2024-10-012025-09-302025-09-30false02858552On The Box Productions Ltd2025-12-16falseiso4217:GBPxbrli:pure028585522024-09-30028585522025-09-30028585522024-10-012025-09-30028585522023-09-30028585522024-09-30028585522023-10-012024-09-3002858552bus:SmallEntities2024-10-012025-09-3002858552bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3002858552bus:AbridgedAccounts2024-10-012025-09-3002858552bus:PrivateLimitedCompanyLtd2024-10-012025-09-3002858552core:WithinOneYear2025-09-3002858552core:AfterOneYear2025-09-3002858552core:WithinOneYear2024-09-3002858552core:AfterOneYear2024-09-3002858552core:ShareCapital2025-09-3002858552core:SharePremium2025-09-3002858552core:RevaluationReserve2025-09-3002858552core:OtherReservesSubtotal2025-09-3002858552core:RetainedEarningsAccumulatedLosses2025-09-3002858552core:ShareCapital2024-09-3002858552core:SharePremium2024-09-3002858552core:RevaluationReserve2024-09-3002858552core:OtherReservesSubtotal2024-09-3002858552core:RetainedEarningsAccumulatedLosses2024-09-3002858552core:LandBuildings2025-09-3002858552core:PlantMachinery2025-09-3002858552core:Vehicles2025-09-3002858552core:FurnitureFittings2025-09-3002858552core:OfficeEquipment2025-09-3002858552core:NetGoodwill2025-09-3002858552core:IntangibleAssetsOtherThanGoodwill2025-09-3002858552core:ListedExchangeTraded2025-09-3002858552core:UnlistedNon-exchangeTraded2025-09-3002858552core:LandBuildings2024-09-3002858552core:PlantMachinery2024-09-3002858552core:Vehicles2024-09-3002858552core:FurnitureFittings2024-09-3002858552core:OfficeEquipment2024-09-3002858552core:NetGoodwill2024-09-3002858552core:IntangibleAssetsOtherThanGoodwill2024-09-3002858552core:ListedExchangeTraded2024-09-3002858552core:UnlistedNon-exchangeTraded2024-09-3002858552core:LandBuildings2024-10-012025-09-3002858552core:PlantMachinery2024-10-012025-09-3002858552core:Vehicles2024-10-012025-09-3002858552core:FurnitureFittings2024-10-012025-09-3002858552core:OfficeEquipment2024-10-012025-09-3002858552core:NetGoodwill2024-10-012025-09-3002858552core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3002858552core:ListedExchangeTraded2024-10-012025-09-3002858552core:UnlistedNon-exchangeTraded2024-10-012025-09-3002858552core:MoreThanFiveYears2024-10-012025-09-3002858552core:Non-currentFinancialInstruments2025-09-3002858552core:Non-currentFinancialInstruments2024-09-3002858552dpl:CostSales2024-10-012025-09-3002858552dpl:DistributionCosts2024-10-012025-09-3002858552core:LandBuildings2024-10-012025-09-3002858552core:PlantMachinery2024-10-012025-09-3002858552core:Vehicles2024-10-012025-09-3002858552core:FurnitureFittings2024-10-012025-09-3002858552core:OfficeEquipment2024-10-012025-09-3002858552dpl:AdministrativeExpenses2024-10-012025-09-3002858552core:NetGoodwill2024-10-012025-09-3002858552core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3002858552dpl:GroupUndertakings2024-10-012025-09-3002858552dpl:ParticipatingInterests2024-10-012025-09-3002858552dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3002858552core:ListedExchangeTraded2024-10-012025-09-3002858552dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3002858552core:UnlistedNon-exchangeTraded2024-10-012025-09-3002858552dpl:CostSales2023-10-012024-09-3002858552dpl:DistributionCosts2023-10-012024-09-3002858552core:LandBuildings2023-10-012024-09-3002858552core:PlantMachinery2023-10-012024-09-3002858552core:Vehicles2023-10-012024-09-3002858552core:FurnitureFittings2023-10-012024-09-3002858552core:OfficeEquipment2023-10-012024-09-3002858552dpl:AdministrativeExpenses2023-10-012024-09-3002858552core:NetGoodwill2023-10-012024-09-3002858552core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3002858552dpl:GroupUndertakings2023-10-012024-09-3002858552dpl:ParticipatingInterests2023-10-012024-09-3002858552dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3002858552core:ListedExchangeTraded2023-10-012024-09-3002858552dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3002858552core:UnlistedNon-exchangeTraded2023-10-012024-09-3002858552core:NetGoodwill2025-09-3002858552core:IntangibleAssetsOtherThanGoodwill2025-09-3002858552core:LandBuildings2025-09-3002858552core:PlantMachinery2025-09-3002858552core:Vehicles2025-09-3002858552core:FurnitureFittings2025-09-3002858552core:OfficeEquipment2025-09-3002858552core:AfterOneYear2025-09-3002858552core:WithinOneYear2025-09-3002858552core:ListedExchangeTraded2025-09-3002858552core:UnlistedNon-exchangeTraded2025-09-3002858552core:ShareCapital2025-09-3002858552core:SharePremium2025-09-3002858552core:RevaluationReserve2025-09-3002858552core:OtherReservesSubtotal2025-09-3002858552core:RetainedEarningsAccumulatedLosses2025-09-3002858552core:NetGoodwill2024-09-3002858552core:IntangibleAssetsOtherThanGoodwill2024-09-3002858552core:LandBuildings2024-09-3002858552core:PlantMachinery2024-09-3002858552core:Vehicles2024-09-3002858552core:FurnitureFittings2024-09-3002858552core:OfficeEquipment2024-09-3002858552core:AfterOneYear2024-09-3002858552core:WithinOneYear2024-09-3002858552core:ListedExchangeTraded2024-09-3002858552core:UnlistedNon-exchangeTraded2024-09-3002858552core:ShareCapital2024-09-3002858552core:SharePremium2024-09-3002858552core:RevaluationReserve2024-09-3002858552core:OtherReservesSubtotal2024-09-3002858552core:RetainedEarningsAccumulatedLosses2024-09-3002858552core:NetGoodwill2023-09-3002858552core:IntangibleAssetsOtherThanGoodwill2023-09-3002858552core:LandBuildings2023-09-3002858552core:PlantMachinery2023-09-3002858552core:Vehicles2023-09-3002858552core:FurnitureFittings2023-09-3002858552core:OfficeEquipment2023-09-3002858552core:AfterOneYear2023-09-3002858552core:WithinOneYear2023-09-3002858552core:ListedExchangeTraded2023-09-3002858552core:UnlistedNon-exchangeTraded2023-09-3002858552core:ShareCapital2023-09-3002858552core:SharePremium2023-09-3002858552core:RevaluationReserve2023-09-3002858552core:OtherReservesSubtotal2023-09-3002858552core:RetainedEarningsAccumulatedLosses2023-09-3002858552core:AfterOneYear2024-10-012025-09-3002858552core:WithinOneYear2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3002858552core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3002858552core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3002858552core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3002858552core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3002858552core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3002858552bus:Director12024-10-012025-09-3002858552bus:Director22024-10-012025-09-3002858552bus:Director32024-10-012025-09-30

On The Box Productions Ltd

Registered Number
02858552
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

On The Box Productions Ltd
Company Information
for the year from 1 October 2024 to 30 September 2025

Directors

Brian Melvyn Klein
Charmaine Klein
Jessica Andrea Carter Klein

Company Secretary

Charmaine Klein

Registered Address

Grove House
2 Woodberry Grove
London
N12 0DR

Registered Number

02858552 (England and Wales)
On The Box Productions Ltd
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets42,0922,615
2,0922,615
Current assets
Debtors5980,2641,073,964
Cash at bank and on hand176,574304,656
1,156,8381,378,620
Creditors amounts falling due within one year6(99,579)(188,667)
Net current assets (liabilities)1,057,2591,189,953
Total assets less current liabilities1,059,3511,192,568
Provisions for liabilities7(523)(654)
Net assets1,058,8281,191,914
Capital and reserves
Called up share capital100100
Profit and loss account1,058,7281,191,814
Shareholders' funds1,058,8281,191,914
The financial statements were approved and authorised for issue by the Board of Directors on 16 December 2025, and are signed on its behalf by:
Brian Melvyn Klein
Director
Registered Company No. 02858552
On The Box Productions Ltd
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The presentation currency of the financial statements is the Pound Sterling (£).
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Reducing balance (%)
Fixtures and fittings20
2.Average number of employees

20252024
Average number of employees during the year32
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 October 2429,576
At 30 September 2529,576
Depreciation and impairment
At 01 October 2426,962
Charge for year522
At 30 September 2527,485
Net book value
At 30 September 252,092
At 30 September 242,615
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables30025,000
Other debtors206206
Prepayments and accrued income5656
Total56225,262
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables50,000100,000
Amounts owed to related parties16,22021,033
Taxation and social security27,72161,917
Other creditors1,2891,417
Accrued liabilities and deferred income4,3494,300
Total99,579188,667
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)523654
Total523654