Company registration number 04397624 (England and Wales)
ALBANY PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
ALBANY PRODUCTS LIMITED
COMPANY INFORMATION
Chairman
K Courtney
Directors
S Courtney
N M Hunter
D A Courtney
A R Crankshaw
G C G McKevitt
Company number
04397624
Registered office
Ship Canal House
98 King Street
Manchester
United Kingdom
M2 4WU
Auditor
Azets Audit Services
Ship Canal House
98 King Street
Manchester
M2 4WU
ALBANY PRODUCTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
ALBANY PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the year ended 31 August 2025.
Principal Activity
The principal activity of the company is that of a wholesaler of consumable goods.
Business Review
The Directors are pleased with the overall performance of the business for the year ending August 2025. Although turnover has reduced year on year, this is a result of lower value items being delivered as the mix of products changed. Manufacturers’ costs remain stable in comparison to previous years and efficiencies found in direct operational costs have resulted in positive returns for the year.
Albany has retained all existing staff and added to the trading team. All staff continue to benefit from experience gained and show a willingness to take on responsibilities within their fields of operation. Staff remain incentivised through the company share scheme and annual contribution increases to pension plans. Once again, staff need to be commended for the commitment they have shown to ensure that high customer service levels have been achieved throughout the year.
The business has maintained AA BRCGC Agents & Brokers accreditation and ISO 9001:2015 certification. Investment in IT development and solutions to analyse and control key indices and trends continues. This will further enhance existing reporting practices, performance and product analysis. Banking facilities are provided by Barclays plc and the business remains in a strong position to move forward.
Principle risk and Uncertainties
The company holds or issues financial instruments in order to achieve three main objectives, being:
(a) to finance its operations;
(b) to manage its exposure to interest and currency risks arising from its operations and sources of finance; and
(c) for trading purposes.
In addition, various financial instruments (e.g. trade debtors, trade creditors, accruals and prepayments) arise directly from the company's operations.
Transactions in financial instruments result in the company assuming or transferring to another party one or more of the financial risks described below.
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on bank overdrafts and loans.
ALBANY PRODUCTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Credit risk
Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are reviewed on a regular basis and provision is made for doubtful debts when necessary.
Currency risk
The company's principal foreign currency exposures arise from trading with overseas companies. The company's policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.
Key performance indicators
The Board is, once again, satisfied that Albany’s key performance indicators relating to turnover, financial control, margin and stock management are clear and being met.
Additional Information
The work undertaken by the business, under the Elaine Bain Family Trust (EBFT) banner, continues with positive results reported by partner schools in the UK and partner organisations in Portugal. Development of both the UK and Portuguese sites has been extensive, with additional resources adding to the variety of activities and support offered to EBFT children.
The long-term vision remains to assist children throughout their school years and into career paths.
Every credit needs to go to all those who continue to make the work of the charity so successful in helping the children it engages with.
The business continues to support the activities of the local hospice.
K Courtney (Chairman)
Director
14 March 2026
ALBANY PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 August 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £2,345,391 (2024: £2,186,455) during the year.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
K Courtney (Chairman)
S Courtney
N M Hunter
D A Courtney
A R Crankshaw
G C G McKevitt
Charitable donations
During the year the company made charitable donations of £282,692 (2024: £493,775).
Auditor
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
ALBANY PRODUCTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
On behalf of the board
K Courtney (Chairman)
Director
14 March 2026
ALBANY PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALBANY PRODUCTS LIMITED
- 5 -
Opinion
We have audited the financial statements of Albany Products Limited (the 'company') for the year ended 31 August 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ALBANY PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ALBANY PRODUCTS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ALBANY PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ALBANY PRODUCTS LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s shareholder in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s shareholder those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s shareholder for our audit work, for this report, or for the opinions we have formed.
Graham Rigby
Senior Statutory Auditor
For and on behalf of Azets Audit Services
20 March 2026
Chartered Accountants
Statutory Auditor
Ship Canal House
98 King Street
Manchester
M2 4WU
ALBANY PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
2025
2024
Notes
£'000
£'000
Turnover
3
68,376
76,784
Cost of sales
(61,361)
(69,464)
Gross profit
7,015
7,320
Distribution costs
(2,422)
(2,867)
Administrative expenses
(2,146)
(2,463)
Operating profit
4
2,447
1,990
Interest receivable and similar income
14
17
Interest payable and similar expenses
(274)
(238)
Profit before taxation
2,187
1,769
Tax on profit
7
(550)
(398)
Profit for the financial year
1,637
1,371
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ALBANY PRODUCTS LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 9 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
8
2,567
2,572
Current assets
Stocks
9
5,293
4,515
Debtors
10
4,780
5,129
Cash at bank and in hand
362
1,210
10,435
10,854
Creditors: amounts falling due within one year
11
(10,321)
(10,755)
Net current assets
114
99
Total assets less current liabilities
2,681
2,671
Creditors: amounts falling due after more than one year
12
(1,700)
(1,000)
Provisions for liabilities
Deferred tax liability
13
145
141
(145)
(141)
Net assets
836
1,530
Capital and reserves
Called up share capital
15
10
10
Share premium account
101
87
Profit and loss reserves
725
1,433
Total equity
836
1,530
The financial statements were approved by the board of directors and authorised for issue on 14 March 2026 and are signed on its behalf by:
K Courtney (Chairman)
Director
Company Registration No. 04397624
ALBANY PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 September 2023
9
87
2,248
2,344
Year ended 31 August 2024:
Profit and total comprehensive income for the year
-
-
1,371
1,371
Dividends
-
-
(2,186)
(2,186)
Balance at 31 August 2024
9
87
1,433
1,529
Year ended 31 August 2025:
Profit and total comprehensive income for the year
-
-
1,637
1,637
Issue of share capital
15
1
14
-
15
Dividends
-
-
(2,345)
(2,345)
Balance at 31 August 2025
10
101
725
836
ALBANY PRODUCTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
20
1,499
2,502
Interest paid
(274)
(238)
Income taxes paid
(365)
(567)
Net cash inflow from operating activities
860
1,697
Investing activities
Purchase of tangible fixed assets
(79)
(263)
Proceeds from disposal of tangible fixed assets
3
Interest received
14
17
Net cash used in investing activities
(65)
(243)
Financing activities
Proceeds from issue of shares
14
Net movement on invoice discounting
(112)
(237)
Net cash drawdowns in director loan account
(2,003)
(3,873)
Repayment of bank loans
575
444
Dividends paid
(345)
(186)
Net cash used in financing activities
(1,871)
(3,852)
Net decrease in cash and cash equivalents
(1,076)
(2,398)
Cash and cash equivalents at beginning of year
1,210
3,608
Cash and cash equivalents at end of year
134
1,210
Relating to:
Cash at bank and in hand
362
1,210
Bank overdrafts included in creditors payable within one year
(228)
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
1
Accounting policies
Company information
Albany Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ship Canal House, 98 King Street, Manchester, United Kingdom, M2 4WU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. The directors consider that the current and forecasted levels of cash will be sufficient to meet the company's liabilities as they fall due. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
In reaching this conclusion, the directors have considered the expected future performance of the company compared to its budgeted performance up to the date of signing the financial statements, the financial position of the company at the balance sheet date, and the expected future cash flows of the company in the 12 months following the date of signing the financial statements.
The directors continually monitor the company's cash reserves, and are able to drawdown funds from external debt facilities if required.
1.3
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised.
Sale of goods
Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing management involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance
Land and buildings comprise freehold properties occupied by the company. The directors consider that the freehold properties are maintained in such a state of repair that their residual value is at least equal to their carrying value. Accordingly no depreciation is charged on the grounds of immateriality. Annual impairment reviews are undertaken and provisions made at the end of each reporting period where necessary.
Non-depreciation of the property is a departure from the Companies Act 2006, but in the director's opinion is necessary to give a true and fair view.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash at bank and in hand
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 14 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Retirement benefits
Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
1.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.
1.11
Foreign exchange
The company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss account.
1.12
Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Stock Provision
The directors have applied their knowledge of the operations of the business when reviewing the stock listing at the balance sheet date, and have made appropriate provision for any items deemed to be slow moving, obsolete or unsaleable at the current cost price. The charge to the profit and loss account is recognised in cost of sales.
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -
3
Turnover
The whole of the turnover is attributable to the wholesale of consumable products.
2025
2024
£'000
£'000
Turnover analysed by geographical market
United Kingdom
68,158
76,613
Rest of Europe
187
159
Rest of World
31
12
68,376
76,784
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£'000
£'000
Exchange gains
(9)
(8)
Auditor's remuneration
25
20
Non audit fees
15
19
Depreciation of owned tangible fixed assets
84
68
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration
23
23
Their aggregate remuneration comprised:
2025
2024
£'000
£'000
Wages and salaries
769
797
Social security costs
106
92
Pension costs
283
212
1,158
1,101
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -
6
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
225
290
Company pension contributions to defined contribution schemes
213
111
438
401
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£'000
£'000
Remuneration for qualifying services
128
113
7
Taxation
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current period
549
405
Adjustments in respect of prior periods
(4)
(62)
Total current tax
545
343
Deferred tax
Origination and reversal of timing differences
4
55
Adjustment in respect of prior periods
1
Total deferred tax
5
55
Total tax charge
550
398
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
7
Taxation
(Continued)
- 18 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£'000
£'000
Profit before taxation
2,187
1,769
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
547
442
Tax effect of expenses that are not deductible in determining taxable profit
3
6
Adjustments in respect of prior years
(4)
(62)
Depreciation on assets not qualifying for tax allowances
3
12
Deferred tax adjustments in respect of prior years
1
Taxation charge for the year
550
398
8
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Office equipment
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 September 2024
2,253
191
379
243
3,066
Additions
10
69
79
At 31 August 2025
2,253
201
448
243
3,145
Depreciation and impairment
At 1 September 2024
27
76
225
166
494
Depreciation charged in the year
29
34
21
84
At 31 August 2025
27
105
259
187
578
Carrying amount
At 31 August 2025
2,226
96
189
56
2,567
At 31 August 2024
2,226
115
154
77
2,572
9
Stocks
2025
2024
£'000
£'000
Finished goods and goods for resale
5,293
4,515
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
10
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Trade debtors
3,909
4,454
Other debtors
315
170
Prepayments and accrued income
85
28
4,309
4,652
2025
2024
Amounts falling due after more than one year:
£'000
£'000
Other debtors
471
477
Total debtors
4,780
5,129
11
Creditors: amounts falling due within one year
2025
2024
£'000
£'000
Bank loans and overdrafts
1,247
444
Advance against the security of book debts
3,413
3,525
Trade creditors
2,032
2,784
Other creditors
300
305
Amounts owed to related parties
1,210
1,083
Corporation tax
306
125
Other taxation and social security
139
17
Director's current account
1,585
2,288
Accruals and deferred income
89
184
10,321
10,755
The advance against the security of book debts is secured by way of a fixed and floating charge over the undertaking and all of the assets of the company.
Barclays Bank PLC hold a charge as security on all debts and current liabilities owed to the bank this includes all present and future loans and facilities. The charge is secured against the property owned.
12
Creditors: amounts falling due after more than one year
2025
2024
£'000
£'000
Director's current account
1,700
1,000
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£'000
£'000
Accelerated capital allowances
147
143
Short term timing differences
(2)
(2)
145
141
2025
Movements in the year:
£'000
Liability at 1 September 2024
141
Charge to profit or loss
4
Liability at 31 August 2025
145
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
283
212
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date, £9,000 (2024: £8,000) was payable to the fund, included within accruals.
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
7,900
7,900
8
8
A Ordinary shares of £1 each
400
400
B Ordinary shares of £1 each
400
400
C Ordinary shares of £1 each
700
700
1
1
D Ordinary shares of £1 each
750
525
1
1
10,150
9,925
10
10
On 25 July 2025, 150 D Ordinary shares of £1 were issued at a premium of £62.64.
On 25 February 2025, 75 D Ordinary shares of £1 were issued at a premium of £62.64.
The company has five classes of ordinary shares. Each class of shares carries full voting rights. Each class of shares carries a right to dividends as may be declared on that class of shares from time to time. Each class of shares is entitled to participate on a return of capital. Each class of shares is non-redeemable.
16
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£'000
£'000
Within one year
1
1
Between two and five years
2
3
3
4
17
Directors' transactions
During the year a director, K Courtney, withdrew funds from the business via a directors' loan account. At 31 August 2025, there was a net balance due to K Courtney of £3,285,000 (2024: £3,288,000).
At the balance sheet date £186,000 (2024: £186,000) was owed to the company by N Hunter, included within other debtors. The maximum overdrawn balance in the year was £186,000.
At the balance sheet date £75,000 (2024: £75,000) was owed to the company by D Courtney, included within other debtors. The maximum overdrawn balance in the year was £75,000.
At the balance sheet date £23,000 (2024: £23,000) was owed to the company by G McKevitt, included within other debtors. The maximum overdrawn balance in the year was £23,000.
At the balance sheet date £63,000 (2024: £63,000) was owed to the company by A Crankshaw, included within other debtors. The maximum overdrawn balance in the year was £63,000.
ALBANY PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
18
Related party transactions
During the year the company made purchases from Albany Products Ireland Limited, a company related by common ownership, of £11,918,000 (2024: £11,951,000) and made sales to Albany Products Ireland Limited of £290,000 (2024: £381,000). At the balance sheet date £1,210,000 (2024: £1,311,000) was due to Albany Products Ireland Limited.
During the year, the spouse of a director of the company received emoluments for services provided to the company totalling £26,000 (2024: £24,000).
During the year, the company paid dividends of £2,229,000 (2024: £2,115,000) to directors of the company.
19
Ultimate controlling party
The company was under the control of a director, K Courtney, during the current and preceding period, by virtue of him owning the majority of the issued share capital of the company.
20
Cash generated from operations
2025
2024
£'000
£'000
Profit for the year after tax
1,637
1,371
Adjustments for:
Taxation charged
550
398
Finance costs
274
238
Investment income
(14)
(17)
Gain on disposal of tangible fixed assets
-
(2)
Depreciation and impairment of tangible fixed assets
84
68
Movements in working capital:
(Increase)/decrease in stocks
(778)
508
Decrease in debtors
349
629
Decrease in creditors
(603)
(691)
Cash generated from operations
1,499
2,502
21
Analysis of changes in net debt
1 September 2024
Cash flows
31 August 2025
£'000
£'000
£'000
Cash at bank and in hand
1,210
(848)
362
Bank overdrafts
(228)
(228)
1,210
(1,076)
134
Borrowings excluding overdrafts
(3,763)
(206)
(3,969)
(2,553)
(1,282)
(3,835)
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityK Courtney (Chairman)S CourtneyN M HunterD A CourtneyA R CrankshawG C G McKevitt043976242024-09-012025-08-3104397624bus:RegisteredOffice2024-09-012025-08-3104397624bus:Director12024-09-012025-08-3104397624bus:Director22024-09-012025-08-3104397624bus:Director32024-09-012025-08-3104397624bus:Director42024-09-012025-08-3104397624bus:Director52024-09-012025-08-3104397624bus:Director62024-09-012025-08-31043976242025-08-31043976242023-09-012024-08-3104397624core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3104397624core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31043976242024-08-3104397624core:LandBuildings2025-08-3104397624core:FurnitureFittings2025-08-3104397624core:ComputerEquipment2025-08-3104397624core:MotorVehicles2025-08-3104397624core:ComputerEquipment2024-08-3104397624core:MotorVehicles2024-08-3104397624core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3104397624core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3104397624core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3104397624core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3104397624core:ShareCapital2025-08-3104397624core:ShareCapital2024-08-3104397624core:SharePremium2025-08-3104397624core:SharePremium2024-08-3104397624core:RetainedEarningsAccumulatedLosses2025-08-3104397624core:RetainedEarningsAccumulatedLosses2024-08-3104397624core:SharePremium2023-08-3104397624core:RetainedEarningsAccumulatedLosses2023-08-3104397624core:ShareCapitalOrdinaryShareClass12025-08-3104397624core:ShareCapitalOrdinaryShareClass12024-08-3104397624core:ShareCapitalOrdinaryShareClass22025-08-3104397624core:ShareCapitalOrdinaryShareClass22024-08-3104397624core:ShareCapitalOrdinaryShareClass32025-08-3104397624core:ShareCapitalOrdinaryShareClass32024-08-3104397624core:ShareCapitalOrdinaryShareClass42025-08-3104397624core:ShareCapitalOrdinaryShareClass42024-08-3104397624core:ShareCapitalOrdinaryShareClass52025-08-3104397624core:ShareCapitalOrdinaryShareClass52024-08-3104397624core:ShareCapitalOrdinaryShares2025-08-3104397624core:ShareCapitalOrdinaryShares2024-08-3104397624core:SharePremium2024-09-012025-08-310439762412024-09-012025-08-310439762412023-09-012024-08-31043976242024-08-31043976242023-08-3104397624core:WithinOneYear2025-08-3104397624core:WithinOneYear2024-08-3104397624core:FurnitureFittings2024-09-012025-08-3104397624core:MotorVehicles2024-09-012025-08-3104397624core:UKTax2024-09-012025-08-3104397624core:UKTax2023-09-012024-08-3104397624core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3104397624core:FurnitureFittings2024-08-3104397624core:ComputerEquipment2024-08-3104397624core:MotorVehicles2024-08-3104397624core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3104397624core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3104397624core:ComputerEquipment2024-09-012025-08-3104397624core:LandBuildings2024-08-3104397624core:CurrentFinancialInstruments2025-08-3104397624core:CurrentFinancialInstruments2024-08-3104397624core:Non-currentFinancialInstruments2025-08-3104397624core:Non-currentFinancialInstruments2024-08-3104397624core:CurrentFinancialInstrumentscore:WithinOneYear12025-08-3104397624core:CurrentFinancialInstrumentscore:WithinOneYear12024-08-3104397624core:Non-currentFinancialInstruments22025-08-3104397624core:Non-currentFinancialInstruments22024-08-3104397624bus:OrdinaryShareClass12025-08-3104397624bus:OrdinaryShareClass12024-08-3104397624bus:OrdinaryShareClass22025-08-3104397624bus:OrdinaryShareClass22024-08-3104397624bus:OrdinaryShareClass32025-08-3104397624bus:OrdinaryShareClass32024-08-3104397624bus:OrdinaryShareClass42025-08-3104397624bus:OrdinaryShareClass42024-08-3104397624bus:OrdinaryShareClass52025-08-3104397624bus:OrdinaryShareClass52024-08-3104397624bus:AllOrdinaryShares2025-08-3104397624bus:AllOrdinaryShares2024-08-3104397624core:BetweenTwoFiveYears2025-08-3104397624core:BetweenTwoFiveYears2024-08-3104397624dpl:Item12023-09-012024-08-3104397624bus:PrivateLimitedCompanyLtd2024-09-012025-08-3104397624bus:FRS1022024-09-012025-08-3104397624bus:Audited2024-09-012025-08-3104397624bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP