Company registration number 07719801 (England and Wales)
PIGS EARS BEERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
PIGS EARS BEERS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
PIGS EARS BEERS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PIGS EARS BEERS LIMITED FOR THE YEAR ENDED 30 AUGUST 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pigs Ears Beers Limited for the year ended 30 August 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Pigs Ears Beers Limited, as a body, in accordance with the terms of our engagement letter dated 23 May 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Pigs Ears Beers Limited and state those matters that we have agreed to state to the board of directors of Pigs Ears Beers Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pigs Ears Beers Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Pigs Ears Beers Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pigs Ears Beers Limited. You consider that Pigs Ears Beers Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pigs Ears Beers Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
24 April 2026
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
PIGS EARS BEERS LIMITED
BALANCE SHEET
AS AT
30 AUGUST 2025
30 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
292,727
278,242
Current assets
Stocks
516,427
481,195
Debtors
4
1,315,629
1,337,211
Cash at bank and in hand
73,041
44,688
1,905,097
1,863,094
Creditors: amounts falling due within one year
5
(2,128,780)
(2,025,608)
Net current liabilities
(223,683)
(162,514)
Total assets less current liabilities
69,044
115,728
Creditors: amounts falling due after more than one year
6
(218,973)
(268,935)
Provisions for liabilities
(3,325)
(10,800)
Net liabilities
(153,254)
(164,007)
Capital and reserves
Called up share capital
7
500
500
Profit and loss reserves
(153,754)
(164,507)
Total equity
(153,254)
(164,007)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PIGS EARS BEERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 AUGUST 2025
30 August 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 24 April 2026 and are signed on its behalf by:
Miss A C F Skinner
Director
Company registration number 07719801 (England and Wales)
PIGS EARS BEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2025
- 4 -
1
Accounting policies
Company information

Pigs Ears Beers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 & 6 Ridge Farm, Horsham Road, Rowhook, Horsham, West Sussex, RH12 3QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities at year end. The company is reliant on the support of its directors and its lenders, the company has been meeting their liabilities as they arise. The financial statements do not include any adjustments that would result from a withdrawal of their support.true

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, cash flow forecasts and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33%/20% Per annum on a straight line basis
Fixtures and fittings
33%/20% Per annum on a straight line basis
Computers
33% Per annum on a straight line basis
Motor vehicles
20% Per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell on a FIFO basis.

 

PIGS EARS BEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PIGS EARS BEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 AUGUST 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 35 (2024 - 34).

3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 31 August 2024
32,143
20,868
29,943
412,167
495,121
Additions
-
0
4,349
3,243
134,101
141,693
Disposals
-
0
(3,010)
(4,145)
(113,430)
(120,585)
At 30 August 2025
32,143
22,207
29,041
432,838
516,229
Depreciation and impairment
At 31 August 2024
20,665
15,064
25,822
155,328
216,879
Depreciation charged in the year
2,806
4,047
3,103
82,161
92,117
Eliminated in respect of disposals
-
0
(3,010)
(4,080)
(78,404)
(85,494)
At 30 August 2025
23,471
16,101
24,845
159,085
223,502
Carrying amount
At 30 August 2025
8,672
6,106
4,196
273,753
292,727
At 30 August 2024
11,478
5,804
4,121
256,839
278,242
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
650,859
650,919
Amounts owed by group undertakings
624,813
618,802
Other debtors
39,957
67,490
1,315,629
1,337,211

Included within debtors is an amount owed from an associated company, Hold My Beer Limited of £623,093 which owns 49% of the share capital of Pigs Ears Beers Limited at 31 August 2025.

PIGS EARS BEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 AUGUST 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
48,023
38,000
Trade creditors
1,506,020
1,416,010
Taxation and social security
80,535
101,564
Other creditors
494,202
470,034
2,128,780
2,025,608

Included in other creditors is £98,100 (2024: £64,117) which relate to hire purchase liabilities secured against the underlying assets.

Other creditors include an amount of £345,813 (2024: £359,716) relating to an invoice finance facility which is secured on the underlying debt and an all asset debenture.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
92,428
134,334
Other creditors
126,545
134,601
218,973
268,935

The other creditors balance wholly relates to hire purchase liabilities secured against the underlying assets.

 

The bank loan included in note 5 and 6 is secured by a fixed and floating charge over the company's assets.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
251
251
251
251
Ordinary B shares of £1 each
249
249
249
249
500
500
500
500
PIGS EARS BEERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 AUGUST 2025
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
96,267
102,183
2025-08-302024-08-31falsefalsefalse24 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMiss A C F SkinnerMr A N FisherMr A N Fisher3534077198012024-08-312025-08-30077198012025-08-30077198012024-08-3007719801core:PlantMachinery2025-08-3007719801core:FurnitureFittings2025-08-3007719801core:ComputerEquipment2025-08-3007719801core:MotorVehicles2025-08-3007719801core:PlantMachinery2024-08-3007719801core:FurnitureFittings2024-08-3007719801core:ComputerEquipment2024-08-3007719801core:MotorVehicles2024-08-3007719801core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3007719801core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3007719801core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3007719801core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3007719801core:CurrentFinancialInstruments2025-08-3007719801core:CurrentFinancialInstruments2024-08-3007719801core:Non-currentFinancialInstruments2025-08-3007719801core:Non-currentFinancialInstruments2024-08-3007719801core:ShareCapital2025-08-3007719801core:ShareCapital2024-08-3007719801core:RetainedEarningsAccumulatedLosses2025-08-3007719801core:RetainedEarningsAccumulatedLosses2024-08-3007719801core:ShareCapitalOrdinaryShareClass22025-08-3007719801core:ShareCapitalOrdinaryShareClass22024-08-3007719801core:ShareCapitalOrdinaryShareClass32025-08-3007719801core:ShareCapitalOrdinaryShareClass32024-08-3007719801core:ShareCapitalOrdinaryShares2025-08-3007719801core:ShareCapitalOrdinaryShares2024-08-3007719801bus:Director12024-08-312025-08-3007719801core:PlantMachinery2024-08-312025-08-3007719801core:FurnitureFittings2024-08-312025-08-3007719801core:ComputerEquipment2024-08-312025-08-3007719801core:MotorVehicles2024-08-312025-08-3007719801core:PlantMachinery2024-08-3007719801core:FurnitureFittings2024-08-3007719801core:ComputerEquipment2024-08-3007719801core:MotorVehicles2024-08-30077198012024-08-3007719801bus:OrdinaryShareClass22024-08-312025-08-3007719801bus:OrdinaryShareClass32024-08-312025-08-3007719801bus:OrdinaryShareClass22025-08-3007719801bus:OrdinaryShareClass22024-08-3007719801bus:OrdinaryShareClass32025-08-3007719801bus:OrdinaryShareClass32024-08-3007719801bus:AllOrdinaryShares2025-08-3007719801bus:AllOrdinaryShares2024-08-3007719801bus:PrivateLimitedCompanyLtd2024-08-312025-08-3007719801bus:SmallCompaniesRegimeForAccounts2024-08-312025-08-3007719801bus:FRS1022024-08-312025-08-3007719801bus:AuditExemptWithAccountantsReport2024-08-312025-08-3007719801bus:Director22024-08-312025-08-3007719801bus:CompanySecretary12024-08-312025-08-3007719801bus:FullAccounts2024-08-312025-08-30077198012023-08-312024-08-30xbrli:purexbrli:sharesiso4217:GBP