Keystore Broadloan Limited

	Page
Company Information	1
Directors' Report	2
Accountant's Report	3
Profit and Loss Account	4
Balance Sheet	5—6
Notes to the Financial Statements	7—8

Page 1

Page 2

Company No. SC667805

Directors' Report For The Year Ended 31 July 2025

Directors' Report

The directors present their report and the financial statements for the year ended 31 July 2025.

Directors

The directors who held office during the year were as follows:

Mr Jaswinder LALLI

Mr Sukhbir LALLI

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:

select suitable accounting policies and then apply them consistently;
make judgments and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

On behalf of the board

Mr Jaswinder LALLI

Director

29/04/2026

Page 2

Page 3

Keystore Broadloan Limited

Accountant's Report

For The Year Ended 31 July 2025

Accountant's Report

In accordance with the engagement letter dated , and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.

This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.

You have acknowledged on the balance sheet as at year ended 31 July 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

29/04/2026

D&D ACCOUNTANCY & TAXATION LTD

Institute of Financial Accountants

D & D Accountancy Suite 006

44-60 Richardshaw Lane

Pudsey

LS28 7UR

Page 3

Page 4

Keystore Broadloan Limited

Profit and Loss Account

For The Year Ended 31 July 2025

Profit and Loss Account

		2025	2024
	Notes	£	£
TURNOVER		1,473,454	1,480,552
Cost of sales		(1,198,198 )	(1,190,332 )

GROSS PROFIT		275,256	290,220

Distribution costs		(522 )	-
Administrative expenses		(239,498 )	(226,022 )

OPERATING PROFIT AND PROFIT FOR THE FINANCIAL YEAR		35,236	64,198

The notes on pages 7 to 8 form part of these financial statements.

Page 4

Page 5

Keystore Broadloan Limited

Balance Sheet

As At 31 July 2025

Balance Sheet

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		348,554		365,964

			348,554		365,964
CURRENT ASSETS
Stocks	5	44,980		45,260
Cash at bank and in hand		67,763		51,922

		112,743		97,182
Creditors: Amounts Falling Due Within One Year	6	(14,058 )		(5,895 )

NET CURRENT ASSETS (LIABILITIES)			98,685		91,287

TOTAL ASSETS LESS CURRENT LIABILITIES			447,239		457,251

Creditors: Amounts Falling Due After More Than One Year	7		(248,028 )		(293,276 )

NET ASSETS			199,211		163,975

CAPITAL AND RESERVES
Called up share capital	8		2		2
Profit and Loss Account			199,209		163,973

SHAREHOLDERS' FUNDS			199,211		163,975

Page 5

Page 6

Keystore Broadloan Limited

Balance Sheet (continued)

As At 31 July 2025

For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

On behalf of the board

Mr Jaswinder LALLI

Director

29/04/2026

The notes on pages 7 to 8 form part of these financial statements.

Page 6

Page 7

Keystore Broadloan Limited

Notes to the Financial Statements

For The Year Ended 31 July 2025

Notes to the Financial Statements

1. General Information

Keystore Broadloan Limited is a private company, limited by shares, incorporated in England & Wales, registered number SC667805 . The registered office is 25 Broadloan, Renfrew, PA4 0SA.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold	0
Fixtures & Fittings	10% rbm

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 22 (2024: 9)

4. Tangible Assets

	Land & Property
	Freehold	Fixtures & Fittings	Total
	£	£	£
Cost
As at 1 August 2024	191,855	214,949	406,804

As at 31 July 2025	191,855	214,949	406,804

...CONTINUED

Page 7

Page 8

Keystore Broadloan Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 July 2025

Depreciation
As at 1 August 2024	-	40,840	40,840
Provided during the period	-	17,410	17,410

As at 31 July 2025	-	58,250	58,250

Net Book Value
As at 31 July 2025	191,855	156,699	348,554

As at 1 August 2024	191,855	174,109	365,964

5. Stocks

	2025	2024
	£	£
Stock	44,980	45,260

6. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
VAT	14,058	5,895

7. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Trade creditors	99,033	90,442
Other creditors	148,995	202,834

	248,028	293,276

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	2	2

Page 8