MDG Capital 1 Limited SC536327 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is investments. Digita Accounts Production Advanced 6.30.9574.0 true true SC536327 2024-05-01 2025-04-30 SC536327 2025-04-30 SC536327 bus:OrdinaryShareClass1 2025-04-30 SC536327 core:CurrentFinancialInstruments 2025-04-30 SC536327 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 SC536327 bus:SmallEntities 2024-05-01 2025-04-30 SC536327 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 SC536327 bus:FilletedAccounts 2024-05-01 2025-04-30 SC536327 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 SC536327 bus:RegisteredOffice 2024-05-01 2025-04-30 SC536327 bus:Director1 2024-05-01 2025-04-30 SC536327 bus:Director2 2024-05-01 2025-04-30 SC536327 bus:Director3 2024-05-01 2025-04-30 SC536327 bus:Director4 2024-05-01 2025-04-30 SC536327 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 SC536327 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 SC536327 core:OtherRelatedParties 2024-05-01 2025-04-30 SC536327 countries:Scotland 2024-05-01 2025-04-30 SC536327 2023-05-01 2024-04-30 SC536327 2024-04-30 SC536327 bus:OrdinaryShareClass1 2024-04-30 SC536327 core:CurrentFinancialInstruments 2024-04-30 SC536327 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC536327

MDG Capital 1 Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

MDG Capital 1 Limited

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Unaudited Financial Statements

3 to 7

 

MDG Capital 1 Limited

Company Information

Directors

Mr Darren McDermott

Mr William McDermott

Mr Jason McDermott

Mr Iain Muir

Registered office

McDermott House
Tweed Place
Perth
Perthshire
PH1 1TJ

Accountants

Morris & Young
Chartered Accountants
6 Atholl Crescent
PERTH
PH1 5JN

 

MDG Capital 1 Limited

(Registration number: SC536327)
Statement of Financial Position as at 30 April 2025

Note

2025
£

2024
£

Current assets

 

Debtors

4

657,971

580,950

Cash at bank and in hand

 

2,966

236

 

660,937

581,186

Creditors: Amounts falling due within one year

5

(383,297)

(291,264)

Net assets

 

277,640

289,922

Capital and reserves

 

Called up share capital

6

1

1

Retained earnings

277,639

289,921

Shareholders' funds

 

277,640

289,922

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 April 2026 and signed on its behalf by:
 

.........................................
Mr Darren McDermott
Director

.........................................
Mr Iain Muir
Director

 

MDG Capital 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
McDermott House
Tweed Place
Perth
Perthshire
PH1 1TJ

These financial statements were authorised for issue by the Board on 27 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling (£) and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

MDG Capital 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and on deposit.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

MDG Capital 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Financial instruments

Classification
The company only have financial assets and liabilities of a kind that would qualify as basic financial instruments which are recognised at their transaction value and subsequently measured at their settlement value.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

4

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

7

657,845

580,950

Other debtors

 

126

-

   

657,971

580,950

 

MDG Capital 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

1,453

1,453

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

330,167

246,355

Taxation and social security

 

44,680

36,456

Accruals and deferred income

 

6,997

7,000

 

383,297

291,264

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A share of £1 each

1

1

1

1

       
 

MDG Capital 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

7

Related party transactions

Summary of transactions with other related parties

During the year loan accounts operated between Companies within common directors and shareholders. At the year end the balances due to(by) MDG Capital 1 Limited was as follows:

Due to MDG Capital 1 Limited:

MDG Capital Limited - £150 (2024: £150l)

MDG Capital 2 Limited - £166,250 (2024: £167,000)

E-Type Fabs Limited - £355,000 (2024: £355,000)

Chameleon Digitzation Limited - £14,300 (2024: £14,300)

Devine Energy Limited - £21,500 (2024: £21,500)

DRVN Advanced Engineering Limited - £23,000 (2024: £23,000)

Easy Heat System Limited - £77,645 (2024: due by £125,355)


Due by MDG Capital 1 Limited:

McDermott Group Limited - £184,764 (2024: £64,000l)

Chameleon Vision Limited - £57,000 (2024: £57,000)

MDG Chameleon Limited - £88,403 (2024: £nil)

 

8

Control

The company is controlled by the directors who own 100% of the share capital.