BrightAccountsProduction v1.0.0 v1.0.0 2024-05-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the provision of high quality childcare 21 August 2025 75 73 NI624004 2025-04-30 NI624004 2024-04-30 NI624004 2023-04-30 NI624004 2024-05-01 2025-04-30 NI624004 2023-05-01 2024-04-30 NI624004 uk-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 NI624004 uk-curr:PoundSterling 2024-05-01 2025-04-30 NI624004 uk-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 NI624004 uk-bus:FullAccounts 2024-05-01 2025-04-30 NI624004 uk-core:ShareCapital 2025-04-30 NI624004 uk-core:ShareCapital 2024-04-30 NI624004 uk-core:RetainedEarningsAccumulatedLosses 2025-04-30 NI624004 uk-core:RetainedEarningsAccumulatedLosses 2024-04-30 NI624004 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-04-30 NI624004 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-04-30 NI624004 uk-bus:FRS102 2024-05-01 2025-04-30 NI624004 uk-core:Goodwill 2024-05-01 2025-04-30 NI624004 uk-core:LandBuildings 2024-05-01 2025-04-30 NI624004 uk-core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 NI624004 uk-core:MotorVehicles 2024-05-01 2025-04-30 NI624004 uk-core:Goodwill 2024-04-30 NI624004 uk-core:Goodwill 2025-04-30 NI624004 uk-core:CurrentFinancialInstruments 2025-04-30 NI624004 uk-core:CurrentFinancialInstruments 2024-04-30 NI624004 uk-core:WithinOneYear 2025-04-30 NI624004 uk-core:WithinOneYear 2024-04-30 NI624004 uk-core:WithinOneYear 2025-04-30 NI624004 uk-core:WithinOneYear 2024-04-30 NI624004 uk-core:WithinOneYear 2025-04-30 NI624004 uk-core:WithinOneYear 2024-04-30 NI624004 uk-core:AfterOneYear 2025-04-30 NI624004 uk-core:AfterOneYear 2024-04-30 NI624004 uk-core:AfterOneYear 2025-04-30 NI624004 uk-core:AfterOneYear 2024-04-30 NI624004 uk-core:AfterOneYear 2025-04-30 NI624004 uk-core:AfterOneYear 2024-04-30 NI624004 uk-core:BetweenOneTwoYears 2025-04-30 NI624004 uk-core:BetweenOneTwoYears 2024-04-30 NI624004 uk-core:BetweenTwoFiveYears 2025-04-30 NI624004 uk-core:BetweenTwoFiveYears 2024-04-30 NI624004 uk-core:BetweenOneFiveYears 2025-04-30 NI624004 uk-core:BetweenOneFiveYears 2024-04-30 NI624004 uk-core:OtherMiscellaneousReserve 2024-04-30 NI624004 uk-core:OtherMiscellaneousReserve 2024-05-01 2025-04-30 NI624004 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-04-30 NI624004 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-04-30 NI624004 uk-core:OtherDeferredTax 2025-04-30 NI624004 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-04-30 NI624004 uk-core:OtherMiscellaneousReserve 2025-04-30 NI624004 2024-05-01 2025-04-30 NI624004 uk-bus:Director1 2024-05-01 2025-04-30 NI624004 uk-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI624004
 
 
Kiddiwinkles Care & Learning Centre Limited
 
Unaudited Financial Statements
 
for the financial year ended 30 April 2025



Kiddiwinkles Care & Learning Centre Limited
Company Registration Number: NI624004
BALANCE SHEET
as at 30 April 2025

2025 2024
Notes £ £
 
Fixed Assets
 
Tangible assets 5 244,917 138,906
───────── ─────────
 
Current Assets
 
Debtors 6 802,869 516,542
 
Cash at bank and in hand 128,243 135,583
───────── ─────────
931,112 652,125
───────── ─────────
 
Creditors: amounts falling due within one year 7 (265,746) (228,997)
───────── ─────────
 
Net Current Assets 665,366 423,128
───────── ─────────
 
Total Assets less Current Liabilities 910,283 562,034
 
Creditors:
 
amounts falling due after more than one year 8 (137,146) (57,951)
 
 
Provisions for liabilities 9 (21,816) (12,428)
───────── ─────────
Net Assets 751,321 491,655
═════════ ═════════
 
 
Capital and Reserves
 
Called up share capital 100 100
 
Retained earnings 751,221 491,555
───────── ─────────
Shareholders' Funds 751,321 491,655
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 21 August 2025
           
           
           
Jill Hessin          
Director          
           



Kiddiwinkles Care & Learning Centre Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 April 2025

   
1. General Information
 
Kiddiwinkles Care & Learning Centre Limited is a company limited by shares incorporated in Northern Ireland. 19 Loy Street, Cookstown, Co Tyrone, BT80 8PZ is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 30 April 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 5 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 2% Straight line
  Fixtures, fittings and equipment - 10% Straight line
  Motor vehicles - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 75, (2024 - 73).
 
  2025 2024
  Number Number
 
Total 75 73
  ═════════ ═════════
       
4. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 May 2024 35,000 35,000
  ───────── ─────────
 
At 30 April 2025 35,000 35,000
  ───────── ─────────
Amortisation
 
At 30 April 2025 35,000 35,000
  ───────── ─────────
Net book value
At 30 April 2025 - -
  ═════════ ═════════
           
5. Tangible assets
  Land and Fixtures, Motor Total
  buildings fittings and vehicles  
  freehold equipment    
  £ £ £ £
Cost
At 1 May 2024 79,627 332,299 76,823 488,749
Additions 71,045 53,955 5,495 130,495
  ───────── ───────── ───────── ─────────
At 30 April 2025 150,672 386,254 82,318 619,244
  ───────── ───────── ───────── ─────────
Depreciation
At 1 May 2024 33,557 259,961 56,325 349,843
Charge for the financial year 3,013 16,488 4,983 24,484
  ───────── ───────── ───────── ─────────
At 30 April 2025 36,570 276,449 61,308 374,327
  ───────── ───────── ───────── ─────────
Net book value
At 30 April 2025 114,102 109,805 21,010 244,917
  ═════════ ═════════ ═════════ ═════════
At 30 April 2024 46,070 72,338 20,498 138,906
  ═════════ ═════════ ═════════ ═════════
           
5.1. Tangible assets continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2025   2024  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Motor vehicles - - 8,981 2,245
  ═════════ ═════════ ═════════ ═════════
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 11,079 8,276
Other debtors 655,830 508,266
Director's current account 126,793 -
Prepayments and accrued income 9,167 -
  ───────── ─────────
  802,869 516,542
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Bank overdrafts 474 1,642
Bank loan 25,875 14,056
Net obligations under finance leases
and hire purchase contracts - 3,894
Trade creditors 14,361 14,361
Taxation 97,876 71,229
Other creditors 116,376 112,970
Accruals:
Pension accrual 3,828 3,889
Other accruals 6,956 6,956
  ───────── ─────────
  265,746 228,997
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan 137,145 57,805
Finance leases and hire purchase contracts - 1
Director's loan accounts 1 145
  ───────── ─────────
  137,146 57,951
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 26,349 15,698
Repayable between one and two years 38,233 12,427
Repayable between two and five years 98,912 45,378
  ───────── ─────────
  163,494 73,503
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year - 3,894
Repayable between one and five years - 1
  ───────── ─────────
  - 3,895
  ═════════ ═════════
         
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 12,428 12,428 8,788
Charged to profit and loss 9,388 9,388 3,640
  ───────── ───────── ─────────
At financial year end 21,816 21,816 12,428
  ═════════ ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 30 April 2025.
   
11. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.