| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 31 January 2026 | 30 June 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 8 |
|
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 20,695 | 18,968 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Computer Equipment |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 July 2025 |
|
||
| Disposals |
( |
||
| As at 31 January 2026 |
|
||
| Amortisation | |||
| As at 1 July 2025 |
|
||
| Disposals |
( |
||
| As at 31 January 2026 |
|
||
| Net Book Value | |||
| As at 31 January 2026 |
|
||
| As at 1 July 2025 |
|
||
| Plant & Machinery | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 July 2025 |
|
|
|
| Disposals |
( |
( |
( |
| Revaluation |
|
|
|
| As at 31 January 2026 |
|
|
|
| Depreciation | |||
| As at 1 July 2025 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
( |
( |
( |
| As at 31 January 2026 |
|
|
|
| Net Book Value | |||
| As at 31 January 2026 |
|
|
|
| As at 1 July 2025 |
|
|
|
| 31 January 2026 | 30 June 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income | - |
|
|
| Corporation tax recoverable assets |
|
|
|
|
|
|
||
| 31 January 2026 | 30 June 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Corporation tax |
|
|
|
| VAT |
|
|
|
| Other creditors | - |
|
|
| Accruals and deferred income |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| 31 January 2026 | 30 June 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | - | 162 | |
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 July 2025 |
|
|
| Profit for period | - | 2,969 |
| Surplus on revaluation |
|
- |
| Other comprehensive income for the period |
|
|
| Total comprehensive income for the period | 3,158 |
|
| Dividends paid | - | (4,400) |
| As at 31 January 2026 |
|
|