Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mr S Wells 03/04/2024 Mr I V Wells 13/07/2012 Mrs C Wells 13/07/2012 29 April 2026 The principal activity of the Company during the financial year was that of childcare services. 08143290 2025-08-31 08143290 bus:Director1 2025-08-31 08143290 bus:Director2 2025-08-31 08143290 bus:Director3 2025-08-31 08143290 2024-08-31 08143290 core:CurrentFinancialInstruments 2025-08-31 08143290 core:CurrentFinancialInstruments 2024-08-31 08143290 core:ShareCapital 2025-08-31 08143290 core:ShareCapital 2024-08-31 08143290 core:RetainedEarningsAccumulatedLosses 2025-08-31 08143290 core:RetainedEarningsAccumulatedLosses 2024-08-31 08143290 core:Vehicles 2024-08-31 08143290 core:FurnitureFittings 2024-08-31 08143290 core:Vehicles 2025-08-31 08143290 core:FurnitureFittings 2025-08-31 08143290 2024-09-01 2025-08-31 08143290 bus:FilletedAccounts 2024-09-01 2025-08-31 08143290 bus:SmallEntities 2024-09-01 2025-08-31 08143290 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 08143290 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08143290 bus:Director1 2024-09-01 2025-08-31 08143290 bus:Director2 2024-09-01 2025-08-31 08143290 bus:Director3 2024-09-01 2025-08-31 08143290 core:Vehicles 2024-09-01 2025-08-31 08143290 core:FurnitureFittings 2024-09-01 2025-08-31 08143290 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure

Company No: 08143290 (England and Wales)

CHIPMUNKS DAY NURSERY LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

CHIPMUNKS DAY NURSERY LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

CHIPMUNKS DAY NURSERY LIMITED

BALANCE SHEET

As at 31 August 2025
CHIPMUNKS DAY NURSERY LIMITED

BALANCE SHEET (continued)

As at 31 August 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 30,650 36,152
30,650 36,152
Current assets
Stocks 4 1,200 1,200
Debtors 5 45,387 30,900
Cash at bank and in hand 664,475 430,425
711,062 462,525
Creditors: amounts falling due within one year 6 ( 243,873) ( 183,296)
Net current assets 467,189 279,229
Total assets less current liabilities 497,839 315,381
Provision for liabilities ( 7,213) 0
Net assets 490,626 315,381
Capital and reserves
Called-up share capital 100 100
Profit and loss account 490,526 315,281
Total shareholders' funds 490,626 315,381

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Chipmunks Day Nursery Limited (registered number: 08143290) were approved and authorised for issue by the Board of Directors on 29 April 2026. They were signed on its behalf by:

Mr I V Wells
Director
CHIPMUNKS DAY NURSERY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
CHIPMUNKS DAY NURSERY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Chipmunks Day Nursery Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Leanne House, 6 Avon Close, Weymouth, DT4 9UX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 20 % reducing balance
Fixtures and fittings 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 52 51

3. Tangible assets

Vehicles Fixtures and fittings Total
£ £ £
Cost
At 01 September 2024 40,176 26,309 66,485
Additions 0 1,826 1,826
At 31 August 2025 40,176 28,135 68,311
Accumulated depreciation
At 01 September 2024 8,035 22,298 30,333
Charge for the financial year 6,428 900 7,328
At 31 August 2025 14,463 23,198 37,661
Net book value
At 31 August 2025 25,713 4,937 30,650
At 31 August 2024 32,141 4,011 36,152

4. Stocks

2025 2024
£ £
Stocks 1,200 1,200

5. Debtors

2025 2024
£ £
Trade debtors 28,043 9,889
Corporation tax 0 13,316
Other debtors 17,344 7,695
45,387 30,900

6. Creditors: amounts falling due within one year

2025 2024
£ £
Other taxation and social security 17,052 11,715
Other creditors 226,821 171,581
243,873 183,296

7. Related party transactions

Two of the Directors have been provided with interest free loans that are repayable on demand. Interest is charged at HMRC official rates where the balance exceeds £10,000.

At 1 September 2024, the balance owed by the directors was £1,611. During the year, £9,311 was advanced to the directors, and £2,523 was repaid by the directors. At 31 August 2025, the balance owed by the directors was £8,399.

At 1 September 2023, the balance owed by the directors was £1,923. During the year, £60,000 was advanced to the directors, and £60,312 was repaid by the directors. At 31 August 2024, the balance owed by the directors was £1,611.

During the year, as in previous years, the company operated from premises owned by two of the Directors of the company. The company holds a rent-free agreement with the Directors.