,833 28,382

Net obligations repayable:
Within one year 97,954 86,299
Between one and five years 295,830 148,661
393,784 234,960

19. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdraft - 53,935
Bank loans 310,915 376,613
310,915 430,548

AIB Group (UK) PLC hold a charge in relation to security, viewable at Companies Registry. Security is also provided by Letter of Guarantee.

20. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 314,056 329,917

Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


20. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 May 2024 329,917
Provided during year (15,861 )
Balance at 30 April 2025 314,056

21. ACCRUALS AND DEFERRED INCOME
2025 2024
£    £   
Deferred government grants 133,211 162,914

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
2 Ordinary £1 2 2

23. RESERVES
Retained
earnings
£   

At 1 May 2024 3,754,941
Profit for the year 1,079,817
Dividends (350,000 )
At 30 April 2025 4,484,758

24. RELATED PARTY DISCLOSURES

The loan balance is due from a director. The amount outstanding has been agreed to be repaid, including notional interest, over a three year period. The company has accounted for corporation tax due in accordance with section 455 CTA 2010.

2025 2024
£ £
Amounts due from related party 375,768 589,811


Reid Engineering (Cookstown) Limited (Registered number: NI069001)

Notes to the Financial Statements - continued
for the year ended 30 April 2025


25. POST BALANCE SHEET EVENTS

As part of the company restructuring in note 26, the company intends to transfer its development site costs to Reid Group Holdings Limited.

26. ULTIMATE CONTROLLING PARTY

During the period a share for share exchange took place whereby the shares in Reid Engineering (Cookstown) Limited were transferred to Reid Group Holdings Limited. There was no change in the ultimate controlling parties.

27. RECLASSIFICATION OF PRIOR YEAR PRESENTATION

Certain prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect on the reported results of the operations.