5
01/08/2024
31/07/2025
2025-07-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2024-08-01
Sage Accounts Production 24.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
SC570192
2024-08-01
2025-07-31
SC570192
2025-07-31
SC570192
2024-07-31
SC570192
2023-08-01
2024-07-31
SC570192
2024-07-31
SC570192
2023-07-31
SC570192
core:FurnitureFittingsToolsEquipment
2024-08-01
2025-07-31
SC570192
bus:RegisteredOffice
2024-08-01
2025-07-31
SC570192
bus:LeadAgentIfApplicable
2024-08-01
2025-07-31
SC570192
bus:Director1
2024-08-01
2025-07-31
SC570192
bus:Director2
2024-08-01
2025-07-31
SC570192
bus:CompanySecretary1
2024-08-01
2025-07-31
SC570192
core:FurnitureFittingsToolsEquipment
2024-07-31
SC570192
core:FurnitureFittingsToolsEquipment
2025-07-31
SC570192
core:WithinOneYear
2025-07-31
SC570192
core:WithinOneYear
2024-07-31
SC570192
core:ShareCapital
2025-07-31
SC570192
core:ShareCapital
2024-07-31
SC570192
core:RetainedEarningsAccumulatedLosses
2025-07-31
SC570192
core:RetainedEarningsAccumulatedLosses
2024-07-31
SC570192
core:CostValuation
core:Non-currentFinancialInstruments
2024-07-31
SC570192
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2025-07-31
SC570192
core:CostValuation
core:Non-currentFinancialInstruments
2025-07-31
SC570192
core:Non-currentFinancialInstruments
2025-07-31
SC570192
core:Non-currentFinancialInstruments
2024-07-31
SC570192
core:FurnitureFittingsToolsEquipment
2024-07-31
SC570192
bus:SmallEntities
2024-08-01
2025-07-31
SC570192
bus:AuditExemptWithAccountantsReport
2024-08-01
2025-07-31
SC570192
bus:SmallCompaniesRegimeForAccounts
2024-08-01
2025-07-31
SC570192
bus:PrivateLimitedCompanyLtd
2024-08-01
2025-07-31
SC570192
bus:FullAccounts
2024-08-01
2025-07-31
Company registration number:
SC570192
HeizomatGB Ltd
Unaudited filleted financial statements
31 July 2025
Dickson Middleton
Chartered Accountants
www.dicksonmiddleton.co.uk
A member firm of the UK 200 Group
HeizomatGB Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
HeizomatGB Ltd
Directors and other information
|
|
|
|
Directors |
Fabian Pinamonti |
|
|
Stefan Pinamonti |
|
|
|
|
|
|
|
Secretary |
Fabian Pinamonti |
|
|
|
|
|
|
|
Company number |
SC570192 |
|
|
|
|
|
|
|
Registered office |
20 Barnton Street |
|
|
Stirling |
|
|
FK8 1NE |
|
|
|
|
|
|
|
Business address |
Braco Castle Farms |
|
|
Dunblane |
|
|
Perthshire |
|
|
FK15 9LA |
|
|
|
|
|
|
|
Accountants |
Dickson Middleton |
|
|
Chartered Accountants |
|
|
20 Barnton Street |
|
|
Stirling |
|
|
FK8 1NE |
|
|
|
HeizomatGB Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of HeizomatGB Ltd
Year ended 31 July 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of HeizomatGB Ltd for the year ended 31 July 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of HeizomatGB Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of HeizomatGB Ltd and state those matters that we have agreed to state to the board of directors of HeizomatGB Ltd as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than HeizomatGB Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that HeizomatGB Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of HeizomatGB Ltd. You consider that HeizomatGB Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of HeizomatGB Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Dickson Middleton
Chartered Accountants
20 Barnton Street
Stirling
FK8 1NE
17 April 2026
HeizomatGB Ltd
Statement of financial position
31 July 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
20,745 |
|
|
|
2,637 |
|
|
|
Investments |
|
6 |
88,560 |
|
|
|
79,022 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
109,305 |
|
|
|
81,659 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
35,653 |
|
|
|
34,360 |
|
|
|
Debtors |
|
7 |
69,151 |
|
|
|
109,461 |
|
|
|
Cash at bank and in hand |
|
|
317,086 |
|
|
|
477,707 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
421,890 |
|
|
|
621,528 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
124,861) |
|
|
|
(
216,044) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
297,029 |
|
|
|
405,484 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
406,334 |
|
|
|
487,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
406,334 |
|
|
|
487,143 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
|
Profit and loss account |
|
|
|
|
406,234 |
|
|
|
487,043 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
406,334 |
|
|
|
487,143 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
17 April 2026
, and are signed on behalf of the board by:
Fabian Pinamonti
Stefan Pinamonti
Director
Director
Company registration number:
SC570192
HeizomatGB Ltd
Notes to the financial statements
Year ended 31 July 2025
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 20 Barnton Street, Stirling, FK8 1NE.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historic cost basis. The financial statements are prepared in sterling, which is the functional currency of the Company.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
33.33 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stock is valued at the lower of cost and net realisable value.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Defined contribution plans
The company operates defined contribution plans for its employees. Contributions payable are recognised in the statement of income when due.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2024:
5
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 August 2024 |
16,233 |
16,233 |
|
|
|
|
|
|
Additions |
30,350 |
30,350 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 July 2025 |
46,583 |
46,583 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 August 2024 |
13,596 |
13,596 |
|
|
|
|
|
|
Charge for the year |
12,242 |
12,242 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 July 2025 |
25,838 |
25,838 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 July 2025 |
20,745 |
20,745 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 July 2024 |
2,637 |
2,637 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Investments
|
|
Other investments other than loans |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 August 2024 |
79,022 |
79,022 |
|
|
|
|
|
Additions |
9,538 |
9,538 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2025 |
88,560 |
88,560 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 August 2024 and 31 July 2025 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 July 2025 |
88,560 |
88,560 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 July 2024 |
79,022 |
79,022 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
60,977 |
101,323 |
|
Other debtors |
|
8,174 |
8,138 |
|
|
|
_______ |
_______ |
|
|
|
69,151 |
109,461 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade creditors |
|
22,217 |
39,777 |
|
Corporation tax |
|
15,480 |
45,996 |
|
Social security and other taxes |
|
52,764 |
128,171 |
|
Other creditors |
|
34,400 |
2,100 |
|
|
|
_______ |
_______ |
|
|
|
124,861 |
216,044 |
|
|
|
_______ |
_______ |
|
|
|
|
|