Company registration number SC163828 (Scotland)
COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
6
1,629
1,967
Cash at bank and in hand
10,847
10,325
12,476
12,292
Creditors: amounts falling due within one year
7
(1,898)
(1,586)
Net current assets
10,578
10,706
Capital and reserves
Called up share capital
100
100
Share premium account
19,985
19,985
Profit and loss reserves
(9,507)
(9,379)
Total equity
10,578
10,706

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
Mr M T Hopton
Director
Company registration number SC163828 (Scotland)
COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

Combined Extract / Trickle Ventilation Systems Limited is a private company limited by shares incorporated in Scotland. The registered office is 167 Colinton Road, Edinburgh, United Kingdom, EH14 1BE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Leasing of intellectual property

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
over five years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Intangible fixed assets
Other
£
Cost
At 1 August 2024 and 31 July 2025
2,962
Amortisation and impairment
At 1 August 2024 and 31 July 2025
2,962
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2024 and 31 July 2025
1,192
Depreciation and impairment
At 1 August 2024 and 31 July 2025
1,192
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
-
0
COMBINED EXTRACT / TRICKLE VENTILATION SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,629
1,967
7
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
1,418
1,106
Accruals and deferred income
480
480
1,898
1,586
2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M T HoptonMrs J M HoptonSC1638282024-08-012025-07-31SC1638282025-07-31SC1638282024-07-31SC163828core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-31SC163828core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-31SC163828core:ShareCapital2025-07-31SC163828core:ShareCapital2024-07-31SC163828core:SharePremium2025-07-31SC163828core:SharePremium2024-07-31SC163828core:RetainedEarningsAccumulatedLosses2025-07-31SC163828core:RetainedEarningsAccumulatedLosses2024-07-31SC163828bus:Director12024-08-012025-07-31SC163828core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-31SC163828core:PatentsTrademarksLicencesConcessionsSimilar2024-08-012025-07-31SC163828core:PlantMachinery2024-08-012025-07-31SC1638282023-08-012024-07-31SC163828core:IntangibleAssetsOtherThanGoodwill2024-07-31SC163828core:IntangibleAssetsOtherThanGoodwill2025-07-31SC163828core:IntangibleAssetsOtherThanGoodwill2024-07-31SC163828core:OtherPropertyPlantEquipment2024-07-31SC163828core:OtherPropertyPlantEquipment2025-07-31SC163828core:OtherPropertyPlantEquipment2024-07-31SC163828core:CurrentFinancialInstruments2025-07-31SC163828core:CurrentFinancialInstruments2024-07-31SC163828bus:PrivateLimitedCompanyLtd2024-08-012025-07-31SC163828bus:FRS1022024-08-012025-07-31SC163828bus:AuditExempt-NoAccountantsReport2024-08-012025-07-31SC163828bus:Director22024-08-012025-07-31SC163828bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-31SC163828bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP