Company registration number 04454113 (England and Wales)
HAVERFORDWEST COUNTY A.F.C.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HAVERFORDWEST COUNTY A.F.C.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HAVERFORDWEST COUNTY A.F.C.
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
978,000
900,750
Current assets
Stocks
2,750
4,150
Debtors
5
164,481
153,272
Cash at bank and in hand
768
1,619
167,999
159,041
Creditors: amounts falling due within one year
6
(521,795)
(605,569)
Net current liabilities
(353,796)
(446,528)
Total assets less current liabilities
624,204
454,222
Creditors: amounts falling due after more than one year
7
(569,782)
(450,784)
Net assets
54,422
3,438
Reserves
Income and expenditure account
54,422
3,438
Total members' funds
54,422
3,438
HAVERFORDWEST COUNTY A.F.C.
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 March 2026 and are signed on its behalf by:
Mr R J Edwards
Director
Company registration number 04454113 (England and Wales)
HAVERFORDWEST COUNTY A.F.C.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Haverfordwest County A.F.C. is a private company limited by guarantee incorporated in England and Wales. The registered office is Bridge Meadow Stadium, Bridge Meadow Lane, Haverfordwest, Pembrokeshire, SA61 2EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Gate receipts

Gate receipts comprise revenue from all the home matchday activities, together with the club's share of gate receipts from matches at other venues.

 

Sponsorship and advertising

Sponsorship and advertising comprises revenue from the exploitation of the club's brand through sponsorship and advertising agreements.

 

Deferred Revenue

Revenue from gate receipts, sponsorship and commercial contracts, which has been received prior to the year end, in respect of future football seasons is treated as deferred income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HAVERFORDWEST COUNTY A.F.C.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% reducing balance
Plant and equipment
10% straight line
Fixtures and fittings
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HAVERFORDWEST COUNTY A.F.C.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HAVERFORDWEST COUNTY A.F.C.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
26
30
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
944,320
12,756
14,016
971,092
Additions
98,822
-
0
-
0
98,822
Disposals
-
0
-
0
(672)
(672)
At 31 December 2025
1,043,142
12,756
13,344
1,069,242
Depreciation and impairment
At 1 January 2025
62,169
3,006
5,167
70,342
Depreciation charged in the year
18,224
1,275
1,401
20,900
At 31 December 2025
80,393
4,281
6,568
91,242
Carrying amount
At 31 December 2025
962,749
8,475
6,776
978,000
At 31 December 2024
882,151
9,750
8,849
900,750
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
39,365
25,515
Other debtors
26,985
123,887
Prepayments and accrued income
98,131
3,870
164,481
153,272
HAVERFORDWEST COUNTY A.F.C.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
15,572
Trade creditors
128,161
381,365
Taxation and social security
55,862
18,952
Other creditors
295,172
170,680
Accruals and deferred income
42,600
19,000
521,795
605,569
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
122,682
28,084
Other creditors
447,100
422,700
569,782
450,784

The deferred grant income represents funding received from the Football Association of Wales to assist with the ground and facility improvements with additional funding received in the year towards the capital work involved in the artificial grass pitch. The grants are treated as deferred income to be written back to the profit and loss account over agreed life of the assets.

8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

HAVERFORDWEST COUNTY A.F.C.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Angela Trainor
Statutory Auditor:
HJS Accountants Limited
Date of audit report:
31 March 2026
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Key management personnel
205,296
170,000
Other related parties
119,110
-

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
30,000
-
2025-12-312025-01-01falsefalsefalse31 March 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R J EdwardsMs M E Pemberton2026-03-31044541132025-01-012025-12-31044541132025-12-31044541132024-12-3104454113core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3104454113core:PlantMachinery2025-12-3104454113core:FurnitureFittings2025-12-3104454113core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104454113core:PlantMachinery2024-12-3104454113core:FurnitureFittings2024-12-3104454113core:WithinOneYear2025-12-3104454113core:WithinOneYear2024-12-3104454113core:AfterOneYear2025-12-3104454113core:AfterOneYear2024-12-3104454113core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104454113core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104454113core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-3104454113core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3104454113core:RetainedEarningsAccumulatedLosses2025-12-3104454113core:RetainedEarningsAccumulatedLosses2024-12-3104454113bus:Director12025-01-012025-12-3104454113core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3104454113core:PlantMachinery2025-01-012025-12-3104454113core:FurnitureFittings2025-01-012025-12-31044541132024-01-012024-12-3104454113core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104454113core:PlantMachinery2024-12-3104454113core:FurnitureFittings2024-12-31044541132024-12-3104454113core:CurrentFinancialInstruments2025-12-3104454113core:CurrentFinancialInstruments2024-12-3104454113core:Non-currentFinancialInstruments2025-12-3104454113core:Non-currentFinancialInstruments2024-12-3104454113bus:CompanyLimitedByGuarantee2025-01-012025-12-3104454113bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104454113bus:FRS1022025-01-012025-12-3104454113bus:Audited2025-01-012025-12-3104454113bus:Director22025-01-012025-12-3104454113bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP