Silverfin false false 30/04/2025 01/05/2024 30/04/2025 Mr M Anderson 28/01/1992 29 April 2026 The principal activity of the Company during the financial year continued to be that of hoteliers. SC136248 2025-04-30 SC136248 bus:Director1 2025-04-30 SC136248 2024-04-30 SC136248 core:CurrentFinancialInstruments 2025-04-30 SC136248 core:CurrentFinancialInstruments 2024-04-30 SC136248 core:Non-currentFinancialInstruments 2025-04-30 SC136248 core:Non-currentFinancialInstruments 2024-04-30 SC136248 core:ShareCapital 2025-04-30 SC136248 core:ShareCapital 2024-04-30 SC136248 core:RetainedEarningsAccumulatedLosses 2025-04-30 SC136248 core:RetainedEarningsAccumulatedLosses 2024-04-30 SC136248 core:LandBuildings 2024-04-30 SC136248 core:OtherPropertyPlantEquipment 2024-04-30 SC136248 core:LandBuildings 2025-04-30 SC136248 core:OtherPropertyPlantEquipment 2025-04-30 SC136248 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-04-30 SC136248 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-04-30 SC136248 bus:OrdinaryShareClass1 2025-04-30 SC136248 2024-05-01 2025-04-30 SC136248 bus:FilletedAccounts 2024-05-01 2025-04-30 SC136248 bus:SmallEntities 2024-05-01 2025-04-30 SC136248 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 SC136248 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 SC136248 bus:Director1 2024-05-01 2025-04-30 SC136248 core:LandBuildings core:TopRangeValue 2024-05-01 2025-04-30 SC136248 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 SC136248 2023-05-01 2024-04-30 SC136248 core:LandBuildings 2024-05-01 2025-04-30 SC136248 core:CurrentFinancialInstruments 2024-05-01 2025-04-30 SC136248 core:Non-currentFinancialInstruments 2024-05-01 2025-04-30 SC136248 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 SC136248 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC136248 (Scotland)

LADYGLEN LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH THE REGISTRAR

LADYGLEN LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2025

Contents

LADYGLEN LIMITED

BALANCE SHEET

AS AT 30 APRIL 2025
LADYGLEN LIMITED

BALANCE SHEET (continued)

AS AT 30 APRIL 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 1,255,461 2,010,599
1,255,461 2,010,599
Current assets
Stocks 5 18,754 32,992
Debtors 6 159,104 349,272
Cash at bank and in hand 509,565 1,119,747
687,423 1,502,011
Creditors: amounts falling due within one year 7 ( 554,000) ( 758,429)
Net current assets 133,423 743,582
Total assets less current liabilities 1,388,884 2,754,181
Creditors: amounts falling due after more than one year 8 ( 8,577) ( 10,353)
Provision for liabilities ( 37,550) 0
Net assets 1,342,757 2,743,828
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account 1,342,657 2,743,728
Total shareholders' funds 1,342,757 2,743,828

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Ladyglen Limited (registered number: SC136248) were approved and authorised for issue by the Director on 29 April 2026. They were signed on its behalf by:

Mr M Anderson
Director
LADYGLEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2025
LADYGLEN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ladyglen Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Rob Roy Hotel, Aberfoyle, Stirling, FK8 3UX, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 100 years straight line
Plant and machinery etc. 15 % reducing balance
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 39 84

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 May 2024 2,585,941 1,254,051 3,839,992
Additions 0 69,250 69,250
Disposals ( 908,053) ( 644,690) ( 1,552,743)
At 30 April 2025 1,677,888 678,611 2,356,499
Accumulated depreciation
At 01 May 2024 815,887 1,013,506 1,829,393
Charge for the financial year 20,562 36,128 56,690
Disposals ( 248,030) ( 537,015) ( 785,045)
At 30 April 2025 588,419 512,619 1,101,038
Net book value
At 30 April 2025 1,089,469 165,992 1,255,461
At 30 April 2024 1,770,054 240,545 2,010,599

5. Stocks

2025 2024
£ £
Stocks 18,754 32,992

6. Debtors

2025 2024
£ £
Trade debtors 62,848 84,485
Other debtors 96,256 264,787
159,104 349,272

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 154,861 292,698
Amounts owed to related parties 43,513 0
Taxation and social security 183,214 232,260
Other creditors 172,412 233,471
554,000 758,429

The bank holds a standard security over the hotels of the group and also a bond and floating charge over all the assets of the company.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 8,577 10,353

The bank holds a standard security over the hotels of the group and also a bond and floating charge over all the assets of the company.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

10. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Amounts owed by/(to) key management personnel (23,300) 85,866

Other related party transactions

2025 2024
£ £
Amounts owed to related parties 43,513 0

11. Ultimate controlling party

Parent Company:

Ladyglen Holdings Limited
King Robert Hotel
Glasgow Road
Stirling
Scotland
FK7 0LJ