Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31552025-01-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06868686 2025-01-01 2025-12-31 06868686 2024-01-01 2024-12-31 06868686 2025-12-31 06868686 2024-12-31 06868686 c:CompanySecretary1 2025-01-01 2025-12-31 06868686 c:Director1 2025-01-01 2025-12-31 06868686 c:Director2 2025-01-01 2025-12-31 06868686 c:RegisteredOffice 2025-01-01 2025-12-31 06868686 d:FurnitureFittings 2025-01-01 2025-12-31 06868686 d:FurnitureFittings 2025-12-31 06868686 d:FurnitureFittings 2024-12-31 06868686 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06868686 d:OfficeEquipment 2025-01-01 2025-12-31 06868686 d:OfficeEquipment 2025-12-31 06868686 d:OfficeEquipment 2024-12-31 06868686 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06868686 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06868686 d:CurrentFinancialInstruments 2025-12-31 06868686 d:CurrentFinancialInstruments 2024-12-31 06868686 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 06868686 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06868686 d:ShareCapital 2025-12-31 06868686 d:ShareCapital 2024-12-31 06868686 d:RetainedEarningsAccumulatedLosses 2025-12-31 06868686 d:RetainedEarningsAccumulatedLosses 2024-12-31 06868686 c:FRS102 2025-01-01 2025-12-31 06868686 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 06868686 c:FullAccounts 2025-01-01 2025-12-31 06868686 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06868686 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 06868686










 

 
OPTIGREEN LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
OPTIGREEN LIMITED
 

COMPANY INFORMATION


Directors
N. Day 
U. Harzmann 




Company secretary
MCS Formations Limited



Registered number
06868686



Registered office
1st Floor Sackville House
143-149 Fenchurch Street

London

EC3M 6BN





 
OPTIGREEN LIMITED
 

CONTENTS



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 6


 
OPTIGREEN LIMITED
REGISTERED NUMBER: 06868686

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,340
5,782

Current assets
  

Stocks
 5 
141,810
191,254

Debtors
 6 
407,748
126,543

Cash at bank and in hand
  
333,137
197,932

  
882,695
515,729

Creditors: amounts falling due within one year
 7 
(699,491)
(504,848)

Net current assets
  
 
 
183,204
 
 
10,881

Net assets
  
187,544
16,663


Capital and reserves
  

Allotted, called up and fully paid share capital
  
25,000
25,000

Profit and loss account
  
162,544
(8,337)

Equity shareholder's fund
  
187,544
16,663


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Directors' Report and the Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime, under section 444 of the Companies Act 2006.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 April 2026.




N. Day
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
OPTIGREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Optigreen Limited (registered number: 06868686), having its principal place of business at Unit 157, Milton Keynes Business Centre, Foxhunter Drive, Linford Wood, Milton Keynes, MK14 6GD and registered office at 1st Floor Sackville House, 143-149 Fenchurch Street, London, EC3M 6BN, is a private limited company incorporated in England and Wales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Statement of Cash Flows

The Company has taken advantage of the exemption in Financial Reporting Standard 102, Section 1.A7 from the requirement to produce a Statement of Cash Flows on the grounds that it is a small company.

  
2.3

Going concern

At the Balance Sheet date the Company had net assets of £187,544 (2024: £16,663).

The Company has the support of its directors and shareholder for the foreseeable future and for a period of at least 12 months from the date of signing these financial statements. On this basis the directors deem it appropriate to prepare these financial statements on the going concern basis.

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 2

 
OPTIGREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
per annum
Office equipment
-
20%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight-line basis over the period of the lease.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

Page 3

 
OPTIGREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. 

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is British Pound Sterling (GBP).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period-end foreign currency monetary items are translated using the closing rate. 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings.

 
2.13

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective-interest method.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
OPTIGREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.15

Taxation

Tax is recognised in the Statement of Income and Retained Earnings.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 5).


4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost


At 1 January 2025 and 31 December 2025
4,869
9,474
14,343



Depreciation


At 1 January 2025
2,327
6,234
8,561


Charge for the year
543
899
1,442



At 31 December 2025

2,870
7,133
10,003



Net book value



At 31 December 2025
1,999
2,341
4,340



At 31 December 2024
2,542
3,240
5,782

Page 5

 
OPTIGREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Stocks

2025
2024
£
£

Raw materials and consumables
141,810
191,254



6.


Debtors

2025
2024
£
£

Due within one year

Trade debtors
391,327
110,966

Other debtors
1,840
1,840

Prepayments and accrued income
14,581
13,737

407,748
126,543



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
432,977
379,533

Corporation tax
57,584
6,760

Taxation and social security
140,244
48,055

Other creditors
66,386
66,283

Accruals and deferred income
2,300
4,217

699,491
504,848



8.


Related party transactions

The Company has taken advantage of the exemption in Financial Reporting Standard 102, Section 33.1A not to disclose transactions with group entities which are wholly owned by a member of the group.


9.


Controlling party

At 31 December 2025 and 31 December 2024 the Company's immediate and ultimate parent undertaking was  Optigrün International AG, a company incorporated in Germany.


Page 6