Company registration number 06884126 (England and Wales)
1ST BASE MACHINERY SALES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
1ST BASE MACHINERY SALES LIMITED
COMPANY INFORMATION
Director
Mr D Roberts
Company number
06884126
Registered office
151 Lowton Road
Golborne
Warrington
United Kingdom
WA3 3HN
Accountants
Fairhurst Accountants Ltd
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB
1ST BASE MACHINERY SALES LIMITED
CONTENTS
- 1 -
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
1ST BASE MACHINERY SALES LIMITED
BALANCE SHEET
As At 30 April 2025
30 April 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,212,437
926,939
Current assets
Stocks
758,255
1,004,269
Debtors
4
170,051
107,774
Cash at bank and in hand
217,060
165,030
1,145,366
1,277,073
Creditors: amounts falling due within one year
5
(795,324)
(878,993)
Net current assets
350,042
398,080
Total assets less current liabilities
1,562,479
1,325,019
Creditors: amounts falling due after more than one year
6
(834)
(10,833)
Provisions for liabilities
(207,574)
(188,591)
Net assets
1,354,071
1,125,595
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,353,971
1,125,495
Total equity
1,354,071
1,125,595
The notes on pages 4 to 8 form part of these financial statements.
1ST BASE MACHINERY SALES LIMITED
BALANCE SHEET (CONTINUED)
As At 30 April 2025
30 April 2025
- 3 -
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 April 2026
Mr D Roberts
Director
Company registration number 06884126 (England and Wales)
1ST BASE MACHINERY SALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 April 2025
- 4 -
1
Accounting policies
Company information
1st Base Machinery Sales Limited is a private company limited by shares incorporated in England and Wales. The registered office is 151 Lowton Road, Golborne, Warrington, United Kingdom, WA3 3HN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods sold and hire charges rendered.
Income is recognised when the risks and rewards of ownership have been transferred to the customer, usually at the date the machines were sold or when any hire commences.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Leasehold improvements
10% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The property is not depreciated due to being in good repair.
1.4
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1ST BASE MACHINERY SALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 April 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments
The company has elected to apply the provisions of FRS 102 Section 11 'Basic Financial Instruments' to all of its financial instruments.
The company only enters into basic financial instrument transactions. The following assets and liabilities are classified as financial instruments; trade debtors, Directors' loan accounts, trade creditors, accruals and hire purchase agreements.
Financial instruments that are payable or receivable within one year, typically bank accounts, Directors' loan accounts, trade creditors,accruals, hire purchase agreements and trade debtors, are measured initially and subsequently at the undiscounted amount of the cash or other consideration that is expected to be paid or received.
Financial instruments repayable in more than one year such as hire purchase agreements are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method unless the effect of discounting would be immaterial.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.8
Leases
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.
1ST BASE MACHINERY SALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 April 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
6
6
1ST BASE MACHINERY SALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 April 2025
- 7 -
3
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 May 2024
242,585
15,666
1,046,574
21,448
7,775
162,123
1,496,171
Additions
79,586
630,577
764
31,317
742,244
Disposals
(452,473)
(452,473)
At 30 April 2025
242,585
95,252
1,224,678
22,212
7,775
193,440
1,785,942
Depreciation and impairment
At 1 May 2024
1,567
461,150
9,102
7,637
89,776
569,232
Depreciation charged in the year
9,525
179,202
2,770
138
19,392
211,027
Eliminated in respect of disposals
(206,754)
(206,754)
At 30 April 2025
11,092
433,598
11,872
7,775
109,168
573,505
Carrying amount
At 30 April 2025
242,585
84,160
791,080
10,340
84,272
1,212,437
At 30 April 2024
242,585
14,099
585,424
12,346
138
72,347
926,939
1ST BASE MACHINERY SALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 April 2025
- 8 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
170,051
107,774
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
317,870
329,153
Trade creditors
175,152
242,789
Taxation and social security
110,301
105,994
Other creditors
192,001
201,057
795,324
878,993
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
834
10,833
The bank loans are secured by the company's land and buildings.